MAGELLANIC CLOUD LIMITED (MCLOUD): Financials & Fundamentals History

Share price

Closing priceAdjusted for splits and bonus issues.

3M1YAll

₹24.41 latest close · −23.5% over the last 90 sessions

₹24.41 month-end · −18.4% over 12 months

₹24.41 month-end · −55.1% since Feb '25

52-week range ₹19.40 to ₹68.68 · 1-year volatility 65.5%

Was the rally earned?

-18%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

Per-share earnings added 6 points, but investors now pay less per rupee of profit (P/E 16.9x to 13.0x), which took 24 points back.
The share count barely moved.

Net profit growth+6 ptsNet profit rose about 7%, which lifts the price.

P/E change-24 ptsThe P/E fell from 16.9x to 13.0x, which lowers the price.

Share count change0 ptsShare count was little changed. More shares would count against the price.

What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with TATA CONSULTANCY SERVICES

How rough has the ride been?

Maximum drawdown-79.7%not yet recovered

1-year volatility65.5%annualised

Beta vs sector index0.633-year daily, correlation 0.20

Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

Largest drawdowns

-79.7% (2025-07 peak to 2026-03 low, not yet recovered)

-40.9% (2025-02 peak to 2025-03 low, recovered 2025-05)

Most recent volume spikes

2026-09-29: 5.8x the 50-day median, price +4.9% that day

2026-07-06: 5.1x the 50-day median, price -2.1% that day

2026-07-03: 13.6x the 50-day median, price +0.5% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Technology Services peers?

Each cell is the company's percentile rank among its Technology Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

ROCE63rd▼ 7 pts vs a year ago
Op. margin89th▼ 5 pts vs a year ago
Revenue growth52nd
EPS growth47th
Debt/equity ↓22nd▲ 8 pts vs a year ago
Cash cycle ↓11thflat vs a year ago
P/E ↓79thflat vs a year ago
12M momentum51st

Rank history

ROCE

Op. margin

Revenue growth

EPS growth

Debt/equity ↓

Cash cycle ↓

P/E ↓

12M momentum

Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26

Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Technology Services sector page Watch it move against Technology Services in the Observatory

What is the price implying?

~13%annual earnings growth implied by the priceBelow delivered growth

At normalised P/E (five-year average earnings) of 17.0x, a holder earning 12%/yr needs earnings to grow about 13.3%/yr for 10 years, then trade at 15x.

Delivered53.6%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg

Gap−40.4 ptsimplied minus delivered

Rank845thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

Change the assumptions

Exit P/E / return	11%	12%	13%
12x	14.8%	15.8%	16.9%
15x	12.3%	13.3%	14.3%
20x	9.1%	10.1%	11.1%

Drag a slider to test other assumptions

Required return 12.0% Years 10 Exit P/E 15x Implied: 13.3%/yr

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Technology Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov: ₹24.41
P/E: 13.0x
ROCE: 20.0%
Market Cap: ₹1441 cr
Revenue (TTM): ₹714 cr
P/S: 2.0x
P/B: 2.1x
ROE: 16.1%
Operating Margin: 28.0%
Debt / Equity: 0.4x
Promoter Holding: 54.0%
12M Momentum: -18.4%

52-week range

₹19.40₹68.68

10% of the way from its 52-week low to its high

Price risk

1Y volatility

65.5%

Beta vs sector

1-year daily

0.49

Balance sheet & cash

Interest cover

operating profit ÷ interest

6.1x

Cash from profit, 3Y

operating cash flow ÷ net profit

0.83x

Share count, 1Y

+0.9%

Are profits backed by cash?

5 of 5checks within rangeAll clear

Other income reliance6%Within range

Other income as a share of pre-tax profit (trailing twelve months): 5.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 25.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.83xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 0.83x (cash from operations ₹267 cr, net profit ₹320 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress8% of fixed assetsWithin range

Capital work-in-progress is 8% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 2 years, promoters trimmed 4.3 pts; FIIs trimmed 0.9 pts.
The number of shareholders rose from 27,260 to 1.1 lakh (+290%) between Sep 2024 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '24Jun '26Change

Promoters58.3%54.0%-4.3 pts

FIIs1.1%0.2%-0.9 pts

DIIs0.0%0.0%0.0 pts

Public and others40.6%45.7%+5.1 pts

Number of shareholders

1.1 lakhshareholders+290% since Sep '24

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−3.0%typical 12-month return vs the marketNot meaningfully different from the base rate

We found 50 past situations where a non-financial company looked like MAGELLANIC CLOUD LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
Over the following 12 months the middle half of them returned −27% to +35% vs the market, against −6% for all non-financial companies in the same months.
The gap against the base rate (+2.6%, 80% range −6.2% to +7.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median

−3.0%

All companies' median

−5.6%

Beat the market

46% vs 44%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
MMP Non-Energy Minerals	Mar 2020	7x	20%	−52%	—	−19%
GEOJITFSL Finance	Jul 2025	12x	19%	−27%	−52%	−1%
POKARNA Producer Manufacturing	Sep 2025	13x	28%	−26%	−46%	−9%
RAMKY Industrial Services	Oct 2024	16x	21%	+4%	−37%	−1%
VISHNUINFR Industrial Services	May 2025	19x	31%	−5%	−54%	−7%

Show the other 3 matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
APEX Consumer Non-Durables	Sep 2020	13x	18%	+1%	−43%	−27%
SIGACHI Health Technology	Oct 2024	27x	17%	+23%	−46%	−27%
NILAINFRA Industrial Services	Feb 2021	12x	16%	+30%	−35%	+6%

How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, interest cover and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to MAGELLANIC CLOUD LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

KNOWLEDGE MARINE AND ENG WORKSKMEW

Industrial Services

72%similar

P/Edebt/equity

MODISONMODISONLTD

Producer Manufacturing

69%similar

P/Erevenue

SKM EGG PRODUCTS EXPORTS (INDISKMEGGPROD

Process Industries

66%similar

revenuevolatility

SANGHVI MOVERSSANGHVIMOV

Industrial Services

63%similar

operating margindebt/equity

SIGNPOST INDIASIGNPOST

Commercial Services

61%similar

market caprevenue

DYNACONS SYSTEMS & SOLUTIONSDSSL

Technology Services

43%similar

market capP/E

R SYSTEMS INTERNATIONALRSYSTEMS

Technology Services

41%similar

promoter holdingdebt/equity

EMUDHRAEMUDHRA

Technology Services

36%similar

promoter holdingrevenue

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

13 events since Mar '25

2026
SepPeer rankSlipped to the 3rd quartile of Technology Services on EPS growth (from the 2nd quartile).
JulPriceVolume reached 13.6x its 50-day median on 2026-07-03; price +0.5% that day.
JunResultsYear-on-year EPS growth turned positive.
JunPeer rankMoved into the 2nd quartile of Technology Services on EPS growth (from the 3rd quartile).
JunPriceVolume reached 40.6x its 50-day median on 2026-06-18; price +13.3% that day.
MarPromoterPromoter holding fell 4.3 pts to 54.0%.
MarPriceFell 80% from the Jul 2025 peak to the Mar 2026 low.
2025
DecPriceVolume reached 40.6x its 50-day median on 2025-12-01; price -10.0% that day.

Show 5 earlier events

2025
JulPriceVolume reached 71.7x its 50-day median on 2025-07-17; price -10.0% that day.
MayPriceRegained the 2025-02 peak, 2 months after the low.
MayPriceVolume reached 6.7x its 50-day median on 2025-05-23; price +7.8% that day.
MarPriceFell 41% from the Feb 2025 peak to the Mar 2025 low.
MarPriceVolume reached 11.4x its 50-day median on 2025-03-24; price +12.9% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history22 months · 2025-02 to 2026-11

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-11	13.0x	₹714 cr	16.1%	20.0%	0.4x
2026-10	13.0x	₹714 cr	16.2%	20.0%	0.4x
2026-09	13.3x	₹714 cr	16.2%	20.0%	0.4x
2026-08	13.7x	₹698 cr	16.7%	20.0%	0.4x
2026-07	15.0x	₹698 cr	16.7%	20.0%	0.4x
2026-06	15.6x	₹698 cr	16.7%	20.0%	0.4x
2026-05	14.6x	₹648 cr	20.8%	23.0%	0.5x
2026-04	14.9x	₹648 cr	20.8%	23.0%	0.5x
2026-03	10.8x	₹648 cr	20.8%	23.0%	0.5x
2026-02	13.7x	₹635 cr	20.8%	23.0%	0.5x
2026-01	12.3x	₹635 cr	20.8%	23.0%	0.5x
2025-12	14.2x	₹635 cr	20.8%	23.0%	0.5x
2025-11	16.9x	₹628 cr	20.1%	23.0%	0.5x
2025-10	34.3x	₹628 cr	20.1%	23.0%	0.5x
2025-09	43.5x	₹628 cr	20.1%	23.0%	0.5x
2025-08	44.9x	₹596 cr	19.9%	23.0%	0.5x
2025-07	48.2x	₹596 cr	19.9%	23.0%	0.5x
2025-06	42.8x	₹596 cr	19.9%	23.0%	0.5x
2025-05	37.7x	₹577 cr	29.2%	27.0%	0.7x
2025-04	34.4x	₹577 cr	29.2%	27.0%	0.7x
2025-03	30.3x	₹577 cr	29.2%	27.0%	0.7x
2025-02	28.2x	₹557 cr	27.8%	27.0%	0.7x

Methodology and data notes