अApnaFunda

UFO MOVIEZ INDIA LIMITED (UFO)

Consumer Services · Movies/Entertainment · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.55 / 100
Profitability 54Growth 49Balance sheet 61

Share price

Closing priceAdjusted for splits and bonus issues.

₹62.47 latest close · −13.3% over the last 90 sessions

₹60₹70Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹60₹70Jul 3Sep 4Nov 9

₹62.47 month-end · −24.1% over 12 months

₹60₹70₹80Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹60₹70₹80Nov '25May '26Nov '26

₹62.47 month-end · −42.5% over 3 years

₹50₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150Nov '23May '25Nov '26

₹62.47 month-end · −74.2% since Jan '19

₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹53.75 to ₹92.97 · 1-year volatility 36.3%

Was the rally earned?

-24%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 15 points, but investors now pay less per rupee of profit (P/E 15.8x to 10.1x), which took 39 points back.
  • The share count barely moved.
Net profit growth: +15 pts. Points of the price return explained by net profit growing (or shrinking).+15 ptsNet profit growthP/E change: −39 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−39 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −24%−24%Share priceNet profit growth: +15 pts. Points of the price return explained by net profit growing (or shrinking).+15ProfitP/E change: −39 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−39P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −24%−24%Share price
Net profit growth+15 ptsNet profit rose about 19%, which lifts the price.
P/E change-39 ptsThe P/E fell from 15.8x to 10.1x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PRIME FOCUS

How rough has the ride been?

Maximum drawdown-81.8%not yet recovered
1-year volatility36.3%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−81.6% 0%−25%−50%−75%2020202220242026−81.6%
Largest drawdowns

-81.8% (2019-05 peak to 2026-10 low, not yet recovered)

-36.2% (2019-01 peak to 2019-05 low, recovered 2019-05)

Is it expensive against its own past and its peers?

10.1xP/E todayWithin its usual range
Against its own history51st percentile
CheapestMedian 10.1xDearest

Usual range 5.2x to 36.3x since 2019-01.

Against Consumer Services10.1x vs 22.4x
This company
10.1x
Sector median
22.4x

55% below the Consumer Services median.

2.8x25.3x47.8x70.3xJan '19Aug '20Mar '22Oct '23May '25Nov '262.8x25.3x47.8x70.3xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Services is valued

Where does it rank among Consumer Services peers?

Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE57th▲ 15 pts vs a year ago
  • Op. margin51stflat vs a year ago
  • Revenue growth65th▲ 22 pts vs a year ago
  • EPS growth74th▼ 17 pts vs a year ago
  • Debt/equity ↓45thflat vs a year ago
  • Cash cycle ↓25th▼ 4 pts vs a year ago
  • P/E ↓75thflat vs a year ago
  • 12M momentum45thflat vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Services sector page Watch it move against Consumer Services in the Observatory

What is the price implying?

~8%annual earnings growth implied by the price

At a P/E of 10.1x, the price would imply about 7.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹62.47
P/E
10.1x
ROCE
11.0%
Market Cap
₹243 cr
Revenue (TTM)
₹486 cr
P/S
0.5x
P/B
0.7x
ROE
7.4%
Operating Margin
16.0%
Debt / Equity
0.3x
Promoter Holding
16.5%
12M Momentum
-24.1%

52-week range

₹53.75₹92.97
22% of the way from its 52-week low to its high

Price risk

1Y volatility
36.3%
Beta vs sector
1-year daily
0.93

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
3.63x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range1 beyond a threshold
Other income reliance37%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 37.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate29%Within range

Median quarterly effective tax rate over about 2.5 years: 29.2%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion3.63xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 3.63x (cash from operations ₹185 cr, net profit ₹51 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+37 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 37 days (123 vs 86). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress5% of fixed assetsWithin range

Capital work-in-progress is 5% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 6.0 pts.
  • The number of shareholders rose from 40,849 to 43,553 (+7%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters22.5%16.5%-6.0 pts
FIIs0.9%0.9%+0.1 pts
DIIs24.4%24.2%-0.2 pts
Public and others52.3%58.4%+6.1 pts

Number of shareholders

43,553shareholders+7% since Dec '23
41k44k47k51k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 40,849
Mar '24: 49,244
Jun '24: 49,872
Sep '24: 50,699
Dec '24: 49,880
Mar '25: 49,007
Jun '25: 48,568
Sep '25: 47,575
Dec '25: 46,499
Mar '26: 44,888
Jun '26: 43,553
41k44k47k51k Dec '23Dec '24Dec '25Jun '26
Dec '23: 40,849
Mar '24: 49,244
Jun '24: 49,872
Sep '24: 50,699
Dec '24: 49,880
Mar '25: 49,007
Jun '25: 48,568
Sep '25: 47,575
Dec '25: 46,499
Mar '26: 44,888
Jun '26: 43,553

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+10.6%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like UFO MOVIEZ INDIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −7% to +46% vs the market, against 0% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +10.3%, 80% range +1.9% to +26.2%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−50%0%+50%+100%
SUPERHOUSE · Sep 2023: −37.3% vs market
KHAICHEM · Feb 2024: −30.0% vs market
SAHYADRI · Jun 2024: −28.5% vs market
PARAGMILK · Mar 2021: −25.8% vs market
MIRZAINT · Jan 2020: −25.2% vs market
PATINTLOG · Sep 2020: −24.9% vs market
HPL · Jan 2020: −24.6% vs market
MWL · Jul 2023: −23.5% vs market
STARPAPER · Aug 2024: −21.7% vs market
PIONEEREMB · May 2023: −17.6% vs market
KALYANIFRG · May 2020: −14.7% vs market
UCAL · Oct 2022: −9.1% vs market
SUKHJITS · Dec 2023: −7.5% vs market
AMBIKCO · Sep 2024: −6.8% vs market
IGPL · Jun 2025: −4.7% vs market
ASAHISONG · Jan 2023: −3.9% vs market
JAYAGROGN · Jan 2024: −3.8% vs market
PTL · Sep 2024: −1.9% vs market
LOKESHMACH · Jan 2020: +1.6% vs market
DICIND · May 2022: +1.7% vs market
PRITIKAUTO · Sep 2022: +1.9% vs market
PLASTIBLEN · Mar 2023: +3.4% vs market
APEX · May 2024: +6.3% vs market
NCLIND · Sep 2022: +8.8% vs market
VETO · Jul 2023: +9.8% vs market
MMP · May 2025: +11.4% vs market
PDMJEPAPER · Sep 2022: +14.5% vs market
ARIES · Oct 2022: +21.9% vs market
PGIL · May 2020: +23.8% vs market
TIMETECHNO · Mar 2022: +26.9% vs market
PARACABLES · Jun 2020: +28.7% vs market
INDIANHUME · Apr 2023: +31.5% vs market
HARRMALAYA · Nov 2023: +33.0% vs market
GNA · Jun 2025: +33.8% vs market
BBL · Oct 2020: +36.5% vs market
KCP · Feb 2023: +37.3% vs market
SUTLEJTEX · May 2020: +42.8% vs market
MODISONLTD · Mar 2023: +46.6% vs market
RUCHIRA · Apr 2021: +48.4% vs market
INSECTICID · May 2024: +53.1% vs market
JKIL · Nov 2021: +56.6% vs market
JAGRAN · Jul 2022: +65.0% vs market
UNIVCABLES · Dec 2021: +65.5% vs market
ARTEMISMED · Mar 2021: +68.5% vs market
SALZERELEC · Oct 2021: +71.0% vs market
DCMSRIND · Jun 2023: +83.8% vs market
20MICRONS · Aug 2023: +86.0% vs market
MANGLMCEM · Apr 2023: +96.3% vs market
SKMEGGPROD · May 2022: +177.3% vs market
KOPRAN · Feb 2020: +234.8% vs market
Similar setups +10.6%All companies +0.3%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
+10.6%
All companies' median
+0.3%
Beat the market
64% vs 50%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SAHYADRI
Non-Energy Minerals
Jun 2024 18x10% +12%−10% −29%
UCAL
Producer Manufacturing
Oct 2022 8x10% −10%−24% −9%
APEX
Consumer Non-Durables
May 2024 18x11% +6%−25% +6%
HARRMALAYA
Process Industries
Nov 2023 15x12% +4%−11% +33%
KALYANIFRG
Producer Manufacturing
May 2020 7x10% −52%−53% −15%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DCMSRIND
Miscellaneous
Jun 2023 12x10% +5%−15% +84%
PIONEEREMB
Consumer Non-Durables
May 2023 9x12% −14%−26% −18%
SUPERHOUSE
Consumer Non-Durables
Sep 2023 10x8% +10%−9% −37%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to UFO MOVIEZ INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

20 events since May '19

  1. OctPriceFell 82% from the May 2019 peak to the Oct 2026 low.
  2. SepPromoterPromoter holding fell 5.9 pts to 16.5% (largest drop in the history since 2019-01).
  3. SepPeer rankMoved into the 2nd quartile of Consumer Services on operating margin (from the 3rd quartile).
  4. JunPeer rankMoved into the 2nd quartile of Consumer Services on ROCE (from the 3rd quartile).
  5. MarPeer rankSlipped to the 2nd quartile of Consumer Services on EPS growth (from the top quartile).
  6. SepResultsYear-on-year EPS growth turned positive.
  7. SepPeer rankMoved into the 2nd quartile of Consumer Services on operating margin (from the 3rd quartile).
  8. JunPeer rankSlipped to the 3rd quartile of Consumer Services on ROCE (from the 2nd quartile).
Show 12 earlier events
  1. MarPeer rankMoved into the 2nd quartile of Consumer Services on operating margin (from the 3rd quartile).
  2. JunResultsEPS (TTM) turned positive.
  3. JunValuationP/E crossed above the 90th percentile of its own history to date (31.4x).
  4. JunPeer rankMoved into the 2nd quartile of Consumer Services on ROCE (from the bottom quartile).
  5. JunSharesShare count is up 35.7% over 12 months.
  6. JunResultsEPS (TTM) turned negative.
  7. JunPeer rankSlipped to the bottom quartile of Consumer Services on ROCE (from the 2nd quartile).
  8. JunDividendDividend payout cut from 110% to 0% of profit.
  9. JunResultsYear-on-year EPS growth turned negative.
  10. JunPeer rankSlipped to the 2nd quartile of Consumer Services on ROCE (from the top quartile).
  11. MayPriceRegained the 2019-01 peak, 0 months after the low.
  12. MayPriceFell 36% from the Jan 2019 peak to the May 2019 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1110.1x₹486 cr7.4%11.0%0.3x
2026-109.8x₹486 cr7.4%11.0%0.3x
2026-099.4x₹486 cr7.4%11.0%0.3x
2026-0810.3x₹482 cr7.7%11.0%0.3x
2026-0710.1x₹482 cr7.7%11.0%0.3x
2026-0611.0x₹482 cr7.7%11.0%0.3x
2026-0514.4x₹442 cr6.6%7.0%0.3x
2026-0414.1x₹442 cr6.6%7.0%0.3x
2026-0310.8x₹442 cr6.6%7.0%0.3x
2026-029.6x₹449 cr9.6%7.0%0.3x
2026-019.9x₹449 cr9.6%7.0%0.3x
2025-1211.2x₹449 cr9.6%7.0%0.3x
2025-1115.8x₹435 cr6.8%7.0%0.3x
2025-1013.8x₹435 cr6.8%7.0%0.3x
2025-0913.6x₹435 cr6.8%7.0%0.3x
2025-0829.6x₹422 cr3.2%7.0%0.3x
2025-0729.7x₹422 cr3.2%7.0%0.3x
2025-0629.9x₹422 cr3.2%7.0%0.3x
2025-0516.3x₹448 cr5.7%10.0%0.3x
2025-0415.9x₹448 cr5.7%10.0%0.3x
2025-0315.7x₹448 cr5.7%10.0%0.3x
2025-0250.6x₹427 cr1.9%10.0%0.3x
2025-0164.1x₹427 cr1.9%10.0%0.3x
2024-1270.3x₹427 cr1.9%10.0%0.3x
2024-1141.9x₹417 cr3.4%10.0%0.3x
2024-1043.9x₹417 cr3.4%10.0%0.3x
2024-0953.6x₹417 cr3.4%10.0%0.3x
2024-0830.7x₹408 cr5.7%10.0%0.3x
2024-0734.9x₹408 cr5.7%10.0%0.3x
2024-0631.4x₹408 cr5.7%10.0%0.3x
2024-05—₹396 cr-4.9%-1.0%0.4x
2024-04—₹396 cr-4.9%-1.0%0.4x
2024-03—₹396 cr-4.9%-1.0%0.4x
2024-02—₹396 cr-4.9%-1.0%0.4x
2024-01—₹396 cr-4.9%-1.0%0.4x
2023-12—₹396 cr-4.9%-1.0%0.4x
2023-11—₹396 cr-4.9%-1.0%0.4x
2023-10—₹396 cr-4.9%-1.0%0.4x
2023-09—₹396 cr-4.9%-1.0%0.4x
2023-08—₹396 cr-4.9%-1.0%0.4x
2023-07—₹396 cr-4.9%-1.0%0.4x
2023-06—₹396 cr-4.9%-1.0%0.4x
2023-05—₹160 cr-31.5%-26.0%0.3x
2023-04—₹160 cr-31.5%-26.0%0.3x
2023-03—₹160 cr-31.5%-26.0%0.3x
2023-02—₹160 cr-31.5%-26.0%0.3x
2023-01—₹160 cr-31.5%-26.0%0.3x
2022-12—₹160 cr-31.5%-26.0%0.3x
2022-11—₹160 cr-31.5%-26.0%0.3x
2022-10—₹160 cr-31.5%-26.0%0.3x
2022-09—₹160 cr-31.5%-26.0%0.3x
2022-08—₹160 cr-31.5%-26.0%0.3x
2022-07—₹160 cr-31.5%-26.0%0.3x
2022-06—₹160 cr-31.5%-26.0%0.3x
2022-05—₹88 cr-44.7%-34.0%0.4x
2022-04—₹88 cr-44.7%-34.0%0.4x
2022-03—₹88 cr-44.7%-34.0%0.4x
2022-02—₹88 cr-44.7%-34.0%0.4x
2022-01—₹88 cr-44.7%-34.0%0.4x
2021-12—₹88 cr-44.7%-34.0%0.4x
2021-11—₹88 cr-44.7%-34.0%0.4x
2021-10—₹88 cr-44.7%-34.0%0.4x
2021-09—₹88 cr-44.7%-34.0%0.4x
2021-08—₹88 cr-44.7%-34.0%0.4x
2021-07—₹88 cr-44.7%-34.0%0.4x
2021-06—₹88 cr-44.7%-34.0%0.4x
2021-056.5x₹502 cr10.2%11.0%0.2x
2021-045.2x₹502 cr10.2%11.0%0.2x
2021-035.1x₹502 cr10.2%11.0%0.2x
2021-025.9x₹502 cr10.2%11.0%0.2x
2021-016.1x₹502 cr10.2%11.0%0.2x
2020-126.5x₹502 cr10.2%11.0%0.2x
2020-115.7x₹502 cr10.2%11.0%0.2x
2020-105.2x₹502 cr10.2%11.0%0.2x
2020-095.5x₹502 cr10.2%11.0%0.2x
2020-085.8x₹502 cr10.2%11.0%0.2x
2020-074.9x₹502 cr10.2%11.0%0.2x
2020-065.5x₹502 cr10.2%11.0%0.2x
2020-052.8x₹612 cr13.3%19.0%0.2x
2020-043.0x₹612 cr13.3%19.0%0.2x
2020-033.3x₹612 cr13.3%19.0%0.2x
2020-025.2x₹612 cr13.3%19.0%0.2x
2020-015.4x₹612 cr13.3%19.0%0.2x
2019-125.4x₹612 cr13.3%19.0%0.2x
2019-115.4x₹612 cr13.3%19.0%0.2x
2019-106.1x₹612 cr13.3%19.0%0.2x
2019-096.4x₹612 cr13.3%19.0%0.2x
2019-086.4x₹612 cr13.3%19.0%0.2x
2019-076.8x₹612 cr13.3%19.0%0.2x
2019-068.1x₹612 cr13.3%19.0%0.2x
2019-0512.8x₹594 cr13.0%20.0%0.2x
2019-049.8x₹594 cr13.0%20.0%0.2x
2019-0310.6x₹594 cr13.0%20.0%0.2x
2019-0210.2x₹594 cr13.0%20.0%0.2x
2019-0110.9x₹594 cr13.0%20.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback