Share price
₹168.89 latest close · −26.7% over the last 90 sessions
₹168.89 month-end · −31.1% over 12 months
₹168.89 month-end · +640.7% over 3 years
₹168.89 month-end · +534.9% since Jan '19
52-week range ₹145.34 to ₹259.25 · 1-year volatility 46.0%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 63 points, but investors now pay less per rupee of profit (P/E 105.6x to 34.1x), which took 94 points back.
- The share count rose 6%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-89.0% (2019-03 peak to 2020-03 low, recovered 2024-01)
-42.5% (2026-06 peak to 2026-10 low, not yet recovered)
-28.4% (2025-02 peak to 2025-02 low, recovered 2025-09)
Most recent volume spikes
2026-11-09: 17.7x the 50-day median, price -4.4% that day
2026-11-08: 6.2x the 50-day median, price +1.9% that day
2026-11-06: 62.8x the 50-day median, price +7.5% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 19.3x to 117.6x since 2019-01.
52% above the Retail Trade median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Retail Trade peers?
Each cell is the company's percentile rank among its Retail Trade peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE70thflat vs a year ago
- Op. margin67thflat vs a year ago
- Revenue growth94th▼ 6 pts vs a year ago
- EPS growth91st▼ 4 pts vs a year ago
- Debt/equity ↓13th▲ 9 pts vs a year ago
- Cash cycle ↓41st▼ 24 pts vs a year ago
- P/E ↓42nd▲ 25 pts vs a year ago
- 12M momentum25th▼ 75 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Retail Trade sector page Watch it move against Retail Trade in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 129.6x, a holder earning 12%/yr needs earnings to grow about 38.9%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 40.8% | 42.1% | 43.4% |
| 15x | 37.7% | 38.9% | 40.2% |
| 20x | 33.8% | 35.0% | 36.2% |
Drag a slider to test other assumptions
Implied: 38.9%/yrLooking back
- Jan 2020Price implied 18%/yr; EPS has since grown 24%/yr (11.0 yrs)
- Jan 2021Price implied 25%/yr; EPS has since grown 60%/yr (6.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Retail Trade The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹168.89
- P/E
- 34.1x
- ROCE
- 19.0%
- Market Cap
- ₹6178 cr
- Revenue (TTM)
- ₹3432 cr
- P/S
- 1.8x
- P/B
- 6.8x
- ROE
- 20.1%
- Operating Margin
- 14.0%
- Debt / Equity
- 1.1x
- Promoter Holding
- 51.4%
- 12M Momentum
- -31.1%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance16%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 16.3%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate24%Within range
Median quarterly effective tax rate over about 2.5 years: 23.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.73xNear threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.73x (cash from operations ₹191 cr, net profit ₹262 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history0 daysWithin range
Debtor days are below the median of the previous three fiscal years by 0 days (0 vs 0). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress4% of fixed assetsWithin range
Capital work-in-progress is 4% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-13 days / 2 yrsWithin range
Days payable changed by -13 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 10.3 pts; FIIs trimmed 3.3 pts; promoters trimmed 2.8 pts.
- The number of shareholders rose from 17,324 to 52,967 (+206%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like V2 RETAIL LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −21% to +27% vs the market, against −1% for all non-financial companies in the same months.
- The gap against the base rate (−2.7%, 80% range −7.5% to +7.2%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| CRAFTSMAN Producer Manufacturing |
Oct 2024 | 39x | 20% | +5% | −23% | +28% |
| PRESTIGE Finance |
May 2021 | 27x | 13% | +75% | −13% | +45% |
| BSHSL Process Industries |
Jun 2025 | 57x | 21% | −26% | −35% | −36% |
| KOLTEPATIL Finance |
Nov 2020 | 22x | 16% | −11% | −21% | −3% |
| PITTIENG Producer Manufacturing |
Oct 2025 | 28x | 17% | −28% | −35% | −5% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| BFUTILITIE Industrial Services |
Dec 2020 | 56x | 15% | −8% | −17% | −2% |
| PGEL Electronic Technology |
Feb 2024 | 53x | 17% | +30% | −27% | +356% |
| CAMLINFINE Process Industries |
Mar 2022 | 38x | 13% | −1% | −38% | −4% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, P/S and 12-month momentum. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Mar '23
- NovPriceVolume reached 62.8x its 50-day median on 2026-11-06; price +7.5% that day.
- OctPriceFell 42% from the Jun 2026 peak to the Oct 2026 low.
- JunPriceRegained the 2025-11 peak, 5 months after the low.
- JunDebtDebt / equity halved over 12 months to 1.10x.
- MarPromoterPromoter holding fell 2.8 pts to 51.4% (largest drop in the history since 2019-01).
- FebPriceVolume reached 7.9x its 50-day median on 2026-02-04; price -2.0% that day.
- JanPriceFell 27% from the Nov 2025 peak to the Jan 2026 low.
- OctPriceVolume reached 8.2x its 50-day median on 2025-10-03; price +2.5% that day.
Show 22 earlier events
- SepPriceRegained the 2025-02 peak, 7 months after the low.
- AugPriceVolume reached 12.9x its 50-day median on 2025-08-04; price -4.9% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Retail Trade on ROCE (from the 3rd quartile).
- AprPriceVolume reached 6.0x its 50-day median on 2025-04-02; price +5.0% that day.
- MarPeer rankMoved into the top quartile of Retail Trade on operating margin (from the 2nd quartile).
- FebPriceFell 28% from the Feb 2025 peak to the Feb 2025 low.
- JanPriceVolume reached 9.4x its 50-day median on 2025-01-06; price +1.4% that day.
- DecPriceRegained the 2024-10 peak, 1 month after the low.
- NovPriceFell 25% from the Oct 2024 peak to the Nov 2024 low.
- AugPriceVolume reached 7.6x its 50-day median on 2024-08-01; price +4.2% that day.
- JunResultsEPS (TTM) turned positive.
- JunValuationP/E crossed above the 90th percentile of its own history to date (96.5x).
- JunPeer rankMoved into the 3rd quartile of Retail Trade on ROCE (from the bottom quartile).
- JunPriceVolume reached 6.9x its 50-day median on 2024-06-24; price +3.3% that day.
- JanPriceRegained the 2019-03 peak, 46 months after the low.
- JanPriceVolume reached 21.9x its 50-day median on 2024-01-05; price +1.6% that day.
- DecPriceVolume reached 17.4x its 50-day median on 2023-12-28; price -1.0% that day.
- JulPriceVolume reached 7.4x its 50-day median on 2023-07-07; price +4.9% that day.
- JunResultsRevenue (TTM) reached a new high of ₹839 cr.
- JunPriceVolume reached 36.9x its 50-day median on 2023-06-01; price +7.2% that day.
- MarPriceVolume reached 10.1x its 50-day median on 2023-03-01; price +7.0% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 34.1x | ₹3432 cr | 20.1% | 19.0% | 1.1x |
| 2026-10 | 29.8x | ₹3432 cr | 20.0% | 19.0% | 1.1x |
| 2026-09 | 42.2x | ₹3432 cr | 20.0% | 19.0% | 1.1x |
| 2026-08 | 49.4x | ₹3067 cr | 18.1% | 19.0% | 1.1x |
| 2026-07 | 48.6x | ₹3067 cr | 18.1% | 19.0% | 1.1x |
| 2026-06 | 50.3x | ₹3067 cr | 18.1% | 19.0% | 1.1x |
| 2026-05 | 54.5x | ₹2769 cr | 43.5% | 17.0% | 2.5x |
| 2026-04 | 47.1x | ₹2769 cr | 43.5% | 17.0% | 2.5x |
| 2026-03 | 44.8x | ₹2769 cr | 43.5% | 17.0% | 2.5x |
| 2026-02 | 69.2x | ₹2431 cr | 28.5% | 17.0% | 2.5x |
| 2026-01 | 69.3x | ₹2431 cr | 28.5% | 17.0% | 2.5x |
| 2025-12 | 85.0x | ₹2431 cr | 28.5% | 17.0% | 2.5x |
| 2025-11 | 105.6x | ₹2102 cr | 23.1% | 17.0% | 2.5x |
| 2025-10 | 105.3x | ₹2102 cr | 23.1% | 17.0% | 2.5x |
| 2025-09 | 89.7x | ₹2102 cr | 23.1% | 17.0% | 2.5x |
| 2025-08 | 83.0x | ₹1885 cr | 20.5% | 17.0% | 2.5x |
| 2025-07 | 89.3x | ₹1885 cr | 20.5% | 17.0% | 2.5x |
| 2025-06 | 87.2x | ₹1885 cr | 20.5% | 17.0% | 2.5x |
| 2025-05 | 93.5x | ₹1682 cr | 25.1% | 11.0% | 1.9x |
| 2025-04 | 84.8x | ₹1682 cr | 25.1% | 11.0% | 1.9x |
| 2025-03 | 86.4x | ₹1682 cr | 25.1% | 11.0% | 1.9x |
| 2025-02 | 132.4x | ₹1465 cr | 15.3% | 11.0% | 1.9x |
| 2025-01 | 156.1x | ₹1465 cr | 15.3% | 11.0% | 1.9x |
| 2024-12 | 142.6x | ₹1465 cr | 15.3% | 11.0% | 1.9x |
| 2024-11 | 121.6x | ₹1316 cr | 13.8% | 11.0% | 1.9x |
| 2024-10 | 103.2x | ₹1316 cr | 13.8% | 11.0% | 1.9x |
| 2024-09 | 122.4x | ₹1316 cr | 13.8% | 11.0% | 1.9x |
| 2024-08 | 143.5x | ₹1165 cr | 10.2% | 11.0% | 1.9x |
| 2024-07 | 116.6x | ₹1165 cr | 10.2% | 11.0% | 1.9x |
| 2024-06 | 96.5x | ₹1165 cr | 10.2% | 11.0% | 1.9x |
| 2024-05 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2024-04 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2024-03 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2024-02 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2024-01 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2023-12 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2023-11 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2023-10 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2023-09 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2023-08 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2023-07 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2023-06 | — | ₹839 cr | -5.3% | 4.0% | 1.7x |
| 2023-05 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2023-04 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2023-03 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2023-02 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2023-01 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2022-12 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2022-11 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2022-10 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2022-09 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2022-08 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2022-07 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2022-06 | — | ₹629 cr | -4.7% | 4.0% | 1.5x |
| 2022-05 | — | ₹538 cr | -4.8% | 3.0% | 1.5x |
| 2022-04 | — | ₹538 cr | -4.8% | 3.0% | 1.5x |
| 2022-03 | — | ₹538 cr | -4.8% | 3.0% | 1.5x |
| 2022-02 | — | ₹538 cr | -4.8% | 3.0% | 1.5x |
| 2022-01 | — | ₹538 cr | -4.8% | 3.0% | 1.5x |
| 2021-12 | — | ₹538 cr | -4.8% | 3.0% | 1.5x |
Older months are in the live observatory.