VARUN BEVERAGES LIMITED vs WILLIAM MAGOR & COMPANY LIMITE

VBL and WILLAMAGOR, both in Beverages: Non-Alcoholic. Monthly data through 2026-10-09. Change the comparison →

Price, rebased to 100

Share price change since Jan '19, the first month all 2 have a price: VBL +806%, WILLAMAGOR -61%.

194599001340Jan '19Aug '20Mar '22Oct '23May '25Oct '26194599001340Jan '19Aug '21Mar '24Oct '26

Rebased at 2019-01. Monthly closes from each company's history.

ROCE

-53.0%-26.7%-0.3%26.0%Jan '19Aug '20Mar '22Oct '23May '25Oct '26-53.0%-26.7%-0.3%26.0%Jan '19Aug '21Mar '24Oct '26
VARUN BEVERAGES LIMITED (VBL)WILLIAM MAGOR & COMPANY LIMITE (WILLAMAGOR)

Months with a missing value are left as gaps.

Where the return came from

The share price return over 3 years, split into net profit growth, share count change and the change in P/E.

VBL Net profit growth: +93 pts+93 ptsShare count change: -4 ptsP/E change: -67 pts-67 pts +21%
Net profit growthShare count changeP/E changeUnexplained

VBL: share price rose 21% over 3 years: +93 pts from net profit growth, −67 pts from the P/E change, −4 pts from share count change.

Not shown for WILLAMAGOR: earnings were negative at one end of the window or there is not enough history.

Segments are percentage points of the price return: price = P/E × net profit ÷ share count. These are the same numbers each company's own page shows.

Rank within sector, month by month

Each cell is the company's percentile rank among its own sector peers that month. Darker is higher-ranked. Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

VARUN BEVERAGES LIMITED (VBL) · Consumer Non-Durables

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '212023202420252026Oct '26
Lower rank Higher rank

WILLIAM MAGOR & COMPANY LIMITE (WILLAMAGOR) · Consumer Non-Durables

ROCE
Op. margin
Revenue growth
EPS growth
Cash cycle ↓
P/E ↓
12M momentum
Nov '212023202420252026Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value.

Latest snapshot

MetricVBLWILLAMAGOR
Share Price₹441.00₹20.18
Market Cap₹1.49L cr₹23 cr
P/E50.5x—
P/B7.9x—
P/S9.5x22.7x
ROCE19.0%0.0%
ROE15.7%—
Operating margin31.0%—
Revenue (TTM), indexed to 100₹15696 cr₹1 cr
Net Profit (TTM)₹2950 cr₹-16 cr
Debt / Equity0.0x—
Cash Conversion Cycle72d2211d
Promoter holding59.4%62.0%
FII Holding19.0%—
DII Holding15.2%0.1%
12M momentum-6.1%-38.8%
Drawdown from Peak-32.3%-61.1%
Cash conversion (3Y)1.1x-2.0x
Interest cover100.0x—
Share Count Change (1Y)0.0%0.0%
Volatility (1Y)29.6%43.4%

Latest month in the data: 2026-10. Highlight marks the higher value, or the lower value for P/E, P/B, P/S, debt, working-capital days, share count change and volatility. It marks a number, not a better investment.

Comparison is descriptive and historical. Highlights mark the higher or lower value on a metric, not a better investment. Not investment advice; ApnaFunda is not a SEBI-registered research analyst.