अApnaFunda

SHIVAM AUTOTECH LIMITED (SHIVAMAUTO)

Producer Manufacturing · Auto Parts: OEM · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.12 / 100
Profitability 13Growth 11

Share price

Closing priceAdjusted for splits and bonus issues.

₹14.14 latest close · −5.2% over the last 90 sessions

₹14₹16Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹14₹16Jul 3Sep 4Nov 9

₹14.14 month-end · −41.4% over 12 months

₹10₹15₹20₹25Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹10₹15₹20₹25Nov '25May '26Nov '26

₹14.14 month-end · −40.7% over 3 years

₹10₹20₹30₹40Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹10₹20₹30₹40Nov '23May '25Nov '26

₹14.14 month-end · −54.0% since Jan '19

₹20₹40Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹20₹40Jan '19Dec '22Nov '26

52-week range ₹10.92 to ₹25.85 · 1-year volatility 52.3%

How rough has the ride been?

Maximum drawdown-80.6%recovered 2022-01
1-year volatility52.3%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−78.7% 0%−25%−50%−75%2020202220242026−78.7%
Largest drawdowns

-80.6% (2019-01 peak to 2020-03 low, recovered 2022-01)

-78.1% (2024-08 peak to 2026-03 low, not yet recovered)

-57.8% (2022-08 peak to 2023-03 low, recovered 2024-02)

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE3rd▼ 5 pts vs a year ago
  • Op. margin23rd▲ 5 pts vs a year ago
  • Revenue growth15th▲ 5 pts vs a year ago
  • Debt/equity ↓1stflat vs a year ago
  • Cash cycle ↓37th▼ 20 pts vs a year ago
  • 12M momentum10th▼ 19 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
Debt/equity ↓
Cash cycle ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹14.14
ROCE
-1.0%
Market Cap
₹327 cr
Revenue (TTM)
₹428 cr
P/S
0.8x
Operating Margin
7.0%
Promoter Holding
69.5%
12M Momentum
-41.4%

52-week range

₹10.92₹25.85
22% of the way from its 52-week low to its high

Price risk

1Y volatility
52.3%
Beta vs sector
1-year daily
1.05

Balance sheet & cash

Interest cover
operating profit ÷ interest
-0.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 4checks within rangeAll clear
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-22 daysWithin range

Debtor days are below the median of the previous three fiscal years by 22 days (44 vs 66). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-17 days / 2 yrsWithin range

Days payable changed by -17 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs added 7.0 pts; promoters trimmed 5.3 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters74.8%69.5%-5.3 pts
FIIs0.0%0.0%0.0 pts
DIIs0.0%7.1%+7.0 pts
Public and others25.2%23.4%-1.8 pts

Number of shareholders

29,623shareholders+4% since Sep '23
28k29k30k31k Sep '23Jun '24Mar '25Sep '25Mar '26Jun '26
Sep '23: 28,413
Mar '24: 27,737
Jun '24: 28,521
Sep '24: 30,736
Mar '25: 30,989
Jun '25: 30,969
Sep '25: 30,828
Dec '25: 30,474
Mar '26: 29,962
Jun '26: 29,623
28k29k30k31k Sep '23Sep '24Sep '25Jun '26
Sep '23: 28,413
Mar '24: 27,737
Jun '24: 28,521
Sep '24: 30,736
Mar '25: 30,989
Jun '25: 30,969
Sep '25: 30,828
Dec '25: 30,474
Mar '26: 29,962
Jun '26: 29,623

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+23.9%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like SHIVAM AUTOTECH LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −19% to +56% vs the market, against +1% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +22.9%, 80% range +5.1% to +36.4%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
AKSHAR · Jul 2023: −75.6% vs market
GSLSU · Oct 2025: −75.1% vs market
KRITI · Sep 2025: −53.1% vs market
ONIDA · Dec 2022: −35.0% vs market
UNITECH · Jun 2022: −31.4% vs market
RAMANEWS · Mar 2022: −31.1% vs market
MANORG · Jul 2023: −30.6% vs market
APCL · Jun 2023: −26.5% vs market
LOVABLE · Sep 2023: −24.6% vs market
AYMSYNTEX · Sep 2022: −23.3% vs market
KANORICHEM · Mar 2025: −23.0% vs market
3IINFOLTD · May 2023: −22.0% vs market
VITAL · Oct 2024: −19.7% vs market
NITCO · Feb 2020: −17.1% vs market
PALREDTEC · Jan 2023: −17.0% vs market
BRNL · Feb 2022: −10.5% vs market
IMAGICAA · Apr 2020: −6.9% vs market
KHAICHEM · Mar 2025: −4.0% vs market
PREMEXPLN · Jun 2020: +1.9% vs market
RML · Dec 2020: +4.4% vs market
EXXARO · Apr 2025: +6.6% vs market
ONMOBILE · Apr 2025: +7.9% vs market
VIPCLOTHNG · Jun 2020: +12.8% vs market
SHEMAROO · May 2022: +14.0% vs market
ZEEMEDIA · Sep 2023: +21.4% vs market
ASIANTILES · Jul 2023: +26.3% vs market
BAGFILMS · Aug 2023: +28.1% vs market
WALCHANNAG · Jun 2022: +33.8% vs market
GINNIFILA · Jun 2024: +35.2% vs market
RTNPOWER · Jan 2020: +39.2% vs market
LORDSCHLO · Sep 2024: +40.7% vs market
ALPHAGEO · Mar 2021: +41.1% vs market
INSPIRISYS · Jan 2023: +46.5% vs market
JHS · Mar 2020: +47.4% vs market
KHADIM · Nov 2020: +53.1% vs market
IVP · Oct 2020: +54.2% vs market
INDORAMA · Aug 2020: +54.3% vs market
SEPC · Aug 2021: +56.0% vs market
INDTERRAIN · Aug 2021: +63.3% vs market
SCHAND · Jun 2020: +64.4% vs market
DCAL · Sep 2024: +65.8% vs market
KESORAMIND · May 2020: +74.7% vs market
WINDMACHIN · Jan 2021: +82.6% vs market
PENINLAND · Mar 2020: +83.9% vs market
DCW · Mar 2020: +101.0% vs market
SHREERAMA · Dec 2022: +116.4% vs market
SHAKTIPUMP · Sep 2020: +138.9% vs market
CLEDUCATE · Dec 2020: +165.3% vs market
MTNL · Jul 2023: +181.4% vs market
SDBL · Dec 2021: +189.4% vs market
Similar setups +23.9%All companies +1.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
+23.9%
All companies' median
+1.0%
Beat the market
64% vs 51%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
NITCO
Producer Manufacturing
Feb 2020 —-4% −47%−54% −17%
ONIDA
Consumer Durables
Dec 2022 —-3% −32%−43% −35%
MANORG
Process Industries
Jul 2023 —-4% −26%−31% −31%
VIPCLOTHNG
Consumer Non-Durables
Jun 2020 —-8% −46%−50% +13%
RTNPOWER
Utilities
Jan 2020 —2% −47%−48% +39%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
LORDSCHLO
Process Industries
Sep 2024 —-3% −21%−27% +41%
ZEEMEDIA
Miscellaneous
Sep 2023 —-2% −20%−26% +21%
RAMANEWS
Process Industries
Mar 2022 —-5% +2%−33% −31%
How reliable is this?

Matched on P/S, ROCE, operating margin, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, interest cover and P/S. Not used (unavailable for this company): P/E and debt/equity. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SHIVAM AUTOTECH LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

20 events since Mar '20

  1. SepPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  2. JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
  3. MarPriceFell 78% from the Aug 2024 peak to the Mar 2026 low.
  4. MarPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  5. DecPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
  6. JunPromoterPromoter holding fell 5.3 pts to 69.5%.
  7. JunInstitutionsFII + DII holding rose 7.1 pts over 1 quarter to 7.1%.
  8. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
Show 12 earlier events
  1. JunSharesShare count is up 8.3% over 12 months.
  2. JulPriceRegained the 2024-02 peak, 1 month after the low.
  3. JunPriceFell 34% from the Feb 2024 peak to the Jun 2024 low.
  4. FebPriceRegained the 2022-08 peak, 11 months after the low.
  5. MarPriceFell 58% from the Aug 2022 peak to the Mar 2023 low.
  6. AugPriceRegained the 2022-01 peak, 5 months after the low.
  7. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  8. JunSharesShare count is up 20.0% over 12 months.
  9. MarPriceFell 49% from the Jan 2022 peak to the Mar 2022 low.
  10. JanPriceRegained the 2019-01 peak, 22 months after the low.
  11. JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
  12. MarPriceFell 81% from the Jan 2019 peak to the Mar 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthRevenue (TTM)ROEROCEDebt / Equity
2026-11₹428 cr—-1.0%—
2026-10₹428 cr—-1.0%—
2026-09₹428 cr—-1.0%—
2026-08₹409 cr—-1.0%—
2026-07₹409 cr—-1.0%—
2026-06₹409 cr—-1.0%—
2026-05₹408 cr-225.8%3.0%10.9x
2026-04₹408 cr-225.8%3.0%10.9x
2026-03₹408 cr-225.8%3.0%10.9x
2026-02₹425 cr-183.9%3.0%10.9x
2026-01₹425 cr-183.9%3.0%10.9x
2025-12₹425 cr-183.9%3.0%10.9x
2025-11₹432 cr-180.6%3.0%10.9x
2025-10₹432 cr-180.6%3.0%10.9x
2025-09₹432 cr-180.6%3.0%10.9x
2025-08₹454 cr-154.8%3.0%10.9x
2025-07₹454 cr-154.8%3.0%10.9x
2025-06₹454 cr-154.8%3.0%10.9x
2025-05₹470 cr-74.5%2.0%7.1x
2025-04₹470 cr-74.5%2.0%7.1x
2025-03₹470 cr-74.5%2.0%7.1x
2025-02₹478 cr-80.0%2.0%7.1x
2025-01₹478 cr-80.0%2.0%7.1x
2024-12₹478 cr-80.0%2.0%7.1x
2024-11₹475 cr-87.3%2.0%7.1x
2024-10₹475 cr-87.3%2.0%7.1x
2024-09₹475 cr-87.3%2.0%7.1x
2024-08₹470 cr-92.7%2.0%7.1x
2024-07₹470 cr-92.7%2.0%7.1x
2024-06₹470 cr-92.7%2.0%7.1x
2024-05₹470 cr-33.7%3.0%4.1x
2024-04₹470 cr-33.7%3.0%4.1x
2024-03₹470 cr-33.7%3.0%4.1x
2024-02₹470 cr-33.7%3.0%4.1x
2024-01₹470 cr-33.7%3.0%4.1x
2023-12₹470 cr-33.7%3.0%4.1x
2023-11₹470 cr-33.7%3.0%4.1x
2023-10₹470 cr-33.7%3.0%4.1x
2023-09₹470 cr-33.7%3.0%4.1x
2023-08₹470 cr-33.7%3.0%4.1x
2023-07₹470 cr-33.7%3.0%4.1x
2023-06₹470 cr-33.7%3.0%4.1x
2023-05₹469 cr-11.6%6.0%2.8x
2023-04₹469 cr-11.6%6.0%2.8x
2023-03₹469 cr-11.6%6.0%2.8x
2023-02₹469 cr-11.6%6.0%2.8x
2023-01₹469 cr-11.6%6.0%2.8x
2022-12₹469 cr-11.6%6.0%2.8x
2022-11₹469 cr-11.6%6.0%2.8x
2022-10₹469 cr-11.6%6.0%2.8x
2022-09₹469 cr-11.6%6.0%2.8x
2022-08₹469 cr-11.6%6.0%2.8x
2022-07₹469 cr-11.6%6.0%2.8x
2022-06₹469 cr-11.6%6.0%2.8x
2022-05₹487 cr-20.4%6.0%4.3x
2022-04₹487 cr-20.4%6.0%4.3x
2022-03₹487 cr-20.4%6.0%4.3x
2022-02₹487 cr-20.4%6.0%4.3x
2022-01₹487 cr-20.4%6.0%4.3x
2021-12₹487 cr-20.4%6.0%4.3x
2021-11₹487 cr-20.4%6.0%4.3x
2021-10₹487 cr-20.4%6.0%4.3x
2021-09₹487 cr-20.4%6.0%4.3x
2021-08₹487 cr-20.4%6.0%4.3x
2021-07₹487 cr-20.4%6.0%4.3x
2021-06₹487 cr-20.4%6.0%4.3x
2021-05₹588 cr-27.4%0.0%3.3x
2021-04₹588 cr-27.4%0.0%3.3x
2021-03₹588 cr-27.4%0.0%3.3x
2021-02₹588 cr-27.4%0.0%3.3x
2021-01₹588 cr-27.4%0.0%3.3x
2020-12₹588 cr-27.4%0.0%3.3x
2020-11₹588 cr-27.4%0.0%3.3x
2020-10₹588 cr-27.4%0.0%3.3x
2020-09₹588 cr-27.4%0.0%3.3x
2020-08₹588 cr-27.4%0.0%3.3x
2020-07₹588 cr-27.4%0.0%3.3x
2020-06₹588 cr-27.4%0.0%3.3x
2020-05₹636 cr-10.4%6.0%2.5x
2020-04₹636 cr-10.4%6.0%2.5x
2020-03₹636 cr-10.4%6.0%2.5x
2020-02₹636 cr-10.4%6.0%2.5x
2020-01₹636 cr-10.4%6.0%2.5x
2019-12₹636 cr-10.4%6.0%2.5x
2019-11₹636 cr-10.4%6.0%2.5x
2019-10₹636 cr-10.4%6.0%2.5x
2019-09₹636 cr-10.4%6.0%2.5x
2019-08₹636 cr-10.4%6.0%2.5x
2019-07₹636 cr-10.4%6.0%2.5x
2019-06₹636 cr-10.4%6.0%2.5x
2019-05₹557 cr-0.6%6.0%2.2x
2019-04₹557 cr-0.6%6.0%2.2x
2019-03₹557 cr-0.6%6.0%2.2x
2019-02₹557 cr-0.6%6.0%2.2x
2019-01₹557 cr-0.6%6.0%2.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback