अFunda Observatory

Expectations Gap: what today's prices imply about future earnings growth

Fundamentals through Oct 2026 (lag-adjusted by 60 days) · prices as of 9 Oct 2026 · 943 companies above ₹1,000 cr ranked.

Discount rate 12% · 10-year horizon · exit P/E 15x · dividends at each company's own payout

These figures are a mechanical translation of each company's current price-to-earnings ratio into the earnings growth that would be consistent with it, under fixed assumptions we chose (12% annual return, 10 years, exit P/E 15x). They are not forecasts, price targets or recommendations, and change materially with the assumptions. Delivered growth is historical and does not predict future results. ApnaFunda is not a SEBI-registered research analyst or investment adviser. Data may contain errors; verify with company filings before relying on it.

Largest gap between the growth the price implies and the growth delivered. Companies with market cap of at least ₹1,000 cr, positive earnings and at least six years of earnings history; banks and financials are ranked separately.

  1. #1TBO TEK LIMITED TBOTEK · Consumer Services · normalised P/E 375.5x · ₹18,250 cr
    price implies 54.6%/yr · delivered −36.4%/yr (avg-to-avg) · gap +84.6 pts
    10 months on the list · cyclical: normalised earnings used · over half of profit is other income
  2. #2JIO FINANCIAL SERVICES LIMITED JIOFIN · Finance · normalised P/E 374.4x · ₹1,35,609 cr
    price implies 54.5%/yr · delivered −48.7%/yr (avg-to-avg) · gap +84.5 pts
    2 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  3. #3AVALON TECHNOLOGIES LIMITED AVALON · Electronic Technology · normalised P/E 338.5x · ₹15,369 cr
    price implies 53.0%/yr · delivered −55.1%/yr (avg-to-avg) · gap +83.0 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  4. #4SYRMA SGS TECHNOLOGY LIMITE SYRMA · Electronic Technology · normalised P/E 291.3x · ₹33,086 cr
    price implies 50.1%/yr · delivered −54.4%/yr (avg-to-avg) · gap +80.1 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  5. #5PRATAAP SNACKS LIMITED DIAMONDYD · Consumer Non-Durables · normalised P/E 241.2x · ₹2,509 cr
    price implies 47.4%/yr · delivered −25.4%/yr (avg-to-avg) · gap +72.8 pts
    5 months on the list · cyclical: normalised earnings used
  6. #6DALMIA BHARAT LIMITED DALBHARAT · Producer Manufacturing · normalised P/E 182.4x · ₹29,945 cr
    price implies 40.8%/yr · delivered −45.4%/yr (avg-to-avg) · gap +70.8 pts
    12+ months on the list · cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income · earnings history unstable
  7. #7J.G.CHEMICALS LTD JGCHEM · Process Industries · normalised P/E 132.9x · ₹2,472 cr
    price implies 39.3%/yr · delivered −55.2%/yr (avg-to-avg) · gap +69.3 pts
    12+ months on the list · cyclical: normalised earnings used
  8. #8JUBILANT PHARMOVA LIMITED JUBLPHARMA · Health Technology · normalised P/E 304.3x · ₹14,851 cr
    price implies 48.6%/yr · delivered −18.8%/yr (avg-to-avg) · gap +67.4 pts
    6 months on the list · cyclical: normalised earnings used · pays out over half of earnings
  9. #9CELLO WORLD LTD CELLO · Consumer Durables · normalised P/E 120.7x · ₹7,993 cr
    price implies 36.7%/yr · delivered −81.0%/yr (avg-to-avg) · gap +66.7 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income
  10. #10JSW INFRASTRUCTURE LIMITED JSWINFRA · Industrial Services · normalised P/E 352.7x · ₹74,349 cr
    price implies 52.2%/yr · delivered −14.5%/yr (avg-to-avg) · gap +66.7 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income
  11. #11PB FINTECH LTD POLICYBZR POLICYBZR · Technology Services · P/E 106.0x · ₹46,944 cr
    price implies 36.2%/yr · delivered −56.3%/yr (avg-to-avg) · gap +66.2 pts
    2 months on the list · cyclical: normalised earnings used
  12. #12AKUMS DRUGS AND PHARMA LTD AKUMS · Health Technology · P/E 105.9x · ₹11,754 cr
    price implies 36.2%/yr · delivered −49.8%/yr (avg-to-avg) · gap +66.2 pts
    5 months on the list · cyclical: normalised earnings used · over half of profit is other income
  13. #13VIJAYA DIAGNOSTIC CENTRE LTD VIJAYA · Health Services · normalised P/E 119.1x · ₹14,772 cr
    price implies 37.3%/yr · delivered −28.8%/yr (avg-to-avg) · gap +66.1 pts
    12+ months on the list · cyclical: normalised earnings used
  14. #14BOROSIL RENEWABLES LIMITED BORORENEW · Process Industries · normalised P/E 102.7x · ₹6,000 cr
    price implies 35.8%/yr · delivered −39.5%/yr (avg-to-avg) · gap +65.8 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  15. #15RATEGAIN TRAVEL TECHNOLOGIES RATEGAIN · Technology Services · normalised P/E 289.8x · ₹10,084 cr
    price implies 50.6%/yr · delivered −14.5%/yr (avg-to-avg) · gap +65.1 pts
    12+ months on the list · cyclical: normalised earnings used
  16. #16DOMS INDUSTRIES LIMITED DOMS · Producer Manufacturing · normalised P/E 95.3x · ₹12,505 cr
    price implies 34.3%/yr · delivered −43.5%/yr (avg-to-avg) · gap +64.3 pts
    5 months on the list · cyclical: normalised earnings used
  17. #17INDEGENE LTD INDGN · Health Technology · normalised P/E 88.0x · ₹13,979 cr
    price implies 33.7%/yr · delivered −56.3%/yr (avg-to-avg) · gap +63.7 pts
    12+ months on the list · cyclical: normalised earnings used
  18. #18DEE DEVELOPMENT ENGINEERS LTD DEEDEV · Producer Manufacturing · normalised P/E 161.9x · ₹4,210 cr
    price implies 42.1%/yr · delivered −21.6%/yr (avg-to-avg) · gap +63.6 pts
    6 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  19. #19INNOVA CAPTAB LIMITED INNOVACAP · Health Technology · normalised P/E 86.6x · ₹6,322 cr
    price implies 33.5%/yr · delivered −55.5%/yr (avg-to-avg) · gap +63.5 pts
    8 months on the list · cyclical: normalised earnings used
  20. #20HAPPY FORGINGS LIMITED HAPPYFORGE · Producer Manufacturing · normalised P/E 77.8x · ₹18,113 cr
    price implies 31.5%/yr · delivered −43.7%/yr (avg-to-avg) · gap +61.5 pts
    3 months on the list · cyclical: normalised earnings used
  21. #21BHARAT DYNAMICS LIMITED BDL · Electronic Technology · normalised P/E 81.0x · ₹39,447 cr
    price implies 31.1%/yr · delivered −43.0%/yr (avg-to-avg) · gap +61.1 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income · earnings history unstable
  22. #22SBC EXPORT LTD SBC · Consumer Non-Durables · normalised P/E 277.7x · ₹2,944 cr
    price implies 50.0%/yr · delivered −10.7%/yr (avg-to-avg) · gap +60.7 pts
    new this month · cyclical: normalised earnings used · trailing P/E far below normalised
  23. #23DIVGI TORQTRANSFER SYSTEMS LTD DIVGIITTS · Producer Manufacturing · normalised P/E 74.4x · ₹3,096 cr
    price implies 30.5%/yr · delivered −47.2%/yr (avg-to-avg) · gap +60.5 pts
    5 months on the list · cyclical: normalised earnings used
  24. #24ANTHEM BIOSCIENCES LIMITED ANTHEM · Health Technology · normalised P/E 103.3x · ₹48,432 cr
    price implies 35.8%/yr · delivered −24.1%/yr (avg-to-avg) · gap +60.0 pts
    new this month · cyclical: normalised earnings used
  25. #25HEALTHCARE GLOBAL ENTP LTD HCG · Health Services · normalised P/E 341.1x · ₹8,870 cr
    price implies 53.1%/yr · delivered −6.5%/yr (avg-to-avg) · gap +59.6 pts
    2 months on the list · cyclical: normalised earnings used
  1. #2JIO FINANCIAL SERVICES LIMITED JIOFIN · Finance · normalised P/E 374.4x · ₹1,35,609 cr
    price implies 54.5%/yr · delivered −48.7%/yr (avg-to-avg) · gap +84.5 pts
    2 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  2. #10JSW INFRASTRUCTURE LIMITED JSWINFRA · Industrial Services · normalised P/E 352.7x · ₹74,349 cr
    price implies 52.2%/yr · delivered −14.5%/yr (avg-to-avg) · gap +66.7 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income
  3. #43ADANI PORT AND SPECIAL ECONO ADANIPORTS · Transportation · normalised P/E 328.1x · ₹4,01,337 cr
    price implies 49.9%/yr · delivered −4.1%/yr (avg-to-avg) · gap +54.0 pts
    cyclical: normalised earnings used · pays out over half of earnings · trailing P/E far below normalised · over half of profit is other income
  4. #49GRASIM INDUSTRIES LIMITED GRASIM · Non-Energy Minerals · normalised P/E 147.4x · ₹1,96,895 cr
    price implies 38.0%/yr · delivered −14.7%/yr (avg-to-avg) · gap +52.7 pts
    cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income
  5. #74BHARAT HEAVY ELECTRICALS LTD BHEL · Producer Manufacturing · normalised P/E 222.9x · ₹1,50,885 cr
    price implies 45.4%/yr · delivered −0.6%/yr (avg-to-avg) · gap +46.0 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  6. #130LODHA DEVELOPERS LIMITED LODHA · Finance · normalised P/E 65.8x · ₹1,06,416 cr
    price implies 29.0%/yr · delivered −1.4%/yr (avg-to-avg) · gap +30.4 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  7. #146LAURUS LABS LIMITED LAURUSLABS · Health Technology · normalised P/E 192.8x · ₹1,10,022 cr
    price implies 44.0%/yr · delivered 16.0%/yr (avg-to-avg) · gap +28.0 pts
    cyclical: normalised earnings used
  8. #151GODREJ CONSUMER PRODUCTS LTD GODREJCP · Consumer Non-Durables · normalised P/E 67.7x · ₹88,132 cr
    price implies 26.6%/yr · delivered −0.4%/yr (avg-to-avg) · gap +27.0 pts
    cyclical: normalised earnings used · pays out over half of earnings
  9. #168DIVIS LABORATORIES LIMITED DIVISLAB · Health Technology · normalised P/E 111.2x · ₹2,47,937 cr
    price implies 35.3%/yr · delivered 10.1%/yr (avg-to-avg) · gap +25.2 pts
    cyclical: normalised earnings used
  10. #171BHARAT FORGE LIMITED BHARATFORG · Producer Manufacturing · normalised P/E 76.3x · ₹86,834 cr
    price implies 30.4%/yr · delivered 5.8%/yr (avg-to-avg) · gap +24.6 pts
    cyclical: normalised earnings used
  11. #173HITACHI ENERGY INDIA LIMITED POWERINDIA · Electronic Technology · normalised P/E 371.7x · ₹1,36,251 cr
    price implies 54.1%/yr · delivered 29.7%/yr (avg-to-avg) · gap +24.4 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  12. #179AUROBINDO PHARMA LTD AUROPHARMA · Health Technology · normalised P/E 55.7x · ₹98,040 cr
    price implies 27.1%/yr · delivered 2.9%/yr (avg-to-avg) · gap +24.1 pts
    cyclical: normalised earnings used
  13. #188SIEMENS LTD SIEMENS · Producer Manufacturing · normalised P/E 65.6x · ₹1,28,014 cr
    price implies 28.7%/yr · delivered 5.2%/yr (avg-to-avg) · gap +23.5 pts
    cyclical: normalised earnings used · over half of profit is other income
  14. #192MULTI COMMODITY EXCHANGE MCX · Finance · normalised P/E 242.5x · ₹84,577 cr
    price implies 45.2%/yr · delivered 22.2%/yr (avg-to-avg) · gap +23.1 pts
    cyclical: normalised earnings used · pays out over half of earnings · trailing P/E far below normalised
  15. #203TECH MAHINDRA LIMITED TECHM · Technology Services · normalised P/E 40.7x · ₹1,48,379 cr
    price implies 19.6%/yr · delivered −2.7%/yr (avg-to-avg) · gap +22.3 pts
    cyclical: normalised earnings used · pays out over half of earnings
  16. #213LARSEN AND TOUBRO LIMITED LT · Industrial Services · normalised P/E 60.3x · ₹5,09,476 cr
    price implies 26.7%/yr · delivered 5.7%/yr (avg-to-avg) · gap +21.0 pts
    cyclical: normalised earnings used
  17. #215SOLAR INDUSTRIES INDIA LIMITED SOLARINDS · Process Industries · normalised P/E 271.8x · ₹1,80,907 cr
    price implies 49.2%/yr · delivered 28.3%/yr (avg-to-avg) · gap +20.9 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  18. #216BOSCH LIMITED BOSCHLTD · Producer Manufacturing · normalised P/E 64.8x · ₹1,28,401 cr
    price implies 27.2%/yr · delivered 6.4%/yr (avg-to-avg) · gap +20.8 pts
    cyclical: normalised earnings used · pays out over half of earnings
  19. #228MARICO LIMITED MARICO · Consumer Non-Durables · normalised P/E 74.2x · ₹1,02,081 cr
    price implies 27.9%/yr · delivered 7.7%/yr (avg-to-avg) · gap +20.2 pts
    cyclical: normalised earnings used · pays out over half of earnings
  20. #240RELIANCE INDUSTRIES RELIANCE · Energy Minerals · normalised P/E 38.7x · ₹15,83,782 cr
    price implies 22.3%/yr · delivered 2.9%/yr (avg-to-avg) · gap +19.4 pts
    cyclical: normalised earnings used
  21. #248TATA CONSUMER PRODUCTS LIMITED TATACONSUM · Consumer Non-Durables · normalised P/E 80.8x · ₹94,517 cr
    price implies 29.7%/yr · delivered 10.6%/yr (avg-to-avg) · gap +19.1 pts
    cyclical: normalised earnings used · pays out over half of earnings
  22. #257PIDILITE INDUSTRIES LTD PIDILITIND · Process Industries · normalised P/E 86.6x · ₹1,50,788 cr
    price implies 31.5%/yr · delivered 12.7%/yr (avg-to-avg) · gap +18.8 pts
    cyclical: normalised earnings used
  23. #264TORRENT PHARMACEUTICALS LTD TORNTPHARM · Health Technology · normalised P/E 105.4x · ₹1,57,597 cr
    price implies 33.2%/yr · delivered 14.7%/yr (avg-to-avg) · gap +18.5 pts
    cyclical: normalised earnings used · pays out over half of earnings
  24. #270SHREE CEMENTS LTD SHREECEM · Non-Energy Minerals · normalised P/E 43.9x · ₹79,681 cr
    price implies 23.3%/yr · delivered 5.1%/yr (avg-to-avg) · gap +18.1 pts
    cyclical: normalised earnings used
  25. #286JSW STEEL LIMITED JSWSTEEL · Non-Energy Minerals · normalised P/E 34.0x · ₹2,85,467 cr
    price implies 20.0%/yr · delivered 3.1%/yr (avg-to-avg) · gap +16.9 pts
    cyclical: normalised earnings used
  1. #4SYRMA SGS TECHNOLOGY LIMITE SYRMA · Electronic Technology · normalised P/E 291.3x · ₹33,086 cr
    price implies 50.1%/yr · delivered −54.4%/yr (avg-to-avg) · gap +80.1 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  2. #6DALMIA BHARAT LIMITED DALBHARAT · Producer Manufacturing · normalised P/E 182.4x · ₹29,945 cr
    price implies 40.8%/yr · delivered −45.4%/yr (avg-to-avg) · gap +70.8 pts
    12+ months on the list · cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income · earnings history unstable
  3. #11PB FINTECH LTD POLICYBZR POLICYBZR · Technology Services · P/E 106.0x · ₹46,944 cr
    price implies 36.2%/yr · delivered −56.3%/yr (avg-to-avg) · gap +66.2 pts
    2 months on the list · cyclical: normalised earnings used
  4. #21BHARAT DYNAMICS LIMITED BDL · Electronic Technology · normalised P/E 81.0x · ₹39,447 cr
    price implies 31.1%/yr · delivered −43.0%/yr (avg-to-avg) · gap +61.1 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income · earnings history unstable
  5. #24ANTHEM BIOSCIENCES LIMITED ANTHEM · Health Technology · normalised P/E 103.3x · ₹48,432 cr
    price implies 35.8%/yr · delivered −24.1%/yr (avg-to-avg) · gap +60.0 pts
    new this month · cyclical: normalised earnings used
  6. #30SANSERA ENGINEERING LIMITED SANSERA · Producer Manufacturing · normalised P/E 132.3x · ₹25,725 cr
    price implies 38.9%/yr · delivered −19.4%/yr (avg-to-avg) · gap +58.4 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  7. #59PRESTIGE ESTATES PROJECTS LIMI PRESTIGE · Finance · normalised P/E 158.9x · ₹60,482 cr
    price implies 40.7%/yr · delivered −9.5%/yr (avg-to-avg) · gap +50.2 pts
    cyclical: normalised earnings used · over half of profit is other income
  8. #60ACUTAAS CHEMICALS LIMITED ACUTAAS · Process Industries · normalised P/E 178.7x · ₹25,915 cr
    price implies 43.0%/yr · delivered −6.6%/yr (avg-to-avg) · gap +49.6 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  9. #68SONA BLW PRECISION FORGINGS SONACOMS · Producer Manufacturing · normalised P/E 99.3x · ₹48,695 cr
    price implies 33.8%/yr · delivered −14.4%/yr (avg-to-avg) · gap +48.2 pts
    cyclical: normalised earnings used
  10. #78AETHER INDUSTRIES LIMITED AETHER · Process Industries · normalised P/E 177.7x · ₹23,206 cr
    price implies 43.4%/yr · delivered −1.0%/yr (avg-to-avg) · gap +44.4 pts
    cyclical: normalised earnings used
  11. #80AMBER ENTERPRISES INDIA LTD AMBER · Producer Manufacturing · normalised P/E 267.3x · ₹22,617 cr
    price implies 49.4%/yr · delivered 6.7%/yr (avg-to-avg) · gap +42.7 pts
    cyclical: normalised earnings used · trailing P/E far below normalised · over half of profit is other income
  12. #89R R KABEL LTD RRKABEL · Producer Manufacturing · normalised P/E 102.4x · ₹30,588 cr
    price implies 34.8%/yr · delivered −5.9%/yr (avg-to-avg) · gap +40.7 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  13. #99METRO BRANDS LIMITED METROBRAND · Retail Trade · normalised P/E 68.1x · ₹23,554 cr
    price implies 28.7%/yr · delivered −8.7%/yr (avg-to-avg) · gap +37.4 pts
    cyclical: normalised earnings used
  14. #101PHOENIX MILLS LTD PHOENIXLTD · Finance · normalised P/E 209.8x · ₹64,960 cr
    price implies 44.6%/yr · delivered 7.4%/yr (avg-to-avg) · gap +37.2 pts
    cyclical: normalised earnings used
  15. #103BIOCON LIMITED BIOCON · Health Technology · normalised P/E 78.4x · ₹58,036 cr
    price implies 29.9%/yr · delivered −7.0%/yr (avg-to-avg) · gap +36.9 pts
    cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income
  16. #113SHYAM METALICS AND ENERGY LTD SHYAMMETL · Producer Manufacturing · normalised P/E 59.1x · ₹29,563 cr
    price implies 27.3%/yr · delivered −7.1%/yr (avg-to-avg) · gap +34.4 pts
    cyclical: normalised earnings used
  17. #114ADITYA BIRLA SUN LIFE AMC LTD ABSLAMC · Technology Services · normalised P/E 36.8x · ₹28,996 cr
    price implies 19.8%/yr · delivered −14.6%/yr (avg-to-avg) · gap +34.4 pts
    cyclical: normalised earnings used · pays out over half of earnings
  18. #118JUBILANT FOODWORKS LIMITED JUBLFOOD · Consumer Services · normalised P/E 96.3x · ₹27,902 cr
    price implies 33.4%/yr · delivered 1.3%/yr (avg-to-avg) · gap +32.1 pts
    cyclical: normalised earnings used
  19. #126CRAFTSMAN AUTOMATION LIMITED CRAFTSMAN · Producer Manufacturing · normalised P/E 137.1x · ₹24,985 cr
    price implies 39.2%/yr · delivered 8.4%/yr (avg-to-avg) · gap +30.8 pts
    cyclical: normalised earnings used
  20. #133SAI LIFE SCIENCES LIMITED SAILIFE · Health Technology · normalised P/E 242.7x · ₹31,497 cr
    price implies 47.9%/yr · delivered 17.7%/yr (avg-to-avg) · gap +30.3 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  21. #142UNITED BREWERIES LTD UBL · Consumer Non-Durables · normalised P/E 80.0x · ₹30,882 cr
    price implies 29.5%/yr · delivered 0.9%/yr (avg-to-avg) · gap +28.6 pts
    cyclical: normalised earnings used · pays out over half of earnings
  22. #144EMCURE PHARMACEUTICALS LIMITED EMCURE · Health Technology · normalised P/E 95.7x · ₹34,799 cr
    price implies 34.0%/yr · delivered 5.8%/yr (avg-to-avg) · gap +28.3 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  23. #148NAVIN FLUORINE INTERNATIONAL L NAVINFLUOR · Process Industries · normalised P/E 138.8x · ₹42,849 cr
    price implies 39.1%/yr · delivered 11.2%/yr (avg-to-avg) · gap +28.0 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  24. #153DATA PATTERNS INDIA LIMITED DATAPATTNS · Electronic Technology · normalised P/E 127.6x · ₹22,788 cr
    price implies 37.9%/yr · delivered 11.3%/yr (avg-to-avg) · gap +26.6 pts
    cyclical: normalised earnings used
  25. #155BLUE STAR LTD BLUESTARCO · Producer Manufacturing · normalised P/E 93.4x · ₹32,378 cr
    price implies 32.8%/yr · delivered 6.6%/yr (avg-to-avg) · gap +26.1 pts
    cyclical: normalised earnings used
  1. #1TBO TEK LIMITED TBOTEK · Consumer Services · normalised P/E 375.5x · ₹18,250 cr
    price implies 54.6%/yr · delivered −36.4%/yr (avg-to-avg) · gap +84.6 pts
    10 months on the list · cyclical: normalised earnings used · over half of profit is other income
  2. #3AVALON TECHNOLOGIES LIMITED AVALON · Electronic Technology · normalised P/E 338.5x · ₹15,369 cr
    price implies 53.0%/yr · delivered −55.1%/yr (avg-to-avg) · gap +83.0 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  3. #5PRATAAP SNACKS LIMITED DIAMONDYD · Consumer Non-Durables · normalised P/E 241.2x · ₹2,509 cr
    price implies 47.4%/yr · delivered −25.4%/yr (avg-to-avg) · gap +72.8 pts
    5 months on the list · cyclical: normalised earnings used
  4. #7J.G.CHEMICALS LTD JGCHEM · Process Industries · normalised P/E 132.9x · ₹2,472 cr
    price implies 39.3%/yr · delivered −55.2%/yr (avg-to-avg) · gap +69.3 pts
    12+ months on the list · cyclical: normalised earnings used
  5. #8JUBILANT PHARMOVA LIMITED JUBLPHARMA · Health Technology · normalised P/E 304.3x · ₹14,851 cr
    price implies 48.6%/yr · delivered −18.8%/yr (avg-to-avg) · gap +67.4 pts
    6 months on the list · cyclical: normalised earnings used · pays out over half of earnings
  6. #9CELLO WORLD LTD CELLO · Consumer Durables · normalised P/E 120.7x · ₹7,993 cr
    price implies 36.7%/yr · delivered −81.0%/yr (avg-to-avg) · gap +66.7 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income
  7. #12AKUMS DRUGS AND PHARMA LTD AKUMS · Health Technology · P/E 105.9x · ₹11,754 cr
    price implies 36.2%/yr · delivered −49.8%/yr (avg-to-avg) · gap +66.2 pts
    5 months on the list · cyclical: normalised earnings used · over half of profit is other income
  8. #13VIJAYA DIAGNOSTIC CENTRE LTD VIJAYA · Health Services · normalised P/E 119.1x · ₹14,772 cr
    price implies 37.3%/yr · delivered −28.8%/yr (avg-to-avg) · gap +66.1 pts
    12+ months on the list · cyclical: normalised earnings used
  9. #14BOROSIL RENEWABLES LIMITED BORORENEW · Process Industries · normalised P/E 102.7x · ₹6,000 cr
    price implies 35.8%/yr · delivered −39.5%/yr (avg-to-avg) · gap +65.8 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  10. #15RATEGAIN TRAVEL TECHNOLOGIES RATEGAIN · Technology Services · normalised P/E 289.8x · ₹10,084 cr
    price implies 50.6%/yr · delivered −14.5%/yr (avg-to-avg) · gap +65.1 pts
    12+ months on the list · cyclical: normalised earnings used
  11. #16DOMS INDUSTRIES LIMITED DOMS · Producer Manufacturing · normalised P/E 95.3x · ₹12,505 cr
    price implies 34.3%/yr · delivered −43.5%/yr (avg-to-avg) · gap +64.3 pts
    5 months on the list · cyclical: normalised earnings used
  12. #17INDEGENE LTD INDGN · Health Technology · normalised P/E 88.0x · ₹13,979 cr
    price implies 33.7%/yr · delivered −56.3%/yr (avg-to-avg) · gap +63.7 pts
    12+ months on the list · cyclical: normalised earnings used
  13. #18DEE DEVELOPMENT ENGINEERS LTD DEEDEV · Producer Manufacturing · normalised P/E 161.9x · ₹4,210 cr
    price implies 42.1%/yr · delivered −21.6%/yr (avg-to-avg) · gap +63.6 pts
    6 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  14. #19INNOVA CAPTAB LIMITED INNOVACAP · Health Technology · normalised P/E 86.6x · ₹6,322 cr
    price implies 33.5%/yr · delivered −55.5%/yr (avg-to-avg) · gap +63.5 pts
    8 months on the list · cyclical: normalised earnings used
  15. #20HAPPY FORGINGS LIMITED HAPPYFORGE · Producer Manufacturing · normalised P/E 77.8x · ₹18,113 cr
    price implies 31.5%/yr · delivered −43.7%/yr (avg-to-avg) · gap +61.5 pts
    3 months on the list · cyclical: normalised earnings used
  16. #22SBC EXPORT LTD SBC · Consumer Non-Durables · normalised P/E 277.7x · ₹2,944 cr
    price implies 50.0%/yr · delivered −10.7%/yr (avg-to-avg) · gap +60.7 pts
    new this month · cyclical: normalised earnings used · trailing P/E far below normalised
  17. #23DIVGI TORQTRANSFER SYSTEMS LTD DIVGIITTS · Producer Manufacturing · normalised P/E 74.4x · ₹3,096 cr
    price implies 30.5%/yr · delivered −47.2%/yr (avg-to-avg) · gap +60.5 pts
    5 months on the list · cyclical: normalised earnings used
  18. #25HEALTHCARE GLOBAL ENTP LTD HCG · Health Services · normalised P/E 341.1x · ₹8,870 cr
    price implies 53.1%/yr · delivered −6.5%/yr (avg-to-avg) · gap +59.6 pts
    2 months on the list · cyclical: normalised earnings used
  19. #26AZAD ENGINEERING LIMITED AZAD · Producer Manufacturing · normalised P/E 295.3x · ₹18,723 cr
    price implies 50.9%/yr · delivered −8.7%/yr (avg-to-avg) · gap +59.6 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  20. #27BELRISE INDUSTRIES LIMITED BELRISE · Producer Manufacturing · normalised P/E 64.3x · ₹20,862 cr
    price implies 29.5%/yr · delivered −35.3%/yr (avg-to-avg) · gap +59.5 pts
    cyclical: normalised earnings used
  21. #28SHRIRAM PROPERTIES LIMITED SHRIRAMPPS · Finance · normalised P/E 104.1x · ₹1,166 cr
    price implies 35.9%/yr · delivered −23.1%/yr (avg-to-avg) · gap +59.0 pts
    cyclical: normalised earnings used · trailing P/E far below normalised · over half of profit is other income
  22. #29SIGACHI INDUSTRIES LIMITED SIGACHI · Health Technology · normalised P/E 60.6x · ₹1,079 cr
    price implies 28.4%/yr · delivered −37.1%/yr (avg-to-avg) · gap +58.4 pts
    cyclical: normalised earnings used
  23. #31IKIO TECHNOLOGIES LIMITED IKIO · Electronic Technology · normalised P/E 57.3x · ₹1,386 cr
    price implies 28.1%/yr · delivered −81.4%/yr (avg-to-avg) · gap +58.1 pts
    cyclical: normalised earnings used · over half of profit is other income
  24. #32SAMBHV STEEL TUBES LIMITED SAMBHV · Non-Energy Minerals · normalised P/E 57.1x · ₹4,741 cr
    price implies 28.0%/yr · delivered −49.4%/yr (avg-to-avg) · gap +58.0 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  25. #33BANSAL WIRE INDUSTRIES LIMITED BANSALWIRE · Producer Manufacturing · normalised P/E 56.3x · ₹4,950 cr
    price implies 27.8%/yr · delivered −38.8%/yr (avg-to-avg) · gap +57.8 pts
    cyclical: normalised earnings used

Smallest (most negative) gap: the price implies less growth than the company has delivered. Same eligibility as the first list.

  1. #1GOCL CORPORATION LIMITED GOCLCORP · Process Industries · normalised P/E 4.6x · ₹1,772 cr
    price implies −4.1%/yr · delivered 56.5%/yr (avg-to-avg) · gap −60.6 pts
    5 months on the list · cyclical: normalised earnings used · over half of profit is other income
  2. #2DAM CAPITAL ADVISORS LIMITED DAMCAPITAL · Finance · normalised P/E 18.2x · ₹1,013 cr
    price implies 13.5%/yr · delivered 180.3%/yr (avg-to-avg) · gap −46.5 pts
    7 months on the list · cyclical: normalised earnings used
  3. #3ASTER DM HEALTHCARE LTD ASTERDM · Health Services · normalised P/E 26.4x · ₹36,359 cr
    price implies 18.2%/yr · delivered 129.6%/yr (avg-to-avg) · gap −41.8 pts
    5 months on the list · cyclical: normalised earnings used
  4. #4KIRI INDUSTRIES LIMITED KIRIINDUS · Process Industries · normalised P/E 3.1x · ₹3,279 cr
    price implies −4.4%/yr · delivered 36.0%/yr (avg-to-avg) · gap −40.4 pts
    2 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · over half of profit is other income
  5. #5DYNACONS SYSTEMS & SOLUTIONS DSSL · Technology Services · P/E 15.3x · ₹1,297 cr
    price implies 12.2%/yr · delivered 52.3%/yr (10-yr trend) · gap −40.1 pts
    12+ months on the list
  6. #6ELECON ENGINEERING COLTD ELECON · Producer Manufacturing · normalised P/E 33.3x · ₹9,362 cr
    price implies 20.6%/yr · delivered 60.4%/yr (avg-to-avg) · gap −39.4 pts
    5 months on the list · cyclical: normalised earnings used
  7. #7CARRARO INDIA LIMITED CARRARO · Producer Manufacturing · normalised P/E 42.9x · ₹2,910 cr
    price implies 22.8%/yr · delivered 68.6%/yr (avg-to-avg) · gap −37.2 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  8. #8DDEV PLASTIKS INDUSTRIES LTD DDEVPLSTIK · Process Industries · normalised P/E 17.4x · ₹2,534 cr
    price implies 13.0%/yr · delivered 47.8%/yr (avg-to-avg) · gap −34.7 pts
    5 months on the list · cyclical: normalised earnings used
  9. #9WAAREE ENERGIES LIMITED WAAREEENER · Electronic Technology · normalised P/E 46.3x · ₹66,829 cr
    price implies 25.4%/yr · delivered 130.5%/yr (avg-to-avg) · gap −34.6 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · earnings history unstable
  10. #10NDR AUTO COMPONENTS LTD NDRAUTO · Producer Manufacturing · normalised P/E 50.1x · ₹1,635 cr
    price implies 25.6%/yr · delivered 61.2%/yr (avg-to-avg) · gap −34.4 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  11. #11KFIN TECHNOLOGIES LIMITED KFINTECH · Technology Services · normalised P/E 57.4x · ₹14,538 cr
    price implies 26.1%/yr · delivered 98.2%/yr (avg-to-avg) · gap −33.9 pts
    5 months on the list · cyclical: normalised earnings used
  12. #12ADITYA VISION LIMITED AVL · Retail Trade · P/E 54.0x · ₹7,506 cr
    price implies 26.6%/yr · delivered 63.8%/yr (10-yr trend) · gap −33.4 pts
    12+ months on the list · trailing P/E far below normalised
  13. #13TANLA PLATFORMS LIMITED TANLA · Technology Services · normalised P/E 36.8x · ₹6,616 cr
    price implies 18.4%/yr · delivered 51.8%/yr (avg-to-avg) · gap −33.4 pts
    12+ months on the list · cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income
  14. #14TIPS MUSIC LIMITED TIPSMUSIC · Consumer Services · normalised P/E 62.4x · ₹8,149 cr
    price implies 26.6%/yr · delivered 80.0%/yr (avg-to-avg) · gap −33.4 pts
    5 months on the list · cyclical: normalised earnings used · pays out over half of earnings
  15. #15PDS LIMITED PDSL · Consumer Non-Durables · normalised P/E 70.6x · ₹4,757 cr
    price implies 28.4%/yr · delivered 62.1%/yr (avg-to-avg) · gap −31.6 pts
    12+ months on the list · cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income
  16. #16JINDAL DRILLING & INDUSTRIES L JINDRILL · Industrial Services · normalised P/E 13.7x · ₹1,653 cr
    price implies 10.8%/yr · delivered 42.4%/yr (avg-to-avg) · gap −31.6 pts
    5 months on the list · cyclical: normalised earnings used
  17. #17GREAT EASTERN SHIPPING CO LTD GESHIP · Transportation · normalised P/E 10.9x · ₹21,902 cr
    price implies 6.9%/yr · delivered 38.4%/yr (avg-to-avg) · gap −31.5 pts
    5 months on the list · cyclical: normalised earnings used
  18. #18XPRO INDIA LTD XPROINDIA · Process Industries · normalised P/E 61.5x · ₹2,570 cr
    price implies 28.5%/yr · delivered 133.2%/yr (avg-to-avg) · gap −31.5 pts
    5 months on the list · cyclical: normalised earnings used
  19. #19ORIENT CEMENT LIMITED ORIENTCEM · Non-Energy Minerals · normalised P/E 11.6x · ₹2,289 cr
    price implies 7.6%/yr · delivered 38.4%/yr (avg-to-avg) · gap −30.8 pts
    5 months on the list · cyclical: normalised earnings used
  20. #20INDIGO PAINTS LIMITED INDIGOPNTS · Process Industries · normalised P/E 37.2x · ₹4,864 cr
    price implies 21.9%/yr · delivered 52.2%/yr (avg-to-avg) · gap −30.3 pts
    5 months on the list · cyclical: normalised earnings used
  21. #21EFC (I) LIMITED EFCIL · Distribution Services · normalised P/E 65.6x · ₹2,125 cr
    price implies 29.8%/yr · delivered 95.3%/yr (avg-to-avg) · gap −30.2 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  22. #22D P ABHUSHAN LIMITED DPABHUSHAN · Retail Trade · P/E 22.5x · ₹5,377 cr
    price implies 16.4%/yr · delivered 46.2%/yr (10-yr trend) · gap −29.8 pts
    10 months on the list · trailing P/E far below normalised
  23. #23JAGSONPAL PHARMACEUTICALS LIMI JAGSNPHARM · Health Technology · normalised P/E 45.7x · ₹1,517 cr
    price implies 22.3%/yr · delivered 50.1%/yr (avg-to-avg) · gap −27.7 pts
    2 months on the list · cyclical: normalised earnings used · pays out over half of earnings
  24. #24SHIPPING CORP OF INDIA LT SCI · Miscellaneous · normalised P/E 14.9x · ₹12,910 cr
    price implies 11.6%/yr · delivered 39.0%/yr (avg-to-avg) · gap −27.4 pts
    3 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  25. #25JSW ENERGY LIMITED JSWENERGY · Utilities · normalised P/E 94.7x · ₹81,664 cr
    price implies 32.9%/yr · delivered 163.5%/yr (avg-to-avg) · gap −27.1 pts
    2 months on the list · cyclical: normalised earnings used · over half of profit is other income
  1. #25JSW ENERGY LIMITED JSWENERGY · Utilities · normalised P/E 94.7x · ₹81,664 cr
    price implies 32.9%/yr · delivered 163.5%/yr (avg-to-avg) · gap −27.1 pts
    2 months on the list · cyclical: normalised earnings used · over half of profit is other income
  2. #26LLOYDS METALS AND ENERGY LIMIT LLOYDSME · Non-Energy Minerals · normalised P/E 88.2x · ₹1,00,457 cr
    price implies 33.5%/yr · delivered 77.7%/yr (avg-to-avg) · gap −26.5 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  3. #34INFO EDGE (INDIA) LIMITED NAUKRI · Technology Services · normalised P/E 24.0x · ₹79,029 cr
    price implies 15.3%/yr · delivered 39.0%/yr (avg-to-avg) · gap −23.7 pts
    cyclical: normalised earnings used · trailing P/E far below normalised · over half of profit is other income
  4. #41ADANI ENTERPRISES LIMITED ADANIENT · Distribution Services · normalised P/E 75.3x · ₹3,40,345 cr
    price implies 31.4%/yr · delivered 53.5%/yr (avg-to-avg) · gap −22.2 pts
    cyclical: normalised earnings used · trailing P/E far below normalised · over half of profit is other income
  5. #80BHARAT PETROLEUM CORPN LTD BPCL · Energy Minerals · normalised P/E 8.2x · ₹1,24,839 cr
    price implies 2.4%/yr · delivered 15.4%/yr (avg-to-avg) · gap −13.0 pts
    cyclical: normalised earnings used
  6. #90VEDANTA LIMITED VEDL · Non-Energy Minerals · normalised P/E 6.4x · ₹1,03,255 cr
    price implies −5.2%/yr · delivered 6.4%/yr (avg-to-avg) · gap −11.7 pts
    cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income
  7. #125OIL AND NATURAL GAS CORPORATIO ONGC · Energy Minerals · normalised P/E 7.4x · ₹2,78,358 cr
    price implies 0.9%/yr · delivered 7.9%/yr (avg-to-avg) · gap −7.0 pts
    cyclical: normalised earnings used
  8. #133INDIAN OIL CORPORATION LIMITED IOC · Energy Minerals · normalised P/E 7.3x · ₹1,78,325 cr
    price implies 0.2%/yr · delivered 6.9%/yr (avg-to-avg) · gap −6.7 pts
    cyclical: normalised earnings used
  9. #150TATA STEEL LIMITED TATASTEEL · Non-Energy Minerals · normalised P/E 11.6x · ₹2,17,129 cr
    price implies 6.8%/yr · delivered 12.2%/yr (avg-to-avg) · gap −5.4 pts
    cyclical: normalised earnings used
  10. #153ITC LIMITED ITC · Consumer Non-Durables · normalised P/E 15.2x · ₹3,33,318 cr
    price implies 6.5%/yr · delivered 11.8%/yr (avg-to-avg) · gap −5.3 pts
    cyclical: normalised earnings used · pays out over half of earnings
  11. #154TRENT LTD TRENT · Retail Trade · normalised P/E 134.4x · ₹1,55,687 cr
    price implies 39.0%/yr · delivered 44.3%/yr (avg-to-avg) · gap −5.3 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  12. #159VARUN BEVERAGES LIMITED VBL · Consumer Non-Durables · normalised P/E 87.3x · ₹1,49,021 cr
    price implies 32.8%/yr · delivered 37.9%/yr (avg-to-avg) · gap −5.2 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  13. #172HINDALCO INDUSTRIES LIMITED HINDALCO · Non-Energy Minerals · normalised P/E 34.9x · ₹2,02,306 cr
    price implies 20.9%/yr · delivered 25.2%/yr (avg-to-avg) · gap −4.3 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  14. #173INFOSYS LTD INFY · Technology Services · P/E 13.8x · ₹4,17,589 cr
    price implies 6.1%/yr · delivered 10.3%/yr (10-yr trend) · gap −4.2 pts
    pays out over half of earnings
  15. #174POLYCAB INDIA LIMITED POLYCAB · Producer Manufacturing · P/E 44.3x · ₹1,24,244 cr
    price implies 23.5%/yr · delivered 27.7%/yr (10-yr trend) · gap −4.2 pts
  16. #186DR REDDYS LABORATORIES LTD DRREDDY · Health Technology · normalised P/E 29.2x · ₹99,976 cr
    price implies 18.5%/yr · delivered 21.8%/yr (avg-to-avg) · gap −3.4 pts
    cyclical: normalised earnings used · over half of profit is other income
  17. #187GAIL (INDIA) LIMITED GAIL · Utilities · normalised P/E 12.8x · ₹1,09,543 cr
    price implies 6.9%/yr · delivered 10.2%/yr (avg-to-avg) · gap −3.3 pts
    cyclical: normalised earnings used
  18. #196TATA CONSULTANCY SERVICES LTD TCS · Technology Services · P/E 15.5x · ₹7,80,052 cr
    price implies 6.8%/yr · delivered 9.6%/yr (10-yr trend) · gap −2.8 pts
    pays out over half of earnings
  19. #211NTPC LIMITED NTPC · Utilities · P/E 12.8x · ₹3,02,552 cr
    price implies 7.0%/yr · delivered 8.9%/yr (10-yr trend) · gap −1.9 pts
  20. #219MAZAGON DOCK SHIPBUILDERS LTD MAZDOCK · Producer Manufacturing · normalised P/E 49.1x · ₹81,080 cr
    price implies 24.6%/yr · delivered 26.2%/yr (avg-to-avg) · gap −1.6 pts
    cyclical: normalised earnings used
  21. #236HYUNDAI MOTOR INDIA LIMITED HYUNDAI · Consumer Durables · normalised P/E 32.5x · ₹1,57,621 cr
    price implies 19.2%/yr · delivered 19.8%/yr (avg-to-avg) · gap −0.7 pts
    cyclical: normalised earnings used
  22. #239BAJAJ HOLDINGS & INVESTMENT LI BAJAJHLDNG · Finance · normalised P/E 49.2x · ₹1,20,409 cr
    price implies 22.3%/yr · delivered 22.7%/yr (avg-to-avg) · gap −0.4 pts
    cyclical: normalised earnings used · pays out over half of earnings
  23. #243ZYDUS LIFESCIENCES LIMITED ZYDUSLIFE · Health Technology · normalised P/E 37.1x · ₹1,12,389 cr
    price implies 21.5%/yr · delivered 21.8%/yr (avg-to-avg) · gap −0.3 pts
    cyclical: normalised earnings used
  24. #271COAL INDIA LIMITED COALINDIA · Energy Minerals · normalised P/E 16.3x · ₹2,53,543 cr
    price implies 7.5%/yr · delivered 6.1%/yr (avg-to-avg) · gap +1.3 pts
    cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income
  25. #274CIPLA LIMITED CIPLA · Health Technology · normalised P/E 28.8x · ₹1,05,112 cr
    price implies 18.0%/yr · delivered 16.6%/yr (avg-to-avg) · gap +1.4 pts
    cyclical: normalised earnings used
  1. #3ASTER DM HEALTHCARE LTD ASTERDM · Health Services · normalised P/E 26.4x · ₹36,359 cr
    price implies 18.2%/yr · delivered 129.6%/yr (avg-to-avg) · gap −41.8 pts
    5 months on the list · cyclical: normalised earnings used
  2. #9WAAREE ENERGIES LIMITED WAAREEENER · Electronic Technology · normalised P/E 46.3x · ₹66,829 cr
    price implies 25.4%/yr · delivered 130.5%/yr (avg-to-avg) · gap −34.6 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · earnings history unstable
  3. #31NETWEB TECHNOLOGIES INDIA LTD NETWEB · Electronic Technology · P/E 102.9x · ₹26,763 cr
    price implies 35.4%/yr · delivered 69.4%/yr (8-yr trend) · gap −24.6 pts
    trailing P/E far below normalised
  4. #32WELSPUN CORP LIMITED WELCORP · Producer Manufacturing · normalised P/E 112.6x · ₹69,694 cr
    price implies 35.9%/yr · delivered 92.6%/yr (avg-to-avg) · gap −24.1 pts
    cyclical: normalised earnings used
  5. #43ACME SOLAR HOLDINGS LIMITED ACMESOLAR · Utilities · normalised P/E 123.7x · ₹26,331 cr
    price implies 38.3%/yr · delivered 84.6%/yr (avg-to-avg) · gap −21.7 pts
    cyclical: normalised earnings used · trailing P/E far below normalised · over half of profit is other income
  6. #45ANGEL ONE LIMITED ANGELONE · Finance · normalised P/E 27.3x · ₹26,585 cr
    price implies 16.7%/yr · delivered 38.1%/yr (avg-to-avg) · gap −21.4 pts
    cyclical: normalised earnings used
  7. #47JINDAL STAINLESS LIMITED JSL · Non-Energy Minerals · normalised P/E 22.7x · ₹58,473 cr
    price implies 16.1%/yr · delivered 36.7%/yr (avg-to-avg) · gap −20.6 pts
    cyclical: normalised earnings used
  8. #57LINDE INDIA LIMITED LINDEINDIA · Process Industries · normalised P/E 103.3x · ₹51,155 cr
    price implies 34.9%/yr · delivered 53.1%/yr (avg-to-avg) · gap −18.2 pts
    cyclical: normalised earnings used
  9. #62REDINGTON LIMITED REDINGTON · Distribution Services · normalised P/E 25.7x · ₹29,708 cr
    price implies 15.5%/yr · delivered 32.1%/yr (avg-to-avg) · gap −16.6 pts
    cyclical: normalised earnings used
  10. #64TD POWER SYSTEMS LIMITED TDPOWERSYS · Producer Manufacturing · normalised P/E 194.8x · ₹24,774 cr
    price implies 44.2%/yr · delivered 60.2%/yr (avg-to-avg) · gap −15.8 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  11. #74CHENNAI PETROLEUM CORPORATION CHENNPETRO · Energy Minerals · normalised P/E 10.2x · ₹22,157 cr
    price implies 5.3%/yr · delivered 19.3%/yr (avg-to-avg) · gap −14.0 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  12. #100NATIONAL ALUMINIUM CO LTD NATIONALUM · Non-Energy Minerals · normalised P/E 16.4x · ₹58,025 cr
    price implies 10.2%/yr · delivered 20.3%/yr (avg-to-avg) · gap −10.1 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  13. #101ESCORTS KUBOTA LIMITED ESCORTS · Producer Manufacturing · normalised P/E 25.0x · ₹30,533 cr
    price implies 16.7%/yr · delivered 26.8%/yr (avg-to-avg) · gap −10.1 pts
    cyclical: normalised earnings used
  14. #115HINDUSTAN PETROLEUM CORP HINDPETRO · Energy Minerals · normalised P/E 9.5x · ₹69,322 cr
    price implies 4.3%/yr · delivered 12.4%/yr (avg-to-avg) · gap −8.1 pts
    cyclical: normalised earnings used
  15. #121GARDEN REACH SHIPBUILD ENG LTD GRSE · Producer Manufacturing · normalised P/E 57.2x · ₹23,446 cr
    price implies 26.6%/yr · delivered 33.8%/yr (avg-to-avg) · gap −7.3 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  16. #131UPL LIMITED UPL · Process Industries · normalised P/E 29.1x · ₹41,225 cr
    price implies 15.9%/yr · delivered 22.7%/yr (avg-to-avg) · gap −6.7 pts
    cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income
  17. #132NMDC LIMITED NMDC · Non-Energy Minerals · normalised P/E 9.1x · ₹63,081 cr
    price implies 2.9%/yr · delivered 9.6%/yr (avg-to-avg) · gap −6.7 pts
    cyclical: normalised earnings used
  18. #149OIL INDIA LIMITED OIL · Energy Minerals · normalised P/E 13.4x · ₹72,130 cr
    price implies 8.3%/yr · delivered 13.8%/yr (avg-to-avg) · gap −5.4 pts
    cyclical: normalised earnings used
  19. #151GODFREY PHILLIPS INDIA LIMITED GODFRYPHLP · Consumer Non-Durables · normalised P/E 31.6x · ₹28,263 cr
    price implies 18.5%/yr · delivered 23.9%/yr (avg-to-avg) · gap −5.4 pts
    cyclical: normalised earnings used
  20. #160P I INDUSTRIES LTD PIIND · Process Industries · normalised P/E 22.8x · ₹32,160 cr
    price implies 15.9%/yr · delivered 21.1%/yr (avg-to-avg) · gap −5.1 pts
    cyclical: normalised earnings used
  21. #166PETRONET LNG LIMITED PETRONET · Utilities · P/E 10.6x · ₹43,725 cr
    price implies 4.7%/yr · delivered 9.5%/yr (10-yr trend) · gap −4.8 pts
  22. #184JYOTI CNC AUTOMATION LIMITED JYOTICNC · Producer Manufacturing · normalised P/E 126.3x · ₹22,700 cr
    price implies 38.6%/yr · delivered 42.0%/yr (avg-to-avg) · gap −3.4 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  23. #194ABBOTT INDIA LIMITED ABBOTINDIA · Health Technology · P/E 34.2x · ₹55,259 cr
    price implies 17.7%/yr · delivered 20.5%/yr (10-yr trend) · gap −2.9 pts
    pays out over half of earnings
  24. #195VISHAL MEGA MART LIMITED VMM · Retail Trade · normalised P/E 120.6x · ₹45,477 cr
    price implies 38.0%/yr · delivered 40.7%/yr (avg-to-avg) · gap −2.8 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  25. #208TVS HOLDINGS LIMITED TVSHLTD · Producer Manufacturing · normalised P/E 32.4x · ₹23,110 cr
    price implies 18.0%/yr · delivered 20.1%/yr (avg-to-avg) · gap −2.1 pts
    cyclical: normalised earnings used · pays out over half of earnings
  1. #1GOCL CORPORATION LIMITED GOCLCORP · Process Industries · normalised P/E 4.6x · ₹1,772 cr
    price implies −4.1%/yr · delivered 56.5%/yr (avg-to-avg) · gap −60.6 pts
    5 months on the list · cyclical: normalised earnings used · over half of profit is other income
  2. #2DAM CAPITAL ADVISORS LIMITED DAMCAPITAL · Finance · normalised P/E 18.2x · ₹1,013 cr
    price implies 13.5%/yr · delivered 180.3%/yr (avg-to-avg) · gap −46.5 pts
    7 months on the list · cyclical: normalised earnings used
  3. #4KIRI INDUSTRIES LIMITED KIRIINDUS · Process Industries · normalised P/E 3.1x · ₹3,279 cr
    price implies −4.4%/yr · delivered 36.0%/yr (avg-to-avg) · gap −40.4 pts
    2 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · over half of profit is other income
  4. #5DYNACONS SYSTEMS & SOLUTIONS DSSL · Technology Services · P/E 15.3x · ₹1,297 cr
    price implies 12.2%/yr · delivered 52.3%/yr (10-yr trend) · gap −40.1 pts
    12+ months on the list
  5. #6ELECON ENGINEERING COLTD ELECON · Producer Manufacturing · normalised P/E 33.3x · ₹9,362 cr
    price implies 20.6%/yr · delivered 60.4%/yr (avg-to-avg) · gap −39.4 pts
    5 months on the list · cyclical: normalised earnings used
  6. #7CARRARO INDIA LIMITED CARRARO · Producer Manufacturing · normalised P/E 42.9x · ₹2,910 cr
    price implies 22.8%/yr · delivered 68.6%/yr (avg-to-avg) · gap −37.2 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  7. #8DDEV PLASTIKS INDUSTRIES LTD DDEVPLSTIK · Process Industries · normalised P/E 17.4x · ₹2,534 cr
    price implies 13.0%/yr · delivered 47.8%/yr (avg-to-avg) · gap −34.7 pts
    5 months on the list · cyclical: normalised earnings used
  8. #10NDR AUTO COMPONENTS LTD NDRAUTO · Producer Manufacturing · normalised P/E 50.1x · ₹1,635 cr
    price implies 25.6%/yr · delivered 61.2%/yr (avg-to-avg) · gap −34.4 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  9. #11KFIN TECHNOLOGIES LIMITED KFINTECH · Technology Services · normalised P/E 57.4x · ₹14,538 cr
    price implies 26.1%/yr · delivered 98.2%/yr (avg-to-avg) · gap −33.9 pts
    5 months on the list · cyclical: normalised earnings used
  10. #12ADITYA VISION LIMITED AVL · Retail Trade · P/E 54.0x · ₹7,506 cr
    price implies 26.6%/yr · delivered 63.8%/yr (10-yr trend) · gap −33.4 pts
    12+ months on the list · trailing P/E far below normalised
  11. #13TANLA PLATFORMS LIMITED TANLA · Technology Services · normalised P/E 36.8x · ₹6,616 cr
    price implies 18.4%/yr · delivered 51.8%/yr (avg-to-avg) · gap −33.4 pts
    12+ months on the list · cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income
  12. #14TIPS MUSIC LIMITED TIPSMUSIC · Consumer Services · normalised P/E 62.4x · ₹8,149 cr
    price implies 26.6%/yr · delivered 80.0%/yr (avg-to-avg) · gap −33.4 pts
    5 months on the list · cyclical: normalised earnings used · pays out over half of earnings
  13. #15PDS LIMITED PDSL · Consumer Non-Durables · normalised P/E 70.6x · ₹4,757 cr
    price implies 28.4%/yr · delivered 62.1%/yr (avg-to-avg) · gap −31.6 pts
    12+ months on the list · cyclical: normalised earnings used · pays out over half of earnings · over half of profit is other income
  14. #16JINDAL DRILLING & INDUSTRIES L JINDRILL · Industrial Services · normalised P/E 13.7x · ₹1,653 cr
    price implies 10.8%/yr · delivered 42.4%/yr (avg-to-avg) · gap −31.6 pts
    5 months on the list · cyclical: normalised earnings used
  15. #17GREAT EASTERN SHIPPING CO LTD GESHIP · Transportation · normalised P/E 10.9x · ₹21,902 cr
    price implies 6.9%/yr · delivered 38.4%/yr (avg-to-avg) · gap −31.5 pts
    5 months on the list · cyclical: normalised earnings used
  16. #18XPRO INDIA LTD XPROINDIA · Process Industries · normalised P/E 61.5x · ₹2,570 cr
    price implies 28.5%/yr · delivered 133.2%/yr (avg-to-avg) · gap −31.5 pts
    5 months on the list · cyclical: normalised earnings used
  17. #19ORIENT CEMENT LIMITED ORIENTCEM · Non-Energy Minerals · normalised P/E 11.6x · ₹2,289 cr
    price implies 7.6%/yr · delivered 38.4%/yr (avg-to-avg) · gap −30.8 pts
    5 months on the list · cyclical: normalised earnings used
  18. #20INDIGO PAINTS LIMITED INDIGOPNTS · Process Industries · normalised P/E 37.2x · ₹4,864 cr
    price implies 21.9%/yr · delivered 52.2%/yr (avg-to-avg) · gap −30.3 pts
    5 months on the list · cyclical: normalised earnings used
  19. #21EFC (I) LIMITED EFCIL · Distribution Services · normalised P/E 65.6x · ₹2,125 cr
    price implies 29.8%/yr · delivered 95.3%/yr (avg-to-avg) · gap −30.2 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  20. #22D P ABHUSHAN LIMITED DPABHUSHAN · Retail Trade · P/E 22.5x · ₹5,377 cr
    price implies 16.4%/yr · delivered 46.2%/yr (10-yr trend) · gap −29.8 pts
    10 months on the list · trailing P/E far below normalised
  21. #23JAGSONPAL PHARMACEUTICALS LIMI JAGSNPHARM · Health Technology · normalised P/E 45.7x · ₹1,517 cr
    price implies 22.3%/yr · delivered 50.1%/yr (avg-to-avg) · gap −27.7 pts
    2 months on the list · cyclical: normalised earnings used · pays out over half of earnings
  22. #24SHIPPING CORP OF INDIA LT SCI · Miscellaneous · normalised P/E 14.9x · ₹12,910 cr
    price implies 11.6%/yr · delivered 39.0%/yr (avg-to-avg) · gap −27.4 pts
    3 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  23. #27CHALET HOTELS LIMITED CHALET · Consumer Services · normalised P/E 73.7x · ₹18,013 cr
    price implies 31.3%/yr · delivered 57.5%/yr (avg-to-avg) · gap −26.1 pts
    cyclical: normalised earnings used · trailing P/E far below normalised
  24. #28DOLAT ALGOTECH LIMITED DOLATALGO · Finance · normalised P/E 6.7x · ₹1,056 cr
    price implies 3.2%/yr · delivered 29.3%/yr (avg-to-avg) · gap −26.1 pts
    cyclical: normalised earnings used · earnings history unstable
  25. #29MSTC LIMITED MSTCLTD · Retail Trade · normalised P/E 19.1x · ₹4,721 cr
    price implies 11.4%/yr · delivered 36.4%/yr (avg-to-avg) · gap −25.0 pts
    cyclical: normalised earnings used · pays out over half of earnings

Companies with negative trailing earnings, so no P/E. Ranked by the revenue growth the price-to-sales ratio implies if the company reached its sector's median net margin and traded at the exit P/E in 10 years. Never ranked against profitable companies.

  1. #1BF UTILITIES LIMITED BFUTILITIE · Industrial Services · P/S 92.9x · ₹1,763 cr
    price implies revenue growth of 72.8%/yr for 10 years at a 8% net margin (sector median) · delivered revenue growth 0.8%/yr
  2. #2VERANDA LEARNING SOLUTIONS LTD VERANDA · Commercial Services · P/S 85.9x · ₹2,012 cr
    price implies revenue growth of 70.1%/yr for 10 years at a 9% net margin (sector median)
  3. #3POKARNA LTD POKARNA · Producer Manufacturing · P/S 69.9x · ₹2,136 cr
    price implies revenue growth of 68.0%/yr for 10 years at a 8% net margin (sector median) · delivered revenue growth −19.6%/yr
  4. #4GKW LIMITED GKWLIMITED · Transportation · P/S 32.6x · ₹1,043 cr
    price implies revenue growth of 64.0%/yr for 10 years at a 5% net margin (sector median) · delivered revenue growth 6.8%/yr
  5. #5TARC LIMITED TARC · Finance · P/S 72.6x · ₹3,413 cr
    price implies revenue growth of 50.6%/yr for 10 years at a 25% net margin (sector median) · delivered revenue growth 0.5%/yr
  6. #6ATHER ENERGY LIMITED ATHERENERG · Consumer Durables · P/S 12.9x · ₹54,737 cr
    price implies revenue growth of 45.0%/yr for 10 years at a 7% net margin (sector median) · delivered revenue growth 39.8%/yr
  7. #7FERTILIZERS AND CHEMICALS TRAV FACT · Process Industries · P/S 7.9x · ₹47,144 cr
    price implies revenue growth of 39.4%/yr for 10 years at a 6% net margin (sector median) · delivered revenue growth 14.8%/yr
  8. #8QUADRANT FUTURE TEK LIMITED QUADFUTURE · Electronic Technology · P/S 12.4x · ₹2,044 cr
    price implies revenue growth of 39.0%/yr for 10 years at a 10% net margin (sector median)
  9. #9KALPATARU LIMITED KALPATARU · Finance · P/S 25.8x · ₹5,406 cr
    price implies revenue growth of 35.8%/yr for 10 years at a 25% net margin (sector median) · delivered revenue growth −22.9%/yr
  10. #10EMBASSY DEVELOPMENTS LIMITED EMBDL · Finance · P/S 24.3x · ₹7,690 cr
    price implies revenue growth of 35.0%/yr for 10 years at a 25% net margin (sector median) · delivered revenue growth 35.0%/yr
  11. #11JINDAL POLY FILMS LTD JINDALPOLY · Process Industries · P/S 5.2x · ₹2,833 cr
    price implies revenue growth of 33.6%/yr for 10 years at a 6% net margin (sector median) · delivered revenue growth −20.0%/yr
  12. #12TILAKNAGAR INDUSTRIES LIMITED TI · Consumer Non-Durables · P/S 6.3x · ₹19,126 cr
    price implies revenue growth of 32.3%/yr for 10 years at a 8% net margin (sector median) · delivered revenue growth 14.0%/yr
  13. #13EID PARRY (INDIA) LTD EIDPARRY · Process Industries · P/S 3.9x · ₹12,240 cr
    price implies revenue growth of 30.0%/yr for 10 years at a 6% net margin (sector median) · delivered revenue growth 6.3%/yr
  14. #14TEJAS NETWORKS LIMITED TEJASNET · Electronic Technology · P/S 6.1x · ₹7,930 cr
    price implies revenue growth of 29.4%/yr for 10 years at a 10% net margin (sector median) · delivered revenue growth 13.4%/yr
  15. #15CENTUM ELECTRONICS LIMITED CENTUM · Electronic Technology · P/S 6.0x · ₹5,965 cr
    price implies revenue growth of 29.3%/yr for 10 years at a 10% net margin (sector median) · delivered revenue growth 7.8%/yr
  16. #16ASTEC LIFESCIENCES LIMITED ASTEC · Process Industries · P/S 3.7x · ₹1,633 cr
    price implies revenue growth of 29.1%/yr for 10 years at a 6% net margin (sector median) · delivered revenue growth 1.8%/yr
  17. #17SYMPHONY LIMITED SYMPHONY · Producer Manufacturing · P/S 4.8x · ₹3,714 cr
    price implies revenue growth of 28.5%/yr for 10 years at a 8% net margin (sector median) · delivered revenue growth 5.6%/yr
  18. #18WINDSOR MACHINES LIMITED WINDMACHIN · Producer Manufacturing · P/S 4.7x · ₹2,576 cr
    price implies revenue growth of 28.2%/yr for 10 years at a 8% net margin (sector median) · delivered revenue growth 0.7%/yr
  19. #19HINDWARE HOME INNOVATION LTD HINDWAREAP · Producer Manufacturing · P/S 4.3x · ₹1,426 cr
    price implies revenue growth of 27.2%/yr for 10 years at a 8% net margin (sector median) · delivered revenue growth 0.4%/yr
  20. #20SOM DISTILLERIES N BREWERIES L SDBL · Consumer Non-Durables · P/S 4.0x · ₹1,487 cr
    price implies revenue growth of 26.5%/yr for 10 years at a 8% net margin (sector median) · delivered revenue growth 8.2%/yr
  21. #21NITCO LIMITED NITCO · Producer Manufacturing · P/S 3.7x · ₹1,862 cr
    price implies revenue growth of 25.2%/yr for 10 years at a 8% net margin (sector median) · delivered revenue growth −17.4%/yr
  22. #22INTERGLOBE AVIATION LIMITED INDIGO · Transportation · P/S 2.1x · ₹1,86,839 cr
    price implies revenue growth of 24.6%/yr for 10 years at a 5% net margin (sector median) · delivered revenue growth 18.5%/yr
  23. #23EASY TRIP PLANNERS LIMITED EASEMYTRIP · Consumer Services · P/S 6.7x · ₹2,053 cr
    price implies revenue growth of 24.2%/yr for 10 years at a 16% net margin (sector median)
  24. #24SWIGGY LIMITED SWIGGY · Consumer Services · P/S 6.3x · ₹61,917 cr
    price implies revenue growth of 23.6%/yr for 10 years at a 16% net margin (sector median) · delivered revenue growth −80.7%/yr
  25. #25PANACEA BIOTEC LTD PANACEABIO · Health Technology · P/S 4.9x · ₹2,119 cr
    price implies revenue growth of 21.9%/yr for 10 years at a 14% net margin (sector median) · delivered revenue growth 4.2%/yr

Banks, NBFCs and other financials, ranked among themselves. Earnings are leverage- and provisioning-driven, so delivered growth uses a first-to-last three-year average. The P/B cross-check applies the Gordon form to the 3-year median ROE.

Most demanding

  1. #1YES BANK LIMITED YESBANK · Finance · normalised P/E 36.2x · ₹64,515 cr
    price implies 22.3%/yr · delivered −33.5%/yr (avg-to-avg) · gap +52.3 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · over half of profit is other income
  2. #2AADHAR HOUSING FINANCE LIMITED AADHARHFC · Finance · normalised P/E 25.7x · ₹19,289 cr
    price implies 18.2%/yr · delivered −11.6%/yr (avg-to-avg) · gap +29.9 pts
    12+ months on the list · cyclical: normalised earnings used · P/B cross-check implies 8.8%
  3. #3RBL BANK LIMITED RBLBANK · Finance · normalised P/E 44.7x · ₹31,225 cr
    price implies 24.5%/yr · delivered −1.0%/yr (avg-to-avg) · gap +25.5 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income · P/B cross-check implies 17.7%
  4. #4MUFIN GREEN FINANCE LIMITED MUFIN · Finance · normalised P/E 147.8x · ₹2,453 cr
    price implies 40.8%/yr · delivered 17.8%/yr (avg-to-avg) · gap +23.0 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · P/B cross-check implies 13.2%
  5. #5TOURISM FINANCE CORPN OF INDI TFCILTD · Finance · P/E 44.2x · ₹6,801 cr
    price implies 23.5%/yr · delivered 2.6%/yr (avg-to-avg) · gap +20.8 pts
    12+ months on the list · P/B cross-check implies 12.7%
  6. #6IIFL FINANCE LIMITED IIFL · Finance · normalised P/E 44.1x · ₹25,418 cr
    price implies 23.8%/yr · delivered 3.6%/yr (avg-to-avg) · gap +20.2 pts
    11 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · P/B cross-check implies 12.4%
  7. #7POONAWALLA FINCORP LIMITED POONAWALLA · Finance · normalised P/E 55.5x · ₹37,529 cr
    price implies 27.3%/yr · delivered 7.8%/yr (avg-to-avg) · gap +19.5 pts
    11 months on the list · cyclical: normalised earnings used · P/B cross-check implies 13.1%
  8. #8AU SMALL FINANCE BANK LTD AUBANK · Finance · normalised P/E 41.5x · ₹73,425 cr
    price implies 23.8%/yr · delivered 7.5%/yr (avg-to-avg) · gap +16.3 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income · P/B cross-check implies 11.3%
  9. #9MUTHOOT MICROFIN LIMITED MUTHOOTMF · Finance · normalised P/E 23.6x · ₹2,868 cr
    price implies 17.2%/yr · delivered 3.7%/yr (avg-to-avg) · gap +13.5 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised
  10. #10BANDHAN BANK LIMITED BANDHANBNK · Finance · normalised P/E 14.9x · ₹25,307 cr
    price implies 11.1%/yr · delivered 0.3%/yr (avg-to-avg) · gap +10.8 pts
    9 months on the list · cyclical: normalised earnings used · over half of profit is other income
  11. #11INDUSIND BANK LIMITED INDUSINDBK · Finance · normalised P/E 13.7x · ₹67,077 cr
    price implies 9.9%/yr · delivered −0.2%/yr (avg-to-avg) · gap +10.1 pts
    5 months on the list · cyclical: normalised earnings used · over half of profit is other income
  12. #12PNB HOUSING FINANCE LIMITED PNBHOUSING · Finance · normalised P/E 19.6x · ₹30,160 cr
    price implies 15.1%/yr · delivered 6.2%/yr (avg-to-avg) · gap +8.9 pts
    12+ months on the list · cyclical: normalised earnings used · P/B cross-check implies 12.0%
  13. #13SUNDARAM FINANCE LTD SUNDARMFIN · Finance · normalised P/E 33.5x · ₹45,701 cr
    price implies 19.9%/yr · delivered 12.0%/yr (avg-to-avg) · gap +7.9 pts
    12+ months on the list · cyclical: normalised earnings used · P/B cross-check implies 10.8%
  14. #14INDIAN RENEW. ENG.DEV. AGY LTD IREDA · Finance · normalised P/E 23.2x · ₹29,391 cr
    price implies 17.0%/yr · delivered 9.4%/yr (avg-to-avg) · gap +7.6 pts
    12+ months on the list · cyclical: normalised earnings used · P/B cross-check implies 7.6%
  15. #15CITY UNION BANK LTD CUB · Finance · normalised P/E 22.2x · ₹22,914 cr
    price implies 15.8%/yr · delivered 8.4%/yr (avg-to-avg) · gap +7.4 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income · P/B cross-check implies 11.1%
  16. #16PAISALO DIGITAL LIMITED PAISALO · Finance · normalised P/E 47.1x · ₹7,352 cr
    price implies 25.3%/yr · delivered 18.8%/yr (avg-to-avg) · gap +6.5 pts
    12+ months on the list · cyclical: normalised earnings used · P/B cross-check implies 11.4%
  17. #17CAPRI GLOBAL CAPITAL LIMITED CGCL · Finance · normalised P/E 66.9x · ₹23,311 cr
    price implies 29.8%/yr · delivered 26.1%/yr (avg-to-avg) · gap +3.7 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · P/B cross-check implies 14.4%
  18. #18SATIN CREDITCARE NETWORK LTD SATIN · Finance · normalised P/E 9.9x · ₹2,474 cr
    price implies 7.5%/yr · delivered 4.3%/yr (avg-to-avg) · gap +3.2 pts
    5 months on the list · cyclical: normalised earnings used
  19. #19SHRIRAM FINANCE LIMITED SHRIRAMFIN · Finance · normalised P/E 26.4x · ₹1,88,457 cr
    price implies 17.3%/yr · delivered 14.6%/yr (avg-to-avg) · gap +2.8 pts
    12+ months on the list · cyclical: normalised earnings used · P/B cross-check implies 9.9%
  20. #20ARMAN FINANCIAL SERVICES LIMIT ARMANFIN · Finance · normalised P/E 54.0x · ₹1,791 cr
    price implies 27.3%/yr · delivered 25.4%/yr (avg-to-avg) · gap +1.9 pts
    5 months on the list · cyclical: normalised earnings used · P/B cross-check implies 12.5%
  21. #21MANAPPURAM FINANCE LIMITED MANAPPURAM · Finance · normalised P/E 18.7x · ₹28,200 cr
    price implies 13.2%/yr · delivered 11.8%/yr (avg-to-avg) · gap +1.4 pts
    5 months on the list · cyclical: normalised earnings used · P/B cross-check implies 6.8%
  22. #22KOTAK MAHINDRA BANK LTD KOTAKBANK · Finance · P/E 29.5x · ₹4,38,314 cr
    price implies 19.7%/yr · delivered 19.1%/yr (avg-to-avg) · gap +0.6 pts
    3 months on the list · over half of profit is other income · P/B cross-check implies 10.7%
  23. #23SBI CARDS AND PAYMENT SERV LTD SBICARD · Finance · normalised P/E 25.8x · ₹53,496 cr
    price implies 17.6%/yr · delivered 17.0%/yr (avg-to-avg) · gap +0.6 pts
    5 months on the list · cyclical: normalised earnings used · P/B cross-check implies 7.8%
  24. #24FEDERAL BANK LTD FEDERALBNK · Finance · normalised P/E 24.2x · ₹81,298 cr
    price implies 17.0%/yr · delivered 17.6%/yr (avg-to-avg) · gap −0.6 pts
    new this month · cyclical: normalised earnings used · over half of profit is other income · P/B cross-check implies 9.3%
  25. #25EQUITAS SMALL FINANCE BANK LTD EQUITASBNK · Finance · normalised P/E 19.8x · ₹7,547 cr
    price implies 14.2%/yr · delivered 15.1%/yr (avg-to-avg) · gap −0.9 pts
    5 months on the list · cyclical: normalised earnings used · over half of profit is other income · P/B cross-check implies 12.0%

Lowest expectations

  1. #1STATE BANK OF INDIA SBIN · Finance · normalised P/E 15.1x · ₹8,85,380 cr
    price implies 10.6%/yr · delivered 65.9%/yr (avg-to-avg) · gap −49.4 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income · P/B cross-check implies 4.0%
  2. #2DHANLAXMI BANK LIMITED DHANBANK · Finance · normalised P/E 21.3x · ₹1,333 cr
    price implies 16.0%/yr · delivered 96.8%/yr (avg-to-avg) · gap −44.0 pts
    5 months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · over half of profit is other income
  3. #3UJJIVAN SMALL FINANCE BANK LTD UJJIVANSFB · Finance · normalised P/E 17.6x · ₹11,935 cr
    price implies 13.8%/yr · delivered 55.9%/yr (avg-to-avg) · gap −42.1 pts
    12+ months on the list · cyclical: normalised earnings used · over half of profit is other income · P/B cross-check implies −8.0%
  4. #4INDIA SHELTER FINANCE CORP INDIASHLTR · Finance · P/E 13.2x · ₹6,994 cr
    price implies 10.6%/yr · delivered 40.8%/yr (avg-to-avg) · gap −30.2 pts
    12+ months on the list · trailing P/E far below normalised · P/B cross-check implies 10.3%
  5. #5SG FINSERVE LIMITED SGFIN · Finance · normalised P/E 67.3x · ₹4,133 cr
    price implies 30.1%/yr · delivered 57.7%/yr (avg-to-avg) · gap −27.6 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · P/B cross-check implies 13.6%
  6. #6FIVE STAR BUSINESS FINANCE LTD FIVESTAR · Finance · normalised P/E 18.2x · ₹14,797 cr
    price implies 14.2%/yr · delivered 38.1%/yr (avg-to-avg) · gap −23.9 pts
    12+ months on the list · cyclical: normalised earnings used · P/B cross-check implies 6.0%
  7. #7APTUS VALUE HOUSING FIN IND APTUS · Finance · P/E 14.8x · ₹10,809 cr
    price implies 9.4%/yr · delivered 31.2%/yr (avg-to-avg) · gap −21.8 pts
    12+ months on the list · P/B cross-check implies 10.0%
  8. #8TAMILNAD MERCANTILE BANK LTD TMB · Finance · P/E 9.6x · ₹13,869 cr
    price implies 5.8%/yr · delivered 24.1%/yr (avg-to-avg) · gap −18.3 pts
    12+ months on the list · P/B cross-check implies 6.6%
  9. #9CAPITAL SMALL FINANCE BANK LTD CAPITALSFB · Finance · normalised P/E 11.2x · ₹1,217 cr
    price implies 8.4%/yr · delivered 26.5%/yr (avg-to-avg) · gap −18.1 pts
    7 months on the list · cyclical: normalised earnings used · over half of profit is other income
  10. #10AXIS BANK LIMITED AXISBANK · Finance · normalised P/E 19.9x · ₹3,91,229 cr
    price implies 15.1%/yr · delivered 32.2%/yr (avg-to-avg) · gap −17.1 pts
    5 months on the list · cyclical: normalised earnings used · over half of profit is other income · P/B cross-check implies 7.6%
  11. #11HOME FIRST FINANCE COMPANY IND HOMEFIRST · Finance · normalised P/E 34.1x · ₹11,202 cr
    price implies 21.0%/yr · delivered 37.3%/yr (avg-to-avg) · gap −16.3 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · P/B cross-check implies 9.5%
  12. #12POWER FINANCE CORPORATION LTD PFC · Finance · normalised P/E 7.4x · ₹1,08,192 cr
    price implies 1.3%/yr · delivered 17.4%/yr (avg-to-avg) · gap −16.1 pts
    12+ months on the list · cyclical: normalised earnings used
  13. #13FEDBANK FINANCIAL SERVICES LTD FEDFINA · Finance · normalised P/E 25.0x · ₹5,481 cr
    price implies 17.9%/yr · delivered 33.6%/yr (avg-to-avg) · gap −15.8 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · P/B cross-check implies 9.7%
  14. #14HOUSING URBAN DEV CO LTD HUDCO HUDCO · Finance · P/E 7.5x · ₹31,973 cr
    price implies 0.8%/yr · delivered 16.6%/yr (avg-to-avg) · gap −15.8 pts
    5 months on the list · trailing P/E far below normalised · P/B cross-check implies 9.8%
  15. #15SBFC FINANCE LIMITED SBFC · Finance · normalised P/E 37.1x · ₹9,270 cr
    price implies 22.6%/yr · delivered 37.8%/yr (avg-to-avg) · gap −15.2 pts
    12+ months on the list · cyclical: normalised earnings used · trailing P/E far below normalised · P/B cross-check implies 12.7%
  16. #16L&T FINANCE LIMITED LTF · Finance · normalised P/E 32.3x · ₹65,419 cr
    price implies 19.4%/yr · delivered 34.2%/yr (avg-to-avg) · gap −14.8 pts
    5 months on the list · cyclical: normalised earnings used · P/B cross-check implies 12.7%
  17. #17AAVAS FINANCIERS LIMITED AAVAS · Finance · P/E 13.8x · ₹9,453 cr
    price implies 11.0%/yr · delivered 24.9%/yr (avg-to-avg) · gap −13.9 pts
    12+ months on the list · P/B cross-check implies 9.7%
  18. #18CAN FIN HOMES LTD CANFINHOME · Finance · P/E 8.5x · ₹9,565 cr
    price implies 4.8%/yr · delivered 18.6%/yr (avg-to-avg) · gap −13.8 pts
    12+ months on the list · P/B cross-check implies 2.0%
  19. #19REC LIMITED RECLTD · Finance · normalised P/E 5.9x · ₹78,992 cr
    price implies −1.2%/yr · delivered 11.2%/yr (avg-to-avg) · gap −12.4 pts
    12+ months on the list · cyclical: normalised earnings used
  20. #20ICICI BANK LIMITED ICICIBANK · Finance · normalised P/E 25.1x · ₹9,69,798 cr
    price implies 16.8%/yr · delivered 29.1%/yr (avg-to-avg) · gap −12.2 pts
    5 months on the list · cyclical: normalised earnings used · P/B cross-check implies 8.8%
  21. #21BAJAJ HOUSING FINANCE LIMITED BAJAJHFL · Finance · normalised P/E 40.3x · ₹67,933 cr
    price implies 23.6%/yr · delivered 35.2%/yr (avg-to-avg) · gap −11.5 pts
    12+ months on the list · cyclical: normalised earnings used · earnings history unstable · P/B cross-check implies 11.5%
  22. #22HDB FINANCIAL SERVICES LIMITED HDBFS · Finance · normalised P/E 24.1x · ₹48,851 cr
    price implies 16.8%/yr · delivered 27.9%/yr (avg-to-avg) · gap −11.1 pts
    4 months on the list · cyclical: normalised earnings used · P/B cross-check implies 9.8%
  23. #23INDIAN BANK INDIANB · Finance · normalised P/E 13.8x · ₹1,11,756 cr
    price implies 9.6%/yr · delivered 20.6%/yr (avg-to-avg) · gap −11.0 pts
    5 months on the list · cyclical: normalised earnings used · over half of profit is other income · P/B cross-check implies 5.0%
  24. #24NORTHERN ARC CAPITAL LIMITED NORTHARC · Finance · normalised P/E 15.8x · ₹4,554 cr
    price implies 12.6%/yr · delivered 23.0%/yr (avg-to-avg) · gap −10.4 pts
    12+ months on the list · cyclical: normalised earnings used
  25. #25REPCO HOME FINANCE LIMITED REPCOHOME · Finance · normalised P/E 5.8x · ₹2,061 cr
    price implies 1.2%/yr · delivered 11.2%/yr (avg-to-avg) · gap −10.0 pts
    new this month · cyclical: normalised earnings used

Sectors

SectorMedian impliedMedian deliveredMedian gapSector as one companyCompanies
Electronic Technology35.4%16.2%+22.7 pts25.9%28
Commercial Services22.3%6.4%+13.4 pts24.7%20
Health Services30.2%15.7%+12.2 pts32.4%17
Consumer Non-Durables22.5%9.1%+12.0 pts21.0%63
Health Technology25.0%12.6%+11.2 pts25.6%66
Producer Manufacturing25.2%10.9%+11.2 pts24.4%176
Consumer Durables23.3%9.7%+10.7 pts19.9%40
Process Industries18.6%9.1%+10.6 pts21.1%151
Industrial Services18.6%9.6%+6.7 pts24.8%40
Consumer Services24.2%14.5%+5.8 pts28.1%21
Technology Services19.9%12.9%+5.7 pts14.7%56
Transportation16.1%9.3%+5.5 pts41.6%13
Non-Energy Minerals21.1%12.3%+3.3 pts14.9%69
Distribution Services21.8%13.7%+2.5 pts20.3%13
Retail Trade26.6%24.0%+0.1 pts30.1%18
Finance17.2%16.5%−0.4 pts12.0%115
Utilities11.9%11.2%−2.6 pts15.0%18
Energy Minerals9.3%10.1%−6.0 pts11.0%14
How this works

An investor buys at today's trailing P/E, receives dividends equal to a fixed share of earnings for 10 years, then sells at an exit P/E of 15x. We solve for the constant annual earnings-per-share growth that makes that sequence worth exactly today's price at a 12% required return: P/E = payout × Σ xᵗ + exit P/E × xᴺ, with x = (1 + growth) / (1 + required return). With no dividends it reduces to growth = (1 + r) × (P/E ÷ exit P/E)^(1/N) − 1. Each company uses its own median payout over its last five fiscal years (zero if unknown).

Delivered growth is the fitted annual growth of net profit per share over the last up to ten fiscal years known at the time (a 60-day reporting lag is applied), or a first-three-versus-last-three-years average where earnings are cyclical or a loss year interrupts the series. Cyclical companies are valued on their five-year average earnings rather than trailing ones. The gap is implied growth minus delivered growth, in percentage points.

Sensitivity at a P/E of 40x and a 30% payout (exit P/E down, required return across):

Exit P/E / return11%12%13%
12x23.3%24.4%25.5%
15x20.8%21.9%23.0%
20x17.7%18.7%19.8%

Because a change in the required return or exit multiple moves every company's implied growth by nearly the same amount, the ranking is stable under the assumptions; only the levels move. The curve is also concave: doubling a P/E from 40x to 80x adds only about seven points of implied growth, so a 200x P/E does not mean ten times the growth. There is no consensus forecast in this data, so the comparison is with history only. Sector indices and "sector as one company" use today's constituents and are survivorship-biased.