अApnaFunda
Menu

D P ABHUSHAN LIMITED (DPABHUSHAN)

Miscellaneous · figures to Nov '26

Share price

Closing priceAdjusted for splits and bonus issues.

₹1,880.8 latest close · +94.4% over the last 90 sessions

₹1,000₹1,500₹2,000₹2,500Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1,000₹1,500₹2,000₹2,500Jul 3Sep 4Nov 9

₹1,880.8 month-end · +20.9% over 12 months

₹1,000₹1,500₹2,000Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹1,000₹1,500₹2,000Nov '25May '26Nov '26

₹1,880.8 month-end · +228.6% over 3 years

₹500₹1,000₹1,500₹2,000Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹500₹1,000₹1,500₹2,000Nov '23May '25Nov '26

₹1,880.8 month-end · +3148.4% since Jun '20

₹0₹1,000₹2,000Jun '20Sep '21Jan '23Apr '24Aug '25Nov '26 ₹0₹1,000₹2,000Jun '20Sep '23Nov '26

52-week range ₹866.10 to ₹2495.00 · 1-year volatility 53.5%

Was the rally earned?

+21%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 85.4x to 103.2x); per-share earnings added 0 points.
  • The share count rose 3%.
Net profit growth: +3 pts. Points of the price return explained by net profit growing (or shrinking).+3 ptsNet profit growthP/E change: +21 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+21 ptsP/E changeShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3 ptsShare count changeShare price: +21%+21%Share priceNet profit growth: +3 pts. Points of the price return explained by net profit growing (or shrinking).+3ProfitP/E change: +21 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+21P/EShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3SharesShare price: +21%+21%Share price
Net profit growth+3 ptsNet profit rose about 3%, which lifts the price.
P/E change+21 ptsThe P/E rose from 85.4x to 103.2x, which lifts the price.
Share count change-3 ptsShare count rose 3%, which lowers the price.
+229%share price, 3 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 31.4x to 103.2x); per-share earnings added 0 points.
  • The share count rose 3%.
Net profit growth: +5 pts. Points of the price return explained by net profit growing (or shrinking).+5 ptsNet profit growthP/E change: +229 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+229 ptsP/E changeShare count change: −5 pts. Points of the price return explained by the share count changing. More shares count against the price.−5 ptsShare count changeShare price: +229%+229%Share priceNet profit growth: +5 pts. Points of the price return explained by net profit growing (or shrinking).+5ProfitP/E change: +229 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+229P/EShare count change: −5 pts. Points of the price return explained by the share count changing. More shares count against the price.−5SharesShare price: +229%+229%Share price
Net profit growth+5 ptsNet profit rose about 3%, which lifts the price.
P/E change+229 ptsThe P/E rose from 31.4x to 103.2x, which lifts the price.
Share count change-5 ptsShare count rose 3%, which lowers the price.
+566%share price, 5 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 22.2x to 103.2x); per-share earnings added 107 points.
  • The share count rose 3%.
Net profit growth: +114 pts. Points of the price return explained by net profit growing (or shrinking).+114 ptsNet profit growthP/E change: +459 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+459 ptsP/E changeShare count change: −8 pts. Points of the price return explained by the share count changing. More shares count against the price.−8 ptsShare count changeShare price: +566%+566%Share priceNet profit growth: +114 pts. Points of the price return explained by net profit growing (or shrinking).+114ProfitP/E change: +459 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+459P/EShare count change: −8 pts. Points of the price return explained by the share count changing. More shares count against the price.−8SharesShare price: +566%+566%Share price
Net profit growth+114 ptsNet profit rose about 47%, which lifts the price.
P/E change+459 ptsThe P/E rose from 22.2x to 103.2x, which lifts the price.
Share count change-8 ptsShare count rose 3%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare with other companies

How rough has the ride been?

Maximum drawdown-52.2%recovered 2026-10
1-year volatility53.5%annualised
Volume spikes18last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%2020202120222023202420252026−51.6% 0%−20%−40%2020202220242026−51.6%
Largest drawdowns

-52.2% (2024-10 peak to 2026-06 low, recovered 2026-10)

-46.5% (2022-04 peak to 2023-06 low, recovered 2023-08)

-39.9% (2020-11 peak to 2020-12 low, recovered 2021-05)

Most recent volume spikes

2026-10-14: 5.6x the 50-day median, price +4.9% that day

2026-10-09: 10.5x the 50-day median, price +4.6% that day

2026-10-08: 5.6x the 50-day median, price -0.2% that day

Is it expensive against its own past and its peers?

103.2xP/E todayNear its historic high
Against its own history99th percentile
CheapestMedian 30.8xDearest

Usual range 12.1x to 85.7x since 2020-06.

7.7x40.6x73.6x106.5xJun '20Oct '21Feb '23Jun '24Oct '25Nov '267.7x40.6x73.6x106.5xJun '20Aug '22Oct '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median.

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Miscellaneous is valued

What is the price implying?

~36%annual earnings growth implied by the price

At a P/E of 103.2x, the price would imply about 35.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹1880.80
P/E
103.2x
ROCE
24.0%
Market Cap
₹4294 cr
Revenue (TTM)
₹1731 cr
P/S
2.5x
P/B
31.1x
ROE
30.1%
Operating Margin
4.3%
Debt / Equity
1.2x
Promoter Holding
74.9%
12M Momentum
20.9%

52-week range

₹866.10₹2495.00
62% of the way from its 52-week low to its high

Price risk

1Y volatility
53.5%

Balance sheet & cash

Interest cover
operating profit ÷ interest
4.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.06x
low
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range1 beyond a threshold
Other income reliance1%Within range

Other income as a share of pre-tax profit (trailing twelve months): 0.6%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 27.7%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.06xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.06x (cash from operations ₹-5 cr, net profit ₹85 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 3 yrsNear threshold

Fiscal years with positive free cash flow in the last 3: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (1 vs 1). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 5,059 to 10,316 (+104%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters75.0%74.9%-0.1 pts
FIIs0.0%0.2%+0.2 pts
DIIs0.0%0.0%0.0 pts
Public and others25.0%24.9%-0.1 pts

Number of shareholders

10,316shareholders+104% since Sep '23
5k7k9k10k Sep '23Sep '24Mar '25Sep '25Mar '26Jun '26
Sep '23: 5,059
Jun '24: 6,548
Sep '24: 9,117
Dec '24: 9,280
Mar '25: 9,287
Jun '25: 9,234
Sep '25: 8,736
Dec '25: 8,976
Mar '26: 9,315
Jun '26: 10,316
 5k7k9k10k Sep '23Dec '24Sep '25Jun '26
Sep '23: 5,059
Jun '24: 6,548
Sep '24: 9,117
Dec '24: 9,280
Mar '25: 9,287
Jun '25: 9,234
Sep '25: 8,736
Dec '25: 8,976
Mar '26: 9,315
Jun '26: 10,316

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−10.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like D P ABHUSHAN LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −42% to +27% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (−6.6%, 80% range −19.0% to +4.8%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SHRENIK · Sep 2020: −94.1% vs market
OSWALSEEDS · Oct 2023: −70.9% vs market
SOLARA · Mar 2021: −61.3% vs market
BEWLTD · Jan 2024: −60.3% vs market
APCL · Jul 2021: −57.5% vs market
WEL · Oct 2025: −50.7% vs market
BUTTERFLY · Jan 2023: −50.4% vs market
ASTEC · Nov 2022: −49.1% vs market
POKARNA · Apr 2022: −46.7% vs market
SURANASOL · Oct 2024: −44.6% vs market
IRISDOREME · Sep 2023: −43.8% vs market
PAVNAIND · Oct 2024: −43.5% vs market
KECL · Oct 2024: −42.0% vs market
PRIVISCL · Mar 2022: −40.9% vs market
HNDFDS · May 2023: −40.1% vs market
JINDWORLD · Aug 2023: −34.7% vs market
KOTHARIPET · Jun 2025: −31.5% vs market
RVNL · Mar 2025: −27.1% vs market
STEELXIND · Jun 2022: −23.4% vs market
SBC · Jun 2024: −22.5% vs market
HIKAL · May 2021: −22.3% vs market
SOBHA · Oct 2021: −21.5% vs market
GRAVITA · Dec 2024: −19.3% vs market
DYNAMATECH · May 2024: −16.3% vs market
EIHAHOTELS · Dec 2022: −13.8% vs market
ASAHIINDIA · May 2022: −7.4% vs market
VRLLOG · Aug 2022: −1.2% vs market
NELCO · Jun 2022: −0.3% vs market
BFUTILITIE · Apr 2020: +2.3% vs market
NDTV · May 2020: +2.4% vs market
IRB · Mar 2022: +5.6% vs market
ASALCBR · Sep 2024: +5.9% vs market
ONEPOINT · May 2024: +10.4% vs market
HINDWAREAP · Feb 2021: +17.2% vs market
KDDL · Apr 2022: +21.0% vs market
MINDACORP · May 2022: +23.9% vs market
FACT · May 2024: +24.6% vs market
CANTABIL · Feb 2022: +27.3% vs market
PRECWIRE · Dec 2024: +32.3% vs market
APOLLOPIPE · Jul 2022: +32.4% vs market
BLUEDART · Jun 2021: +34.5% vs market
PUNJABCHEM · Mar 2021: +35.0% vs market
HIRECT · Feb 2025: +42.4% vs market
OPTIEMUS · Oct 2025: +42.9% vs market
BBOX · Oct 2025: +58.7% vs market
JBMA · Apr 2022: +60.5% vs market
DIACABS · May 2025: +67.6% vs market
RAMKY · Jan 2023: +131.6% vs market
SCHNEIDER · Feb 2023: +163.4% vs market
GVT&D · Oct 2023: +224.3% vs market
Similar setups −10.6%All companies −4.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−10.6%
All companies' median
−4.0%
Beat the market
44% vs 45%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
WEL
Electronic Technology		 Oct 2025 110x— +1%−24% −51%
SBC
Consumer Non-Durables		 Jun 2024 98x25% +117%−15% −23%
SHRENIK
Distribution Services		 Sep 2020 86x14% +13%−23% −94%
PUNJABCHEM
Process Industries		 Mar 2021 100x17% +181%−11% +35%
HINDWAREAP
Producer Manufacturing		 Feb 2021 99x12% +115%−7% +17%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DIACABS
Producer Manufacturing		 May 2025 145x— +18%−39% +68%
JINDWORLD
Process Industries		 Aug 2023 68x16% +87%−15% −35%
NELCO
Electronic Technology		 Jun 2022 86x18% +62%−37% 0%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to D P ABHUSHAN LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

KSH INTERNATIONALKSHINTL
Producer Manufacturing
57%similar
promoter holdingvolatility
GNG ELECTRONICSEBGNG
Electronic Technology
55%similar
promoter holdingrevenue
V MARC INDIAVMARCIND
Producer Manufacturing
49%similar
revenuemarket cap
HLE GLASCOATHLEGLAS
Producer Manufacturing
44%similar
P/Erevenue
SCHNEIDER ELECTRIC INFRASCHNEIDER
Distribution Services
44%similar
operating marginP/E

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '21

  1. OctPriceRegained the 2024-10 peak, 4 months after the low.
  2. OctPriceVolume reached 34.1x its 50-day median on 2026-10-05; price +13.7% that day.
  3. SepValuationP/E crossed above the 90th percentile of its own history to date (98.2x).
  4. JulPriceVolume reached 102.4x its 50-day median on 2026-07-20; price +7.4% that day.
  5. JunPriceFell 52% from the Oct 2024 peak to the Jun 2026 low.
  6. JunPriceVolume reached 10.0x its 50-day median on 2026-06-24; price +3.9% that day.
  7. JanPriceVolume reached 12.3x its 50-day median on 2026-01-23; price -5.9% that day.
  8. NovValuationP/E crossed above the 90th percentile of its own history to date (85.4x).
Show 22 earlier events
  1. NovPriceVolume reached 11.5x its 50-day median on 2025-11-03; price +4.4% that day.
  2. JulPriceVolume reached 12.7x its 50-day median on 2025-07-29; price -0.2% that day.
  3. AprValuationP/E crossed above the 90th percentile of its own history to date (77.9x).
  4. AprPriceVolume reached 6.4x its 50-day median on 2025-04-02; price +9.2% that day.
  5. FebPriceVolume reached 6.6x its 50-day median on 2025-02-07; price -1.9% that day.
  6. SepPriceVolume reached 23.2x its 50-day median on 2024-09-09; price +6.9% that day.
  7. AprPriceVolume reached 13.0x its 50-day median on 2024-04-26; price +10.4% that day.
  8. MarPriceVolume reached 11.1x its 50-day median on 2024-03-20; price +5.9% that day.
  9. DecPriceVolume reached 8.4x its 50-day median on 2023-12-20; price -0.8% that day.
  10. AugPriceRegained the 2022-04 peak, 2 months after the low.
  11. AugValuationP/E crossed above the 90th percentile of its own history to date (25.1x).
  12. AugPriceVolume reached 26.5x its 50-day median on 2023-08-07; price +19.8% that day.
  13. JunPriceFell 46% from the Apr 2022 peak to the Jun 2023 low.
  14. JunPriceVolume reached 39.5x its 50-day median on 2023-06-14; price -10.6% that day.
  15. MarPriceVolume reached 14.5x its 50-day median on 2023-03-29; price -1.9% that day.
  16. NovPriceVolume reached 9.2x its 50-day median on 2022-11-14; price -9.6% that day.
  17. SepPriceVolume reached 12.1x its 50-day median on 2022-09-20; price +2.3% that day.
  18. JunDividendStarted paying a dividend (payout 5% of profit).
  19. AprPriceVolume reached 11.7x its 50-day median on 2022-04-28; price +9.5% that day.
  20. NovPriceVolume reached 20.8x its 50-day median on 2021-11-08; price +16.6% that day.
  21. AugPriceVolume reached 11.1x its 50-day median on 2021-08-05; price +4.3% that day.
  22. JunPriceVolume reached 75.8x its 50-day median on 2021-06-02; price +15.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history78 months · 2020-06 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11103.2x₹1731 cr30.1%24.0%1.2x
2026-10106.5x₹1731 cr29.4%24.0%1.2x
2026-0998.2x₹1731 cr29.4%24.0%1.2x
2026-0881.0x₹1731 cr29.4%24.0%1.2x
2026-0772.3x₹1731 cr29.4%24.0%1.2x
2026-0651.4x₹1731 cr29.4%24.0%1.2x
2026-0552.2x₹1731 cr29.4%24.0%1.2x
2026-0456.8x₹1731 cr29.4%24.0%1.2x
2026-0351.8x₹1731 cr29.4%24.0%1.2x
2026-0265.1x₹1731 cr29.4%24.0%1.2x
2026-0169.9x₹1731 cr29.4%24.0%1.2x
2025-1278.3x₹1731 cr29.4%24.0%1.2x
2025-1185.4x₹1731 cr29.4%24.0%1.2x
2025-1077.5x₹1731 cr29.4%24.0%1.2x
2025-0978.4x₹1731 cr29.4%24.0%1.2x
2025-0886.2x₹1731 cr29.4%24.0%1.2x
2025-0791.2x₹1731 cr29.4%24.0%1.2x
2025-0678.4x₹1731 cr29.4%24.0%1.2x
2025-0583.4x₹1731 cr29.4%24.0%1.2x
2025-0477.9x₹1731 cr29.4%24.0%1.2x
2025-0374.6x₹1731 cr29.4%24.0%1.2x
2025-0277.0x₹1731 cr29.4%24.0%1.2x
2025-0189.2x₹1731 cr29.4%24.0%1.2x
2024-1282.2x₹1731 cr29.4%24.0%1.2x
2024-1182.6x₹1731 cr29.4%24.0%1.2x
2024-1097.5x₹1731 cr29.4%24.0%1.2x
2024-0990.2x₹1731 cr29.4%24.0%1.2x
2024-0873.1x₹1731 cr29.4%24.0%1.2x
2024-0771.1x₹1731 cr29.4%24.0%1.2x
2024-0675.4x₹1731 cr29.4%24.0%1.2x
2024-0568.1x₹1731 cr29.4%24.0%1.2x
2024-0464.6x₹1731 cr29.4%24.0%1.2x
2024-0345.9x₹1731 cr29.4%24.0%1.2x
2024-0242.3x₹1731 cr29.4%24.0%1.2x
2024-0140.4x₹1731 cr29.4%24.0%1.2x
2023-1236.5x₹1731 cr29.4%24.0%1.2x
2023-1131.4x₹1731 cr29.4%24.0%1.2x
2023-1032.8x₹1731 cr29.4%24.0%1.2x
2023-0934.7x₹1731 cr29.4%24.0%1.2x
2023-0825.1x₹1731 cr29.4%24.0%1.2x
2023-0714.1x₹1731 cr29.4%24.0%1.2x
2023-0615.4x₹1731 cr29.4%24.0%1.2x
2023-0515.5x₹1731 cr29.4%24.0%1.2x
2023-0417.5x₹1731 cr29.4%24.0%1.2x
2023-0317.0x₹1731 cr29.4%24.0%1.2x
2023-0217.2x₹1731 cr29.4%24.0%1.2x
2023-0116.7x₹1731 cr29.4%24.0%1.2x
2022-1215.8x₹1731 cr29.4%24.0%1.2x
2022-1117.4x₹1731 cr29.4%24.0%1.2x
2022-1021.5x₹1731 cr29.4%24.0%1.2x
2022-0922.4x₹1731 cr29.4%24.0%1.2x
2022-0822.2x₹1731 cr29.4%24.0%1.2x
2022-0721.5x₹1731 cr29.4%24.0%1.2x
2022-0621.2x₹1731 cr29.4%24.0%1.2x
2022-0522.9x₹1882 cr40.4%22.0%1.7x
2022-0425.8x₹1882 cr40.4%22.0%1.7x
2022-0321.2x₹1882 cr40.4%22.0%1.7x
2022-0226.4x₹1628 cr33.1%22.0%1.7x
2022-0127.4x₹1628 cr33.1%22.0%1.7x
2021-1230.2x₹1628 cr33.1%22.0%1.7x
2021-1122.2x₹1352 cr29.3%22.0%1.7x
2021-1018.0x₹1352 cr29.3%22.0%1.7x
2021-0916.8x₹1352 cr29.3%22.0%1.7x
2021-0816.2x₹1218 cr28.2%22.0%1.7x
2021-0715.6x₹1218 cr28.2%22.0%1.7x
2021-0613.2x₹1218 cr28.2%22.0%1.7x
2021-0512.7x₹862 cr35.9%—1.4x
2021-0410.2x₹862 cr35.9%—1.4x
2021-0310.6x₹862 cr35.9%—1.4x
2021-0213.6x₹683 cr29.2%—1.4x
2021-0110.5x₹683 cr29.2%—1.4x
2020-129.5x₹683 cr29.2%—1.4x
2020-1111.8x₹807 cr24.6%—1.4x
2020-1017.3x₹807 cr24.6%—1.4x
2020-0912.2x₹807 cr24.6%—1.4x
2020-0811.8x₹807 cr24.6%—1.4x
2020-078.5x₹807 cr24.6%—1.4x
2020-067.7x₹807 cr24.6%—1.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback