अApnaFunda
Menu

PATEL INTEGRATED LOGISTICS LTD (PATINTLOG)

Transportation · Other Transportation · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.51 / 100
Profitability 20Growth 32Balance sheet 100

Passes these screensValue Pick

Compare withADANI PORT AND SPECIAL ECONOGMR AIRPORTSNAVKAR CORPORATION

Share price

Closing priceAdjusted for splits and bonus issues.

₹12.42 latest close · −20.3% over the last 90 sessions

₹12₹14₹16Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹12₹14₹16Jul 3Sep 4Nov 9

₹12.42 month-end · −12.3% over 12 months

₹10₹13₹15Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹10₹13₹15Nov '25May '26Nov '26

₹12.42 month-end · −26.9% over 3 years

₹10₹20Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹10₹20Nov '23May '25Nov '26

₹12.42 month-end · −33.1% since Jan '19

₹10₹20Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹10₹20Jan '19Dec '22Nov '26

52-week range ₹8.01 to ₹16.25 · 1-year volatility 38.4%

Was the rally earned?

-12%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 31 points, but investors now pay less per rupee of profit (P/E 13.0x to 8.2x), which took 43 points back.
  • The share count fell 5%.
Net profit growth: +26 pts. Points of the price return explained by net profit growing (or shrinking).+26 ptsNet profit growthP/E change: −43 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−43 ptsP/E changeShare count change: +5 pts. Points of the price return explained by the share count changing. More shares count against the price.+5 ptsShare count changeShare price: −12%−12%Share priceNet profit growth: +26 pts. Points of the price return explained by net profit growing (or shrinking).+26ProfitP/E change: −43 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−43P/EShare count change: +5 pts. Points of the price return explained by the share count changing. More shares count against the price.+5SharesShare price: −12%−12%Share price
Net profit growth+26 ptsNet profit rose about 31%, which lifts the price.
P/E change-43 ptsThe P/E fell from 13.0x to 8.2x, which lowers the price.
Share count change+5 ptsShare count fell 5%, which lifts the price.
-27%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 23 points, but investors now pay less per rupee of profit (P/E 14.8x to 8.2x), which took 50 points back.
  • The share count barely moved.
Net profit growth: +23 pts. Points of the price return explained by net profit growing (or shrinking).+23 ptsNet profit growthP/E change: −50 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−50 ptsP/E changeShare price: −27%−27%Share priceNet profit growth: +23 pts. Points of the price return explained by net profit growing (or shrinking).+23ProfitP/E change: −50 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−50P/EShare price: −27%−27%Share price
Net profit growth+23 ptsNet profit rose about 31%, which lifts the price.
P/E change-50 ptsThe P/E fell from 14.8x to 8.2x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-15%share price, 5 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 25 points, but investors now pay less per rupee of profit (P/E 12.7x to 8.2x), which took 40 points back.
  • The share count barely moved.
Net profit growth: +25 pts. Points of the price return explained by net profit growing (or shrinking).+25 ptsNet profit growthP/E change: −40 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−40 ptsP/E changeShare price: −15%−15%Share priceNet profit growth: +25 pts. Points of the price return explained by net profit growing (or shrinking).+25ProfitP/E change: −40 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−40P/EShare price: −15%−15%Share price
Net profit growth+25 ptsNet profit rose about 31%, which lifts the price.
P/E change-40 ptsThe P/E fell from 12.7x to 8.2x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with ADANI PORT AND SPECIAL ECONO

How rough has the ride been?

Maximum drawdown-83.9%recovered 2024-02
1-year volatility38.4%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−82.3% 0%−25%−50%−75%2020202220242026−82.3%
Largest drawdowns

-83.9% (2019-04 peak to 2020-03 low, recovered 2024-02)

-70.1% (2024-02 peak to 2026-03 low, not yet recovered)

-27.1% (2019-01 peak to 2019-02 low, recovered 2019-03)

Is it expensive against its own past and its peers?

8.2xP/E todayNear its historic low
Against its own history12th percentile
CheapestMedian 11.9xDearest

Usual range 8.2x to 18.7x since 2019-01.

Against Transportation8.2x vs 15.9x
This company
8.2x
Sector median
15.9x

48% below the Transportation median.

4.1x14.0x23.9x33.8xJan '19Aug '20Mar '22Oct '23May '25Nov '264.1x14.0x23.9x33.8xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE31st
  • Op. margin10th
  • Revenue growth54th▲ 47 pts vs a year ago
  • EPS growth73rd▲ 34 pts vs a year ago
  • Debt/equity ↓92nd▲ 6 pts vs a year ago
  • Cash cycle ↓49th▲ 6 pts vs a year ago
  • P/E ↓88th▲ 7 pts vs a year ago
  • 12M momentum46th▲ 30 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~4%annual earnings growth implied by the price

At a P/E of 8.2x, the price would imply about 4.1%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹12.42
P/E
8.2x
ROCE
8.0%
Market Cap
₹86 cr
Revenue (TTM)
₹393 cr
P/S
0.2x
P/B
0.7x
ROE
8.5%
Operating Margin
2.2%
Debt / Equity
0.0x
Promoter Holding
36.1%
12M Momentum
-12.3%

52-week range

₹8.01₹16.25
54% of the way from its 52-week low to its high

Price risk

1Y volatility
38.4%
Beta vs sector
1-year daily
0.62

Balance sheet & cash

Debt service
no meaningful debt
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 6checks within range1 beyond a threshold
Other income reliance28%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 28.4%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate0%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 0.4%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.58xNear threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.58x (cash from operations ₹15 cr, net profit ₹26 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 4 yrsNear threshold

Fiscal years with positive free cash flow in the last 4: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-15 daysWithin range

Debtor days are below the median of the previous three fiscal years by 15 days (74 vs 89). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 0.7 pts.
  • The number of shareholders rose from 31,656 to 40,606 (+28%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters36.9%36.1%-0.7 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others62.5%63.8%+1.3 pts

Number of shareholders

40,606shareholders+28% since Dec '23
32k35k39k43k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 31,656
Mar '24: 34,568
Jun '24: 34,328
Sep '24: 38,623
Dec '24: 42,508
Mar '25: 42,016
Jun '25: 41,512
Sep '25: 41,822
Dec '25: 41,241
Mar '26: 40,758
Jun '26: 40,606
 32k35k39k43k Dec '23Dec '24Dec '25Jun '26
Dec '23: 31,656
Mar '24: 34,568
Jun '24: 34,328
Sep '24: 38,623
Dec '24: 42,508
Mar '25: 42,016
Jun '25: 41,512
Sep '25: 41,822
Dec '25: 41,241
Mar '26: 40,758
Jun '26: 40,606

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−3.8%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like PATEL INTEGRATED LOGISTICS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −17% to +28% vs the market, against −6% for all non-financial companies in the same months.
  • The gap against the base rate (+2.4%, 80% range −3.1% to +9.9%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
IFBAGRO · Jun 2023: −41.2% vs market
NIRAJ · Sep 2025: −39.9% vs market
PLASTIBLEN · Jul 2024: −36.8% vs market
MOKSH · Sep 2025: −33.2% vs market
KAKATCEM · May 2023: −28.9% vs market
ISFT · Jun 2025: −28.6% vs market
TNPETRO · Jan 2024: −28.4% vs market
SUPERHOUSE · Dec 2023: −28.3% vs market
JOCIL · Jun 2023: −25.0% vs market
SCHAND · Oct 2025: −23.6% vs market
LIBAS · Jun 2025: −19.9% vs market
GILLANDERS · Jul 2023: −18.6% vs market
PIONEEREMB · May 2023: −17.6% vs market
NATHBIOGEN · Aug 2025: −14.0% vs market
SAGARDEEP · Sep 2025: −12.9% vs market
MUNJALSHOW · Dec 2023: −11.2% vs market
VINNY · Oct 2025: −10.5% vs market
SAHYADRI · Apr 2025: −9.5% vs market
UCAL · May 2023: −8.2% vs market
ASPINWALL · Mar 2025: −7.6% vs market
GHCLTEXTIL · Mar 2025: −7.0% vs market
PTL · Jan 2022: −5.8% vs market
BVCL · Dec 2020: −5.6% vs market
GROBTEA · Mar 2025: −5.5% vs market
TRIGYN · Jun 2023: −3.9% vs market
JAYAGROGN · Oct 2025: −3.7% vs market
KNAGRI · Sep 2025: −3.2% vs market
HMVL · Oct 2025: −0.5% vs market
CENTENKA · Aug 2025: +1.3% vs market
VETO · Jun 2024: +1.9% vs market
TOTAL · Oct 2025: +6.3% vs market
POLYPLEX · Aug 2025: +8.5% vs market
NRAIL · Jun 2022: +10.7% vs market
DTIL · Jan 2020: +14.7% vs market
SAKUMA · Aug 2023: +14.9% vs market
MANAKSIA · Oct 2021: +19.5% vs market
AARVI · Mar 2025: +21.5% vs market
AAREYDRUGS · Jan 2025: +30.2% vs market
ARIES · Jun 2024: +30.2% vs market
PDMJEPAPER · Jan 2021: +37.7% vs market
RUCHIRA · May 2021: +41.4% vs market
MODISONLTD · Mar 2023: +46.6% vs market
CORDSCABLE · Sep 2022: +49.4% vs market
PASUPTAC · Sep 2025: +58.4% vs market
JMA · Mar 2021: +64.5% vs market
IFGLEXPOR · Apr 2023: +92.2% vs market
TEXMOPIPES · Sep 2020: +131.9% vs market
RPPINFRA · Jul 2023: +139.1% vs market
IZMO · Jan 2023: +206.8% vs market
MANINDS · Feb 2023: +211.0% vs market
Similar setups −3.8%All companies −6.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
−3.8%
All companies' median
−6.2%
Beat the market
44% vs 43%

50 past situations · 50 companies · 29 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TRIGYN
Technology Services		 Jun 2023 9x9% +6%−10% −4%
AARVI
Commercial Services		 Mar 2025 15x12% −14%−38% +22%
ISFT
Retail Trade		 Jun 2025 14x6% −11%−38% −29%
JOCIL
Process Industries		 Jun 2023 16x7% +15%−9% −25%
ASPINWALL
Transportation		 Mar 2025 10x7% −8%−29% −8%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
JAYAGROGN
Process Industries		 Oct 2025 13x13% −18%−25% −4%
TEXMOPIPES
Producer Manufacturing		 Sep 2020 9x7% −15%−22% +132%
MANAKSIA
Non-Energy Minerals		 Oct 2021 7x9% +66%−17% +20%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and revenue growth. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to PATEL INTEGRATED LOGISTICS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

20 events since Feb '19

  1. OctValuationP/E fell below the 10th percentile of its own history to date (8.0x).
  2. JunPeer rankMoved into the top quartile of Transportation on EPS growth (from the 2nd quartile).
  3. MarPriceFell 70% from the Feb 2024 peak to the Mar 2026 low.
  4. MarValuationP/E fell below the 10th percentile of its own history to date (6.7x).
  5. JanDebtDebt / equity halved over 12 months to 0.11x.
  6. DecResultsYear-on-year EPS growth turned positive.
  7. DecPeer rankMoved into the 2nd quartile of Transportation on EPS growth (from the 3rd quartile).
  8. JunDebtDebt / equity halved over 12 months to 0.11x.
Show 12 earlier events
  1. JunSharesShare count is up 200.0% over 12 months.
  2. OctPeer rankSlipped to the 3rd quartile of Transportation on EPS growth (from the 2nd quartile).
  3. JunPeer rankMoved into the 2nd quartile of Transportation on EPS growth (from the 3rd quartile).
  4. FebPriceRegained the 2019-04 peak, 47 months after the low.
  5. DecValuationP/E crossed above the 90th percentile of its own history to date (16.6x).
  6. JunPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).
  7. JunPeer rankSlipped to the 2nd quartile of Transportation on EPS growth (from the top quartile).
  8. JunPeer rankMoved into the top quartile of Transportation on EPS growth (from the 2nd quartile).
  9. MarPriceFell 84% from the Apr 2019 peak to the Mar 2020 low.
  10. JunPeer rankMoved into the 2nd quartile of Transportation on ROCE (from the 3rd quartile).
  11. MarPriceRegained the 2019-01 peak, 1 month after the low.
  12. FebPriceFell 27% from the Jan 2019 peak to the Feb 2019 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-118.2x₹393 cr8.5%8.0%0.0x
2026-108.0x₹393 cr8.4%8.0%0.0x
2026-098.7x₹393 cr8.4%8.0%0.0x
2026-089.4x₹357 cr7.7%8.0%0.0x
2026-0710.0x₹357 cr7.7%8.0%0.0x
2026-0611.1x₹357 cr7.7%8.0%0.0x
2026-0511.4x₹347 cr6.9%—0.1x
2026-049.4x₹347 cr6.9%—0.1x
2026-036.7x₹347 cr6.9%—0.1x
2026-028.9x₹348 cr6.5%—0.1x
2026-0110.8x₹348 cr6.5%—0.1x
2025-1212.3x₹348 cr6.5%—0.1x
2025-1113.0x₹343 cr6.6%—0.1x
2025-1013.1x₹343 cr6.6%—0.1x
2025-0912.9x₹343 cr6.6%—0.1x
2025-0813.8x₹343 cr6.6%—0.1x
2025-0715.0x₹343 cr6.6%—0.1x
2025-0615.1x₹343 cr6.6%—0.1x
2025-0513.7x₹424 cr6.3%10.0%0.5x
2025-0412.9x₹424 cr6.3%10.0%0.5x
2025-0311.6x₹424 cr6.3%10.0%0.5x
2025-0213.7x₹424 cr6.3%10.0%0.5x
2025-0117.0x₹424 cr6.3%10.0%0.5x
2024-1218.7x₹424 cr6.3%10.0%0.5x
2024-1122.1x₹424 cr6.3%10.0%0.5x
2024-1019.0x₹424 cr6.3%10.0%0.5x
2024-0920.5x₹424 cr6.3%10.0%0.5x
2024-0822.2x₹424 cr6.3%10.0%0.5x
2024-0722.2x₹424 cr6.3%10.0%0.5x
2024-0619.5x₹424 cr6.3%10.0%0.5x
2024-0517.5x₹424 cr6.3%10.0%0.5x
2024-0419.1x₹424 cr6.3%10.0%0.5x
2024-0317.1x₹424 cr6.3%10.0%0.5x
2024-0221.4x₹424 cr6.3%10.0%0.5x
2024-0119.9x₹424 cr6.3%10.0%0.5x
2023-1216.6x₹424 cr6.3%10.0%0.5x
2023-1114.8x₹424 cr6.3%10.0%0.5x
2023-1011.8x₹424 cr6.3%10.0%0.5x
2023-0912.7x₹424 cr6.3%10.0%0.5x
2023-0814.2x₹424 cr6.3%10.0%0.5x
2023-0711.8x₹424 cr6.3%10.0%0.5x
2023-0611.7x₹424 cr6.3%10.0%0.5x
2023-0510.5x₹424 cr6.3%10.0%0.5x
2023-0410.1x₹424 cr6.3%10.0%0.5x
2023-039.4x₹424 cr6.3%10.0%0.5x
2023-0210.6x₹424 cr6.3%10.0%0.5x
2023-0111.9x₹424 cr6.3%10.0%0.5x
2022-1211.9x₹424 cr6.3%10.0%0.5x
2022-1111.7x₹424 cr6.3%10.0%0.5x
2022-1011.7x₹424 cr6.3%10.0%0.5x
2022-0910.9x₹424 cr6.3%10.0%0.5x
2022-0813.1x₹424 cr6.3%10.0%0.5x
2022-0715.1x₹424 cr6.3%10.0%0.5x
2022-0610.5x₹424 cr6.3%10.0%0.5x
2022-0512.3x₹424 cr6.3%10.0%0.5x
2022-0412.9x₹424 cr6.3%10.0%0.5x
2022-0311.0x₹424 cr6.3%10.0%0.5x
2022-0212.2x₹424 cr6.3%10.0%0.5x
2022-0115.5x₹424 cr6.3%10.0%0.5x
2021-1213.7x₹424 cr6.3%10.0%0.5x
2021-1112.7x₹424 cr6.3%10.0%0.5x
2021-1013.9x₹424 cr6.3%10.0%0.5x
2021-0911.4x₹424 cr6.3%10.0%0.5x
2021-0811.6x₹424 cr6.3%10.0%0.5x
2021-0712.9x₹424 cr6.3%10.0%0.5x
2021-0613.7x₹424 cr6.3%10.0%0.5x
2021-0512.1x₹424 cr6.3%10.0%0.5x
2021-0410.0x₹424 cr6.3%10.0%0.5x
2021-038.2x₹424 cr6.3%10.0%0.5x
2021-0213.0x₹424 cr6.3%10.0%0.5x
2021-0111.1x₹424 cr6.3%10.0%0.5x
2020-1212.0x₹424 cr6.3%10.0%0.5x
2020-119.9x₹424 cr6.3%10.0%0.5x
2020-108.3x₹424 cr6.3%10.0%0.5x
2020-099.3x₹424 cr6.3%10.0%0.5x
2020-0810.3x₹424 cr6.3%10.0%0.5x
2020-077.5x₹424 cr6.3%10.0%0.5x
2020-068.1x₹424 cr6.3%10.0%0.5x
2020-056.8x₹424 cr6.3%10.0%0.5x
2020-046.5x₹424 cr6.3%10.0%0.5x
2020-034.1x₹424 cr6.3%10.0%0.5x
2020-026.1x₹424 cr6.3%10.0%0.5x
2020-019.0x₹424 cr6.3%10.0%0.5x
2019-127.9x₹424 cr6.3%10.0%0.5x
2019-118.5x₹424 cr6.3%10.0%0.5x
2019-108.9x₹424 cr6.3%10.0%0.5x
2019-0910.4x₹424 cr6.3%10.0%0.5x
2019-088.2x₹424 cr6.3%10.0%0.5x
2019-078.5x₹424 cr6.3%10.0%0.5x
2019-0615.7x₹424 cr6.3%10.0%0.5x
2019-0516.4x₹424 cr6.3%10.0%0.5x
2019-0418.6x₹424 cr6.3%10.0%0.5x
2019-0318.4x₹424 cr6.3%10.0%0.5x
2019-0215.7x₹424 cr6.3%10.0%0.5x
2019-0116.1x₹424 cr6.3%10.0%0.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback