52-week range
Price risk
Balance sheet & cash
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 102 points, but investors now pay less per rupee of profit (P/E 28.3x to 9.1x), which took 109 points back.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 36 points, but investors now pay less per rupee of profit (P/E 14.9x to 9.1x), which took 46 points back.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 478 points, but investors now pay less per rupee of profit (P/E 12.5x to 9.1x), which took 78 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
Is it expensive against its own past and its peers?
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
What is the price implying?
At normalised P/E (five-year average earnings) of 16.7x, a holder earning 12%/yr needs earnings to grow about 12.6%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 14.1% | 15.1% | 16.1% |
| 15x | 11.6% | 12.6% | 13.6% |
| 20x | 8.5% | 9.5% | 10.5% |
Looking back
- Jan 2020Price implied 4%/yr; EPS has since grown 54%/yr (7.0 yrs)
- Jan 2021Price implied 13%/yr; EPS has since grown 66%/yr (6.0 yrs)
- Jan 2022Price implied 20%/yr; EPS has since grown 45%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Process Industries The market-wide Expectations lists
What changed?
- Oct '26Fell 49% from the Jul 2026 peak to the Oct 2026 low.
- Oct '26P/E fell below the 10th percentile of its own history to date (9.1x).
- Jul '26Volume reached 10.9x its 50-day median on 2026-07-13; price +12.3% that day.
- Jun '26Revenue (TTM) reached a new high of ₹769 cr.
- Jun '26Regained the 2023-09 peak, 15 months after the low.
- Jun '26Moved into the top quartile of Process Industries on ROCE (from the 2nd quartile).
- Jun '26Dividend payout cut from 19% to 4% of profit.
- May '26Volume reached 135.8x its 50-day median on 2026-05-22; price -8.2% that day.
Show 22 earlier events
- Mar '26Moved into the top quartile of Process Industries on EPS growth (from the 2nd quartile).
- Jan '26Volume reached 10.9x its 50-day median on 2026-01-28; price +6.9% that day.
- Dec '25Year-on-year EPS growth turned positive.
- Dec '25Moved into the top quartile of Process Industries on operating margin (from the 2nd quartile).
- Nov '25Volume reached 10.2x its 50-day median on 2025-11-21; price +4.8% that day.
- Jun '25Slipped to the 2nd quartile of Process Industries on ROCE (from the top quartile).
- Jun '25Volume reached 7.9x its 50-day median on 2025-06-05; price +6.6% that day.
- Mar '25Fell 70% from the Sep 2023 peak to the Mar 2025 low.
- Dec '24Volume reached 38.7x its 50-day median on 2024-12-04; price +12.5% that day.
- Sep '24Year-on-year EPS growth turned negative.
- Sep '24Slipped to the 3rd quartile of Process Industries on EPS growth (from the 2nd quartile).
- Aug '24Volume reached 11.2x its 50-day median on 2024-08-26; price +11.7% that day.
- Jun '24Revenue (TTM) reached a new high of ₹701 cr.
- Jun '24Slipped to the 2nd quartile of Process Industries on EPS growth (from the top quartile).
- Apr '24Volume reached 28.3x its 50-day median on 2024-04-05; price +19.8% that day.
- Feb '24P/E fell below the 10th percentile of its own history to date (8.8x).
- Feb '24Volume reached 10.8x its 50-day median on 2024-02-14; price -1.8% that day.
- Aug '23Volume reached 6.9x its 50-day median on 2023-08-07; price -0.8% that day.
- Jun '23Year-on-year EPS growth turned positive.
- Jun '23Regained the 2023-02 peak, 3 months after the low.
- Jun '23Moved into the top quartile of Process Industries on ROCE (from the bottom quartile).
- Jun '23Dividend payout cut from 35% to 2% of profit.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Are profits backed by cash?
7 of 7 checks are within range.
Tap a check to see how it is measured.
Other income reliance2%Within range
Other income as a share of pre-tax profit (trailing twelve months): 2.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate25%Within range
Median quarterly effective tax rate over about 2.5 years: 25.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.01xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.01x (cash from operations ₹227 cr, net profit ₹224 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+8 daysWithin range
Debtor days are above the median of the previous three fiscal years by 8 days (29 vs 21). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress3% of fixed assetsWithin range
Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+6 days / 2 yrsWithin range
Days payable changed by +6 over two years. Bands: rise of up to 30 days; more than 30 days.
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters added 2.4 pts; FIIs trimmed 1.1 pts.
- The number of shareholders fell from 33,216 to 31,227 (-6%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
How rough has the ride been?
Monthly share price
Last 90 trading days
Drawdown from peak
Largest drawdowns
-69.8% (2023-09 peak to 2025-03 low, recovered 2026-06)
-67.0% (2019-01 peak to 2020-03 low, recovered 2021-05)
-49.3% (2026-07 peak to 2026-10 low, not yet recovered)
Most recent volume spikes
2026-07-13: 10.9x the 50-day median, price +12.3% that day
2026-06-29: 13x the 50-day median, price +10.2% that day
2026-06-24: 13.5x the 50-day median, price +8.3% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Where does it rank among Process Industries peers?
Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Process Industries sector page Watch it move against Process Industries in the Observatory
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
| Company | Sector | Similarity | Closest on |
|---|---|---|---|
| MAGELLANIC CLOUD (MCLOUD) | Technology Services | 59% | revenue, debt/equity |
| SIGNPOST INDIA (SIGNPOST) | Commercial Services | 59% | market cap, promoter holding |
| SRM CONTRACTORS (SRM) | Industrial Services | 53% | debt/equity, P/E |
| SAKSOFT (SAKSOFT) | Technology Services | 52% | operating margin, EPS growth |
| TALBROS AUTOMOTIVE COMPONENTS (TALBROAUTO) | Producer Manufacturing | 51% | promoter holding, revenue |
| INDO AMINES (INDOAMIN) | Process Industries | 62% | promoter holding, P/E |
| PASUPATI ACRYLON (PASUPTAC) | Process Industries | 62% | operating margin, P/E |
| 20 MICRONS (20MICRONS) | Process Industries | 58% | P/E, debt/equity |
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like SKM EGG PRODUCTS EXPORTS (INDI today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −28% to +10% vs the market, against −2% for all non-financial companies in the same months.
- The gap against the base rate (−9.1%, 80% range −21.0% to +0.1%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 36 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SIYSIL Process Industries |
Sep 2022 | 10x | 29% | +18% | −35% | +13% |
| ESTER Process Industries |
Jun 2021 | 8x | — | +163% | −12% | −10% |
| KOPRAN Health Technology |
Sep 2021 | 14x | 30% | +116% | −20% | −22% |
| IGPL Process Industries |
Jan 2022 | 12x | 29% | +92% | −24% | −34% |
| KHAICHEM Process Industries |
Aug 2022 | 10x | 36% | +34% | −44% | −26% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/E, 12-month momentum and P/S. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
Monthly history (94 months)
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-10 | 9.1x | ₹777 cr | 28.2% | 31.0% | 0.4x |
| 2026-09 | 10.0x | ₹777 cr | 28.4% | 31.0% | 0.4x |
| 2026-08 | 13.6x | ₹769 cr | 26.3% | 31.0% | 0.4x |
| 2026-07 | 12.7x | ₹769 cr | 26.3% | 31.0% | 0.4x |
| 2026-06 | 14.9x | ₹769 cr | 26.3% | 31.0% | 0.4x |
| 2026-05 | 13.9x | ₹699 cr | 25.4% | 13.0% | 0.5x |
| 2026-04 | 11.2x | ₹699 cr | 25.4% | 13.0% | 0.5x |
| 2026-03 | 10.1x | ₹699 cr | 25.4% | 13.0% | 0.5x |
| 2026-02 | 15.9x | ₹630 cr | 18.2% | 13.0% | 0.5x |
| 2026-01 | 19.0x | ₹630 cr | 18.2% | 13.0% | 0.5x |
| 2025-12 | 20.4x | ₹630 cr | 18.2% | 13.0% | 0.5x |
| 2025-11 | 28.7x | ₹555 cr | 12.9% | 13.0% | 0.5x |
| 2025-10 | 28.3x | ₹555 cr | 12.9% | 13.0% | 0.5x |
| 2025-09 | 21.2x | ₹555 cr | 12.9% | 13.0% | 0.5x |
| 2025-08 | 28.3x | ₹497 cr | 11.6% | 13.0% | 0.5x |
| 2025-07 | 22.7x | ₹497 cr | 11.6% | 13.0% | 0.5x |
| 2025-06 | 19.4x | ₹497 cr | 11.6% | 13.0% | 0.5x |
| 2025-05 | 14.7x | ₹542 cr | 14.1% | 35.0% | 0.5x |
| 2025-04 | 13.3x | ₹542 cr | 14.1% | 35.0% | 0.5x |
| 2025-03 | 11.1x | ₹542 cr | 14.1% | 35.0% | 0.5x |
| 2025-02 | 10.6x | ₹560 cr | 15.5% | 35.0% | 0.5x |
| 2025-01 | 13.9x | ₹560 cr | 15.5% | 35.0% | 0.5x |
| 2024-12 | 15.7x | ₹560 cr | 15.5% | 35.0% | 0.5x |
| 2024-11 | 9.7x | ₹609 cr | 22.4% | 35.0% | 0.5x |
| 2024-10 | 10.2x | ₹609 cr | 22.4% | 35.0% | 0.5x |
| 2024-09 | 10.7x | ₹609 cr | 22.4% | 35.0% | 0.5x |
| 2024-08 | 8.5x | ₹701 cr | 30.7% | 35.0% | 0.5x |
| 2024-07 | 8.2x | ₹701 cr | 30.7% | 35.0% | 0.5x |
| 2024-06 | 8.2x | ₹701 cr | 30.7% | 35.0% | 0.5x |
| 2024-05 | 8.2x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2024-04 | 10.3x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2024-03 | 7.5x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2024-02 | 8.8x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2024-01 | 13.3x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2023-12 | 13.4x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2023-11 | 13.4x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2023-10 | 14.9x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2023-09 | 15.9x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2023-08 | 16.8x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2023-07 | 8.5x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2023-06 | 7.6x | ₹662 cr | 39.2% | 46.0% | 0.5x |
| 2023-05 | 67.9x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2023-04 | 51.9x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2023-03 | 46.3x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2023-02 | 50.6x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2023-01 | 52.6x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2022-12 | 47.2x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2022-11 | 44.0x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2022-10 | 38.2x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2022-09 | 36.5x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2022-08 | 29.3x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2022-07 | 21.7x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2022-06 | 19.6x | ₹302 cr | 5.8% | 7.0% | 0.7x |
| 2022-05 | 10.2x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2022-04 | 11.1x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2022-03 | 9.9x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2022-02 | 10.0x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2022-01 | 12.5x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2021-12 | 11.9x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2021-11 | 10.9x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2021-10 | 12.5x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2021-09 | 13.2x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2021-08 | 13.5x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2021-07 | 13.8x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2021-06 | 14.4x | ₹269 cr | 14.0% | 14.0% | 0.5x |
| 2021-05 | 36.7x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2021-04 | 29.7x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2021-03 | 26.3x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2021-02 | 28.4x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2021-01 | 30.3x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2020-12 | 32.9x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2020-11 | 27.9x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2020-10 | 22.8x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2020-09 | 20.6x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2020-08 | 26.0x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2020-07 | 19.9x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2020-06 | 17.8x | ₹313 cr | 5.1% | 9.0% | 0.7x |
| 2020-05 | 18.8x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2020-04 | 17.9x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2020-03 | 16.8x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2020-02 | 14.2x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2020-01 | 17.9x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2019-12 | 20.1x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2019-11 | 22.2x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2019-10 | 21.1x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2019-09 | 21.6x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2019-08 | 20.2x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2019-07 | 16.7x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2019-06 | 21.2x | ₹335 cr | 5.2% | 7.0% | 0.5x |
| 2019-05 | 96.9x | ₹318 cr | 1.4% | 7.0% | 0.5x |
| 2019-04 | 101.9x | ₹318 cr | 1.4% | 7.0% | 0.5x |
| 2019-03 | 106.3x | ₹318 cr | 1.4% | 7.0% | 0.5x |
| 2019-02 | 102.3x | ₹318 cr | 1.4% | 7.0% | 0.5x |
| 2019-01 | 135.0x | ₹318 cr | 1.4% | 7.0% | 0.5x |