अApnaFunda

VIP CLOTHING LIMITED (VIPCLOTHNG)

Consumer Non-Durables · Apparel/Footwear · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.45 / 100
Profitability 25Growth 55Balance sheet 55

Share price

Closing priceAdjusted for splits and bonus issues.

₹17.77 latest close · −27.9% over the last 90 sessions

₹18₹20₹23₹25Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹18₹20₹23₹25Jul 3Sep 4Nov 9

₹17.77 month-end · −45.5% over 12 months

₹20₹30Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹20₹30Nov '25May '26Nov '26

₹17.77 month-end · −61.3% over 3 years

₹20₹30₹40₹50Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹20₹30₹40₹50Nov '23May '25Nov '26

₹17.77 month-end · −25.3% since Jan '19

₹0₹20₹40Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹20₹40Jan '19Dec '22Nov '26

52-week range ₹14.05 to ₹37.55 · 1-year volatility 49.1%

Was the rally earned?

-46%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 18 points, but investors now pay less per rupee of profit (P/E 39.3x to 16.9x), which took 63 points back.
  • The share count barely moved.
Net profit growth: +18 pts. Points of the price return explained by net profit growing (or shrinking).+18 ptsNet profit growthP/E change: −63 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−63 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −45%−45%Share priceNet profit growth: +18 pts. Points of the price return explained by net profit growing (or shrinking).+18ProfitP/E change: −63 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−63P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −45%−45%Share price
Net profit growth+18 ptsNet profit rose about 27%, which lifts the price.
P/E change-63 ptsThe P/E fell from 39.3x to 16.9x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-61%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 18 points, but investors now pay less per rupee of profit (P/E 57.4x to 16.9x), which took 79 points back.
  • The share count rose 3%.
Net profit growth: +20 pts. Points of the price return explained by net profit growing (or shrinking).+20 ptsNet profit growthP/E change: −79 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−79 ptsP/E changeShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2 ptsShare count changeShare price: −61%−61%Share priceNet profit growth: +20 pts. Points of the price return explained by net profit growing (or shrinking).+20ProfitP/E change: −79 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−79P/EShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2SharesShare price: −61%−61%Share price
Net profit growth+20 ptsNet profit rose about 36%, which lifts the price.
P/E change-79 ptsThe P/E fell from 57.4x to 16.9x, which lowers the price.
Share count change-2 ptsShare count rose 3%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PAGE INDUSTRIES

How rough has the ride been?

Maximum drawdown-87.9%recovered 2022-01
1-year volatility49.1%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−86.9% 0%−25%−50%−75%2020202220242026−86.9%
Largest drawdowns

-87.9% (2019-01 peak to 2020-03 low, recovered 2022-01)

-74.6% (2023-10 peak to 2026-03 low, not yet recovered)

-36.2% (2022-04 peak to 2022-06 low, recovered 2022-09)

Is it expensive against its own past and its peers?

16.9xP/E todayNear its historic low
Against its own history7th percentile
CheapestMedian 41.2xDearest

Usual range 18.3x to 62.7x since 2019-01.

Against Consumer Non-Durables16.9x vs 26.8x
This company
16.9x
Sector median
26.8x

37% below the Consumer Non-Durables median.

14.2x31.6x49.1x66.6xJan '19Aug '20Mar '22Oct '23May '25Nov '2614.2x31.6x49.1x66.6xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE25th▲ 4 pts vs a year ago
  • Op. margin25th▼ 16 pts vs a year ago
  • Revenue growth30th▼ 63 pts vs a year ago
  • EPS growth69th
  • Debt/equity ↓46th▲ 7 pts vs a year ago
  • Cash cycle ↓23rdflat vs a year ago
  • P/E ↓72nd▲ 27 pts vs a year ago
  • 12M momentum6th▼ 21 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~37%annual earnings growth implied by the price

At a P/E of 114.8x, the price would imply about 37.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹17.77
P/E
16.9x
ROCE
8.0%
Market Cap
₹161 cr
Revenue (TTM)
₹253 cr
P/S
0.6x
P/B
0.8x
ROE
4.9%
Operating Margin
7.8%
Debt / Equity
0.4x
Promoter Holding
46.5%
12M Momentum
-45.5%

52-week range

₹14.05₹37.55
16% of the way from its 52-week low to its high

Price risk

1Y volatility
49.1%
Beta vs sector
1-year daily
1.09

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
-2.00x
low
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 7checks within range1 beyond a threshold
Other income reliance9%Within range

Other income as a share of pre-tax profit (trailing twelve months): 8.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate25%Within range

Median quarterly effective tax rate over about 2.5 years: 24.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-3.50xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -3.50x (cash from operations ₹-7 cr, net profit ₹2 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+16 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 16 days (138 vs 122). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-37 days / 2 yrsWithin range

Days payable changed by -37 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 3.0 pts.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters49.6%46.5%-3.0 pts
FIIs0.0%0.0%0.0 pts
DIIs0.0%0.0%0.0 pts
Public and others50.4%53.4%+3.0 pts

Number of shareholders

31,542shareholders-2% since Dec '23
32k32k33k34k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 32,076
Mar '24: 33,189
Jun '24: 34,336
Sep '24: 32,532
Dec '24: 32,091
Mar '25: 31,906
Jun '25: 32,564
Sep '25: 32,815
Dec '25: 32,327
Mar '26: 32,062
Jun '26: 31,542
32k32k33k34k Dec '23Dec '24Dec '25Jun '26
Dec '23: 32,076
Mar '24: 33,189
Jun '24: 34,336
Sep '24: 32,532
Dec '24: 32,091
Mar '25: 31,906
Jun '25: 32,564
Sep '25: 32,815
Dec '25: 32,327
Mar '26: 32,062
Jun '26: 31,542

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−6.1%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like VIP CLOTHING LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −28% to +30% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (−1.5%, 80% range −11.0% to +6.4%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
DUCON · Sep 2025: −65.0% vs market
HILTON · Sep 2025: −56.9% vs market
BALAJEE · Oct 2025: −55.0% vs market
PAKKA · Oct 2025: −47.1% vs market
NAMAN · Sep 2025: −39.8% vs market
ASTRON · Jul 2022: −39.7% vs market
VIRINCHI · May 2024: −38.9% vs market
BIRLACABLE · Aug 2024: −37.2% vs market
UCAL · Jul 2021: −30.4% vs market
RPPL · Mar 2025: −29.2% vs market
ENIL · Jan 2025: −28.8% vs market
SHIGAN · Aug 2024: −28.5% vs market
ISFT · Jul 2023: −28.1% vs market
AHLADA · Aug 2023: −27.4% vs market
NECLIFE · Jun 2022: −26.6% vs market
ALKALI · Feb 2024: −23.1% vs market
VASCONEQ · Jan 2025: −21.2% vs market
AMDIND · May 2024: −20.5% vs market
GULPOLY · Feb 2024: −16.4% vs market
HARRMALAYA · Jun 2022: −15.5% vs market
LAMBODHARA · Jun 2024: −12.2% vs market
COASTCORP · Mar 2023: −9.0% vs market
SHIVATEX · Apr 2023: −8.0% vs market
AKSHOPTFBR · May 2020: −7.3% vs market
ELIN · Jan 2024: −7.2% vs market
UFO · Jun 2025: −4.9% vs market
PATINTLOG · Apr 2020: −3.6% vs market
ORIENTCER · Feb 2025: −2.9% vs market
APOLLO · Jun 2021: +3.9% vs market
JAYBARMARU · May 2022: +4.9% vs market
HPIL · Nov 2023: +6.2% vs market
BAGFILMS · Apr 2020: +7.0% vs market
BVCL · Jun 2025: +7.9% vs market
MEGASTAR · Jun 2024: +9.3% vs market
HTMEDIA · Apr 2020: +12.8% vs market
PREMEXPLN · Apr 2020: +22.7% vs market
BIL · Mar 2020: +29.2% vs market
KOPRAN · Aug 2025: +30.6% vs market
RKEC · Dec 2022: +30.8% vs market
LOKESHMACH · May 2020: +31.8% vs market
HPL · Jun 2020: +36.7% vs market
SKMEGGPROD · Jan 2020: +37.9% vs market
KALYANIFRG · Sep 2024: +45.8% vs market
SHREYANIND · Dec 2021: +50.4% vs market
NELCAST · Apr 2025: +53.1% vs market
BYKE · Jun 2020: +57.3% vs market
THEINVEST · Aug 2023: +66.7% vs market
PARACABLES · Jun 2022: +170.2% vs market
ORIENTBELL · Jul 2020: +207.9% vs market
PIGL · Jan 2024: +295.9% vs market
Similar setups −6.1%All companies −4.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−6.1%
All companies' median
−4.6%
Beat the market
44% vs 45%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PATINTLOG
Transportation
Apr 2020 7x10% −65%−69% −4%
UFO
Consumer Services
Jun 2025 30x7% −45%−50% −5%
SHIGAN
Electronic Technology
Aug 2024 43x11% −14%−30% −29%
SKMEGGPROD
Process Industries
Jan 2020 18x7% −49%−49% +38%
COASTCORP
Transportation
Mar 2023 18x7% −48%−56% −9%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
APOLLO
Electronic Technology
Jun 2021 23x8% +10%−22% +4%
HPIL
Process Industries
Nov 2023 34x9% −8%−26% +6%
AHLADA
Producer Manufacturing
Aug 2023 27x8% −17%−21% −27%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to VIP CLOTHING LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

18 events since Mar '20

  1. SepPeer rankMoved into the 3rd quartile of Consumer Non-Durables on ROCE (from the bottom quartile).
  2. JunValuationP/E fell below the 10th percentile of its own history to date (22.9x).
  3. JunPeer rankMoved into the top quartile of Consumer Non-Durables on EPS growth (from the bottom quartile).
  4. MarPriceFell 75% from the Oct 2023 peak to the Mar 2026 low.
  5. JunResultsEPS (TTM) turned positive.
  6. JunSharesShare count is up 5.9% over 12 months.
  7. MarPromoterPromoter holding fell 3.0 pts to 46.5%.
  8. MarPeer rankMoved into the 3rd quartile of Consumer Non-Durables on operating margin (from the bottom quartile).
Show 10 earlier events
  1. JunResultsEPS (TTM) turned negative.
  2. OctPriceRegained the 2022-12 peak, 7 months after the low.
  3. JunResultsEPS (TTM) turned positive.
  4. MarPriceFell 31% from the Dec 2022 peak to the Mar 2023 low.
  5. SepPriceRegained the 2022-04 peak, 3 months after the low.
  6. JunPriceFell 36% from the Apr 2022 peak to the Jun 2022 low.
  7. AprPriceRegained the 2022-01 peak, 2 months after the low.
  8. FebPriceFell 28% from the Jan 2022 peak to the Feb 2022 low.
  9. JanPriceRegained the 2019-01 peak, 22 months after the low.
  10. MarPriceFell 88% from the Jan 2019 peak to the Mar 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1116.9x₹253 cr4.9%8.0%0.4x
2026-1016.9x₹253 cr4.9%8.0%0.4x
2026-0919.5x₹253 cr4.9%8.0%0.4x
2026-0818.4x₹254 cr5.1%8.0%0.4x
2026-0719.6x₹254 cr5.1%8.0%0.4x
2026-0622.9x₹254 cr5.1%8.0%0.4x
2026-0530.5x₹247 cr4.2%6.0%0.4x
2026-0424.7x₹247 cr4.2%6.0%0.4x
2026-0317.0x₹247 cr4.2%6.0%0.4x
2026-0220.2x₹259 cr4.8%6.0%0.4x
2026-0126.0x₹259 cr4.8%6.0%0.4x
2025-1231.8x₹259 cr4.8%6.0%0.4x
2025-1139.3x₹252 cr4.0%6.0%0.4x
2025-1040.5x₹252 cr4.0%6.0%0.4x
2025-0940.7x₹252 cr4.0%6.0%0.4x
2025-0858.0x₹237 cr3.0%6.0%0.4x
2025-0764.0x₹237 cr3.0%6.0%0.4x
2025-0665.6x₹237 cr3.0%6.0%0.4x
2025-05—₹204 cr-3.4%-3.0%0.6x
2025-04—₹204 cr-3.4%-3.0%0.6x
2025-03—₹204 cr-3.4%-3.0%0.6x
2025-02—₹187 cr-7.0%-3.0%0.6x
2025-01—₹187 cr-7.0%-3.0%0.6x
2024-12—₹187 cr-7.0%-3.0%0.6x
2024-11—₹180 cr-9.4%-3.0%0.6x
2024-10—₹180 cr-9.4%-3.0%0.6x
2024-09—₹180 cr-9.4%-3.0%0.6x
2024-08—₹183 cr-9.1%-3.0%0.6x
2024-07—₹183 cr-9.1%-3.0%0.6x
2024-06—₹183 cr-9.1%-3.0%0.6x
2024-0541.7x₹201 cr4.6%5.0%0.6x
2024-0449.2x₹201 cr4.6%5.0%0.6x
2024-0344.3x₹201 cr4.6%5.0%0.6x
2024-0251.7x₹201 cr4.6%5.0%0.6x
2024-0158.0x₹201 cr4.6%5.0%0.6x
2023-1257.8x₹201 cr4.6%5.0%0.6x
2023-1157.4x₹201 cr4.6%5.0%0.6x
2023-1062.5x₹201 cr4.6%5.0%0.6x
2023-0966.6x₹201 cr4.6%5.0%0.6x
2023-0858.8x₹201 cr4.6%5.0%0.6x
2023-0756.1x₹201 cr4.6%5.0%0.6x
2023-0659.0x₹201 cr4.6%5.0%0.6x
2023-05—₹183 cr-1.7%2.0%0.8x
2023-04—₹183 cr-1.7%2.0%0.8x
2023-03—₹183 cr-1.7%2.0%0.8x
2023-02—₹183 cr-1.7%2.0%0.8x
2023-01—₹183 cr-1.7%2.0%0.8x
2022-12—₹183 cr-1.7%2.0%0.8x
2022-11—₹183 cr-1.7%2.0%0.8x
2022-10—₹183 cr-1.7%2.0%0.8x
2022-09—₹183 cr-1.7%2.0%0.8x
2022-08—₹183 cr-1.7%2.0%0.8x
2022-07—₹183 cr-1.7%2.0%0.8x
2022-06—₹183 cr-1.7%2.0%0.8x
2022-05—₹143 cr-0.8%0.0%0.7x
2022-04—₹143 cr-0.8%0.0%0.7x
2022-03—₹143 cr-0.8%0.0%0.7x
2022-02—₹143 cr-0.8%0.0%0.7x
2022-01—₹143 cr-0.8%0.0%0.7x
2021-12—₹143 cr-0.8%0.0%0.7x
2021-11—₹143 cr-0.8%0.0%0.7x
2021-10—₹143 cr-0.8%0.0%0.7x
2021-09—₹143 cr-0.8%0.0%0.7x
2021-08—₹143 cr-0.8%0.0%0.7x
2021-07—₹143 cr-0.8%0.0%0.7x
2021-06—₹143 cr-0.8%0.0%0.7x
2021-05—₹172 cr-10.9%-8.0%0.6x
2021-04—₹172 cr-10.9%-8.0%0.6x
2021-03—₹172 cr-10.9%-8.0%0.6x
2021-02—₹172 cr-10.9%-8.0%0.6x
2021-01—₹172 cr-10.9%-8.0%0.6x
2020-12—₹172 cr-10.9%-8.0%0.6x
2020-11—₹172 cr-10.9%-8.0%0.6x
2020-10—₹172 cr-10.9%-8.0%0.6x
2020-09—₹172 cr-10.9%-8.0%0.6x
2020-08—₹172 cr-10.9%-8.0%0.6x
2020-07—₹172 cr-10.9%-8.0%0.6x
2020-06—₹172 cr-10.9%-8.0%0.6x
2020-05—₹207 cr-3.9%1.0%0.5x
2020-04—₹207 cr-3.9%1.0%0.5x
2020-03—₹207 cr-3.9%1.0%0.5x
2020-02—₹207 cr-3.9%1.0%0.5x
2020-01—₹207 cr-3.9%1.0%0.5x
2019-12—₹207 cr-3.9%1.0%0.5x
2019-11—₹207 cr-3.9%1.0%0.5x
2019-10—₹207 cr-3.9%1.0%0.5x
2019-09—₹207 cr-3.9%1.0%0.5x
2019-08—₹207 cr-3.9%1.0%0.5x
2019-07—₹207 cr-3.9%1.0%0.5x
2019-06—₹207 cr-3.9%1.0%0.5x
2019-05—₹222 cr-1.6%3.0%0.4x
2019-04—₹222 cr-1.6%3.0%0.4x
2019-03—₹222 cr-1.6%3.0%0.4x
2019-02—₹222 cr-1.6%3.0%0.4x
2019-01—₹222 cr-1.6%3.0%0.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback