अApnaFunda

AQYLON NEXUS LIMITED (AQYLON)

Miscellaneous · figures to Nov '26

Share price

Closing priceAdjusted for splits and bonus issues.

₹12.37 latest close · −72.3% over the last 90 sessions

₹10₹20₹30₹40Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹10₹20₹30₹40Jul 3Sep 4Nov 9

₹12.37 month-end · −90.8% over 12 months

₹0₹50₹100₹150Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹0₹50₹100₹150Nov '25May '26Nov '26

₹12.37 month-end · −48.9% since Jun '24

₹0₹100₹200Jun '24Dec '24Jun '25Nov '25May '26Nov '26 ₹0₹100₹200Jun '24Sep '25Nov '26

52-week range ₹12.37 to ₹224.70 · 1-year volatility 61.7%

How rough has the ride been?

Maximum drawdown-94.4%not yet recovered
1-year volatility61.7%annualised

Drawdown from peak

0%−50%−100%20252026−94.4% 0%−50%−100%20252026−94.4%
Largest drawdowns

-94.4% (2024-12 peak to 2026-11 low, not yet recovered)

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹12.37
ROCE
39.0%
Market Cap
₹313 cr
Revenue (TTM)
₹5 cr
P/S
62.0x
Operating Margin
-2366.7%
Promoter Holding
45.6%
12M Momentum
-90.8%

52-week range

₹12.37₹224.70
0% of the way from its 52-week low to its high

Price risk

1Y volatility
61.7%

Balance sheet & cash

Interest cover
operating profit ÷ interest
-10.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 3checks within range1 near a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-165 daysWithin range

Debtor days are below the median of the previous three fiscal years by 165 days (28 vs 193). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress167% of fixed assetsWithin range

Capital work-in-progress is 167% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters added 23.5 pts; DIIs added 11.2 pts; FIIs added 8.4 pts.
  • The number of shareholders rose from 12,951 to 18,382 (+42%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters22.1%45.6%+23.5 pts
FIIs0.0%8.4%+8.4 pts
DIIs16.4%27.6%+11.2 pts
Public and others61.5%18.4%-43.1 pts

Number of shareholders

18,382shareholders+42% since Dec '23
8k12k15k18k Dec '23Sep '24Mar '25Sep '25Mar '26Jun '26
Dec '23: 12,951
Mar '24: 8,627
Sep '24: 8,208
Dec '24: 11,626
Mar '25: 13,723
Jun '25: 14,013
Sep '25: 14,288
Dec '25: 11,882
Mar '26: 14,237
Jun '26: 18,382
8k12k15k18k Dec '23Dec '24Sep '25Jun '26
Dec '23: 12,951
Mar '24: 8,627
Sep '24: 8,208
Dec '24: 11,626
Mar '25: 13,723
Jun '25: 14,013
Sep '25: 14,288
Dec '25: 11,882
Mar '26: 14,237
Jun '26: 18,382

Large shift in the Dec '25 quarter: FII + DII −38.7 pp, Public +38.8 pp.
This can be a holder relabelled as Public, a change in the share base, new shares issued or a block deal, so smart money does not count it as buying or selling.

Large shift in the Mar '26 quarter: FII + DII +30.7 pp, Public −29.9 pp.
This can be a holder relabelled as Public, a change in the share base, new shares issued or a block deal, so smart money does not count it as buying or selling.

Large shift in the Sep '26 quarter: FII + DII −25.9 pp, Public +34.2 pp.
This can be a holder relabelled as Public, a change in the share base, new shares issued or a block deal, so smart money does not count it as buying or selling.

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

Not enough comparable history to show analogs for this company yet.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

6 events since Jun '24

  1. NovPriceFell 94% from the Dec 2024 peak to the Nov 2026 low.
  2. SepPromoterPromoter holding fell 12.7 pts to 45.6% (largest drop in the history since 2019-01).
  3. SepInstitutionsFII + DII holding rose 35.2 pts over 2 quarters to 36.0%.
  4. SepInstitutionsFII + DII holding rose 39.4 pts over 1 quarter to 39.5%.
  5. JunPromoterPromoter holding rose 37.4 pts to 59.5%.
  6. JunInstitutionsFII + DII holding fell 16.1 pts over 1 quarter to 0.2%.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history30 months · 2024-06 to 2026-11
MonthRevenue (TTM)ROEROCEDebt / Equity
2026-11₹5 cr—39.0%—
2026-10₹5 cr—39.0%—
2026-09₹5 cr—39.0%—
2026-08₹5 cr—39.0%—
2026-07₹5 cr—39.0%—
2026-06₹5 cr—39.0%—
2026-05₹5 cr—39.0%—
2026-04₹5 cr—39.0%—
2026-03₹5 cr—39.0%—
2026-02₹5 cr—39.0%—
2026-01₹5 cr—39.0%—
2025-12₹5 cr—39.0%—
2025-11₹5 cr—39.0%—
2025-10₹5 cr—39.0%—
2025-09₹5 cr—39.0%—
2025-08₹6 cr—39.0%—
2025-07₹6 cr—39.0%—
2025-06₹6 cr—39.0%—
2025-05₹7 cr-256.2%—0.1x
2025-04₹7 cr-256.2%—0.1x
2025-03₹7 cr-256.2%—0.1x
2025-02₹5 cr-96.5%—0.1x
2025-01₹5 cr-96.5%—0.1x
2024-12₹5 cr-96.5%—0.1x
2024-11₹4 cr-144.8%—0.1x
2024-10₹4 cr-144.8%—0.1x
2024-09₹4 cr-144.8%—0.1x
2024-08₹3 cr-193.4%—0.1x
2024-07₹3 cr-193.4%—0.1x
2024-06₹3 cr-193.4%—0.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback