अApnaFunda

HINDWARE HOME INNOVATION LTD (HINDWAREAP)

Producer Manufacturing · Building Products · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.14 / 100
Profitability 24Growth 10Balance sheet 9
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.30 / 100
Price 16Earnings 56FII/DII 19

Share price

Closing priceAdjusted for splits and bonus issues.

₹173.55 latest close · −30.8% over the last 90 sessions

₹200₹250Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹200₹250Jul 3Sep 4Nov 9

₹173.55 month-end · −47.1% over 12 months

₹200₹250₹300Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹250₹300Nov '25May '26Nov '26

₹173.55 month-end · −64.9% over 3 years

₹200₹300₹400₹500Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹300₹400₹500Nov '23May '25Nov '26

₹173.55 month-end · +28.0% since Dec '19

₹200₹400₹600Dec '19May '21Sep '22Feb '24Jun '25Nov '26 ₹200₹400₹600Dec '19Jun '23Nov '26

52-week range ₹155.48 to ₹390.00 · 1-year volatility 48.5%

How rough has the ride been?

Maximum drawdown-74.0%not yet recovered
1-year volatility48.5%annualised
Beta vs sector index1.003-year daily, correlation 0.44
Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%202120222023202420252026−73.9% 0%−20%−40%−60%202220242026−73.9%
Largest drawdowns

-74.0% (2023-08 peak to 2026-10 low, not yet recovered)

-69.9% (2020-01 peak to 2020-04 low, recovered 2021-01)

-43.6% (2021-11 peak to 2022-06 low, recovered 2023-05)

Most recent volume spikes

2026-10-26: 5.4x the 50-day median, price -0.5% that day

2026-08-17: 7x the 50-day median, price +1.1% that day

2026-08-12: 16.9x the 50-day median, price -2.5% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE17th▲ 7 pts vs a year ago
  • Op. margin31st▼ 4 pts vs a year ago
  • Revenue growth29th▲ 20 pts vs a year ago
  • EPS growth0th▼ 8 pts vs a year ago
  • Debt/equity ↓7thflat vs a year ago
  • Cash cycle ↓34th▲ 5 pts vs a year ago
  • P/E ↓11th▼ 5 pts vs a year ago
  • 12M momentum7th▼ 73 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹173.55
ROCE
7.0%
Market Cap
₹1455 cr
Revenue (TTM)
₹2604 cr
P/S
0.6x
P/B
2.0x
ROE
-0.9%
Operating Margin
8.0%
Debt / Equity
1.2x
Promoter Holding
52.7%
12M Momentum
-47.1%

52-week range

₹155.48₹390.00
8% of the way from its 52-week low to its high

Price risk

1Y volatility
48.5%
Beta vs sector
1-year daily
1.10

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 5checks within range1 beyond a threshold
Other income reliance70%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 69.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+2 daysWithin range

Debtor days are above the median of the previous three fiscal years by 2 days (61 vs 59). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress9% of fixed assetsWithin range

Capital work-in-progress is 9% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+116 days / 2 yrsNear threshold

Days payable changed by +116 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs trimmed 5.4 pts; FIIs trimmed 2.0 pts; promoters added 1.4 pts.
  • The number of shareholders fell from 42,245 to 38,910 (-8%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters51.3%52.7%+1.4 pts
FIIs7.2%5.1%-2.0 pts
DIIs9.2%3.7%-5.4 pts
Public and others32.4%38.4%+6.0 pts

Number of shareholders

38,910shareholders-8% since Sep '23
36k39k43k46k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 42,245
Dec '23: 36,002
Mar '24: 37,237
Jun '24: 38,574
Sep '24: 42,914
Dec '24: 45,609
Mar '25: 46,207
Jun '25: 43,764
Sep '25: 41,147
Dec '25: 38,594
Mar '26: 38,057
Jun '26: 38,910
36k39k43k46k Sep '23Sep '24Sep '25Jun '26
Sep '23: 42,245
Dec '23: 36,002
Mar '24: 37,237
Jun '24: 38,574
Sep '24: 42,914
Dec '24: 45,609
Mar '25: 46,207
Jun '25: 43,764
Sep '25: 41,147
Dec '25: 38,594
Mar '26: 38,057
Jun '26: 38,910

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+34.7%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like HINDWARE HOME INNOVATION LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −9% to +83% vs the market, against +2% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +32.4%, 80% range +16.7% to +41.2%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
PALREDTEC · Mar 2024: −66.7% vs market
KRITI · Sep 2025: −53.1% vs market
HIMATSEIDE · Apr 2022: −43.9% vs market
ACLGATI · Dec 2023: −38.2% vs market
EDELWEISS · Feb 2021: −34.2% vs market
RENUKA · Jul 2025: −30.9% vs market
KANORICHEM · Aug 2023: −29.6% vs market
GTLINFRA · Jul 2025: −24.2% vs market
SADBHAV · Feb 2020: −23.5% vs market
EVERESTIND · Oct 2025: −20.0% vs market
ONIDA · May 2022: −14.7% vs market
RANEHOLDIN · Nov 2020: −14.5% vs market
TVSSCS · May 2025: −9.2% vs market
WHEELS · Mar 2022: −7.7% vs market
AYMSYNTEX · Mar 2023: −4.2% vs market
AKSHOPTFBR · Aug 2021: +3.0% vs market
RML · Dec 2020: +4.4% vs market
BASML · Jun 2021: +14.4% vs market
DYNPRO · Dec 2023: +15.3% vs market
KHADIM · Sep 2020: +17.1% vs market
INDSWFTLAB · Jun 2022: +21.6% vs market
KOLTEPATIL · Jan 2025: +23.1% vs market
BIL · Dec 2022: +29.0% vs market
INDTERRAIN · Mar 2021: +29.1% vs market
SHIVAMAUTO · May 2020: +32.8% vs market
WALCHANNAG · Mar 2020: +36.6% vs market
RSWM · Jan 2020: +38.9% vs market
RTNPOWER · Jan 2020: +39.2% vs market
HCC · May 2020: +41.2% vs market
PATELENG · Jul 2021: +44.1% vs market
EMAMIPAP · Sep 2020: +52.5% vs market
HTMEDIA · Jul 2020: +57.6% vs market
KESORAMIND · Jun 2020: +65.6% vs market
V2RETAIL · Oct 2022: +71.8% vs market
TEXRAIL · Apr 2021: +75.7% vs market
MUKANDLTD · Feb 2020: +80.6% vs market
SEPC · Apr 2021: +80.6% vs market
TRANSWORLD · Jun 2020: +84.0% vs market
PRSMJOHNSN · Jul 2020: +98.3% vs market
DCW · Mar 2020: +101.0% vs market
SOLARA · Nov 2023: +110.9% vs market
JAYNECOIND · Dec 2024: +111.2% vs market
WOCKPHARMA · Apr 2023: +126.7% vs market
INDORAMA · Jul 2020: +127.2% vs market
GMRP&UI · Apr 2023: +129.1% vs market
CAMLINFINE · Jul 2024: +139.8% vs market
RPOWER · Nov 2020: +195.0% vs market
KDDL · Dec 2020: +199.1% vs market
GREENPOWER · Jun 2021: +201.0% vs market
JITFINFRA · Nov 2022: +300.1% vs market
Similar setups +34.7%All companies +2.3%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 11 beyond the range shown, drawn at the edge

Similar setups' median
+34.7%
All companies' median
+2.3%
Beat the market
70% vs 52%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
HIMATSEIDE
Process Industries
Apr 2022 —4% −5%−50% −44%
KESORAMIND
Non-Energy Minerals
Jun 2020 —6% −46%−52% +66%
V2RETAIL
Retail Trade
Oct 2022 —4% −36%−48% +72%
INDSWFTLAB
Health Technology
Jun 2022 —7% −38%−52% +22%
INDORAMA
Process Industries
Jul 2020 —— −56%−57% +127%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MUKANDLTD
Non-Energy Minerals
Feb 2020 —5% −54%−58% +81%
PATELENG
Industrial Services
Jul 2021 —6% +8%−32% +44%
SHIVAMAUTO
Producer Manufacturing
May 2020 —6% −66%−69% +33%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, 12-month momentum and drawdown from 12-month high. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to HINDWARE HOME INNOVATION LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Process Industries
78%similar
ROCEvolatility
Process Industries
75%similar
volatilitydebt/equity
Technology Services
69%similar
operating marginrevenue
Process Industries
68%similar
ROCErevenue growth
Health Technology
68%similar
debt/equityoperating margin
Producer Manufacturing
75%similar
market capvolatility
Producer Manufacturing
63%similar
revenuemarket cap
BIRLANUBIRLANU
Producer Manufacturing
59%similar
debt/equityoperating margin

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since May '23

  1. OctPriceFell 74% from the Aug 2023 peak to the Oct 2026 low.
  2. OctPriceVolume reached 5.4x its 50-day median on 2026-10-26; price -0.5% that day.
  3. SepPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
  4. AugPriceVolume reached 16.9x its 50-day median on 2026-08-12; price -2.5% that day.
  5. JunPriceVolume reached 111.6x its 50-day median on 2026-06-12; price +18.2% that day.
  6. MarPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  7. MarPriceVolume reached 9.7x its 50-day median on 2026-03-25; price +8.7% that day.
  8. DecPriceVolume reached 6.5x its 50-day median on 2025-12-09; price -0.6% that day.
Show 22 earlier events
  1. SepPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
  2. AugPriceVolume reached 43.8x its 50-day median on 2025-08-14; price +12.4% that day.
  3. JunDividendDividend payout cut from 11% to 0% of profit.
  4. JunSharesShare count is up 21.4% over 12 months.
  5. MayPriceVolume reached 5.6x its 50-day median on 2025-05-19; price +8.9% that day.
  6. FebPriceVolume reached 27.8x its 50-day median on 2025-02-21; price +8.3% that day.
  7. DecResultsEPS (TTM) turned negative.
  8. DecPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  9. SepInstitutionsFII + DII holding fell 4.3 pts over 2 quarters to 13.1%.
  10. JunValuationP/E crossed above the 90th percentile of its own history to date (135.2x).
  11. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  12. MayPriceVolume reached 9.6x its 50-day median on 2024-05-27; price +7.4% that day.
  13. MarPriceVolume reached 19.6x its 50-day median on 2024-03-18; price +9.7% that day.
  14. FebPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
  15. NovPriceVolume reached 15.1x its 50-day median on 2023-11-15; price +12.2% that day.
  16. AugPriceVolume reached 8.3x its 50-day median on 2023-08-11; price -13.1% that day.
  17. JulValuationP/E crossed above the 90th percentile of its own history to date (89.6x).
  18. JunResultsYear-on-year EPS growth turned negative.
  19. JunPeer rankSlipped to the 2nd quartile of Producer Manufacturing on ROCE (from the top quartile).
  20. JunDebtDebt / equity rose above 1.0x (1.67x).
  21. MayPriceRegained the 2021-11 peak, 11 months after the low.
  22. MayPriceVolume reached 31.0x its 50-day median on 2023-05-26; price +9.8% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history84 months · 2019-12 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹2604 cr-0.9%7.0%1.2x
2026-10—₹2604 cr-0.9%7.0%1.2x
2026-09—₹2604 cr-0.9%7.0%1.2x
2026-08—₹2510 cr-5.8%7.0%1.2x
2026-07—₹2510 cr-5.8%7.0%1.2x
2026-06—₹2510 cr-5.8%7.0%1.2x
2026-05—₹2547 cr-7.1%4.0%1.1x
2026-04—₹2547 cr-7.1%4.0%1.1x
2026-03—₹2547 cr-7.1%4.0%1.1x
2026-02—₹2501 cr-10.1%4.0%1.1x
2026-01—₹2501 cr-10.1%4.0%1.1x
2025-12—₹2501 cr-10.1%4.0%1.1x
2025-11—₹2454 cr-13.0%4.0%1.1x
2025-10—₹2454 cr-13.0%4.0%1.1x
2025-09—₹2454 cr-13.0%4.0%1.1x
2025-08—₹2523 cr-9.5%4.0%1.1x
2025-07—₹2523 cr-9.5%4.0%1.1x
2025-06—₹2523 cr-9.5%4.0%1.1x
2025-05—₹2596 cr-6.2%10.0%1.8x
2025-04—₹2596 cr-6.2%10.0%1.8x
2025-03—₹2596 cr-6.2%10.0%1.8x
2025-02—₹2695 cr-2.2%10.0%1.8x
2025-01—₹2695 cr-2.2%10.0%1.8x
2024-12—₹2695 cr-2.2%10.0%1.8x
2024-11110.2x₹2758 cr4.2%10.0%1.8x
2024-10115.1x₹2758 cr4.2%10.0%1.8x
2024-09118.4x₹2758 cr4.2%10.0%1.8x
2024-08113.1x₹2782 cr5.0%10.0%1.8x
2024-07136.9x₹2782 cr5.0%10.0%1.8x
2024-06135.2x₹2782 cr5.0%10.0%1.8x
2024-0549.8x₹2872 cr10.9%15.0%1.7x
2024-0450.3x₹2872 cr10.9%15.0%1.7x
2024-0352.6x₹2872 cr10.9%15.0%1.7x
2024-0256.6x₹2872 cr10.9%15.0%1.7x
2024-0167.5x₹2872 cr10.9%15.0%1.7x
2023-1271.1x₹2872 cr10.9%15.0%1.7x
2023-1172.5x₹2872 cr10.9%15.0%1.7x
2023-1070.1x₹2872 cr10.9%15.0%1.7x
2023-0977.0x₹2872 cr10.9%15.0%1.7x
2023-0881.9x₹2872 cr10.9%15.0%1.7x
2023-0789.6x₹2872 cr10.9%15.0%1.7x
2023-0676.1x₹2872 cr10.9%15.0%1.7x
2023-0520.3x₹2294 cr41.6%22.0%0.7x
2023-0415.3x₹2294 cr41.6%22.0%0.7x
2023-0314.1x₹2294 cr41.6%22.0%0.7x
2023-0214.6x₹2294 cr41.6%22.0%0.7x
2023-0116.6x₹2294 cr41.6%22.0%0.7x
2022-1217.6x₹2294 cr41.6%22.0%0.7x
2022-1113.4x₹2294 cr41.6%22.0%0.7x
2022-1014.6x₹2294 cr41.6%22.0%0.7x
2022-0915.3x₹2294 cr41.6%22.0%0.7x
2022-0812.9x₹2294 cr41.6%22.0%0.7x
2022-0713.7x₹2294 cr41.6%22.0%0.7x
2022-0611.8x₹2294 cr41.6%22.0%0.7x
2022-0547.7x₹1775 cr18.1%21.0%0.7x
2022-0449.7x₹1775 cr18.1%21.0%0.7x
2022-0352.8x₹1775 cr18.1%21.0%0.7x
2022-0258.5x₹1775 cr18.1%21.0%0.7x
2022-0155.2x₹1775 cr18.1%21.0%0.7x
2021-1261.5x₹1775 cr18.1%21.0%0.7x
2021-1158.7x₹1775 cr18.1%21.0%0.7x
2021-1066.0x₹1775 cr18.1%21.0%0.7x
2021-0961.1x₹1775 cr18.1%21.0%0.7x
2021-0854.5x₹1775 cr18.1%21.0%0.7x
2021-0753.3x₹1775 cr18.1%21.0%0.7x
2021-0646.7x₹1775 cr18.1%21.0%0.7x
2021-05109.5x₹1613 cr9.1%12.0%1.2x
2021-0498.4x₹1613 cr9.1%12.0%1.2x
2021-0393.9x₹1613 cr9.1%12.0%1.2x
2021-0298.8x₹1613 cr9.1%12.0%1.2x
2021-0159.3x₹1613 cr9.1%12.0%1.2x
2020-1255.4x₹1613 cr9.1%12.0%1.2x
2020-1140.3x₹1613 cr9.1%12.0%1.2x
2020-1026.0x₹1613 cr9.1%12.0%1.2x
2020-0928.5x₹1613 cr9.1%12.0%1.2x
2020-0830.0x₹1613 cr9.1%12.0%1.2x
2020-0725.7x₹1613 cr9.1%12.0%1.2x
2020-0627.0x₹1613 cr9.1%12.0%1.2x
2020-05—₹1671 cr22.7%—1.3x
2020-04—₹1671 cr22.7%—1.3x
2020-03—₹1671 cr22.7%—1.3x
2020-02—₹1671 cr22.7%—1.3x
2020-01—₹1671 cr22.7%—1.3x
2019-12—₹1671 cr22.7%—1.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback