अApnaFunda
Menu

INTRASOFT TECHNOLOGIES LIMITED (ISFT)

Retail Trade · Internet Retail · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.54 / 100
Profitability 25Growth 37Balance sheet 100

Passes these screensValue PickNear 52-week high

Compare withMEESHOFSN ECOMMERCE VENTURES NYKAAVEDANT FASHIONS

Share price

Closing priceAdjusted for splits and bonus issues.

₹116.37 latest close · +50.5% over the last 90 sessions

₹80₹100₹120Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹80₹100₹120Jul 3Sep 4Nov 9

₹116.37 month-end · +20.6% over 12 months

₹60₹80₹100₹120Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹60₹80₹100₹120Nov '25May '26Nov '26

₹116.37 month-end · −4.7% over 3 years

₹50₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150Nov '23May '25Nov '26

₹116.37 month-end · −17.9% since Jan '19

₹100₹200Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200Jan '19Dec '22Nov '26

52-week range ₹54.05 to ₹122.00 · 1-year volatility 48.2%

Was the rally earned?

+21%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 12.0x to 13.8x); per-share earnings added 6 points.
  • The share count barely moved.
Net profit growth: +4 pts. Points of the price return explained by net profit growing (or shrinking).+4 ptsNet profit growthP/E change: +15 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+15 ptsP/E changeShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1 ptsShare count changeShare price: +21%+21%Share priceNet profit growth: +4 pts. Points of the price return explained by net profit growing (or shrinking).+4ProfitP/E change: +15 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+15P/EShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1SharesShare price: +21%+21%Share price
Net profit growth+4 ptsNet profit rose about 4%, which lifts the price.
P/E change+15 ptsThe P/E rose from 12.0x to 13.8x, which lifts the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
-5%share price, 3 yearsRoughly flat
  • The share price was roughly flat over 3 years (-5%).
  • The share count rose 15%.
Net profit growth: +52 pts. Points of the price return explained by net profit growing (or shrinking).+52 ptsNet profit growthP/E change: −43 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−43 ptsP/E changeShare count change: −14 pts. Points of the price return explained by the share count changing. More shares count against the price.−14 ptsShare count changeShare price: −5%−5%Share priceNet profit growth: +52 pts. Points of the price return explained by net profit growing (or shrinking).+52ProfitP/E change: −43 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−43P/EShare count change: −14 pts. Points of the price return explained by the share count changing. More shares count against the price.−14SharesShare price: −5%−5%Share price
Net profit growth+52 ptsNet profit rose about 70%, which lifts the price.
P/E change-43 ptsThe P/E fell from 21.4x to 13.8x, which lowers the price.
Share count change-14 ptsShare count rose 15%, which lowers the price.
-32%share price, 5 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 33 points, but investors now pay less per rupee of profit (P/E 30.0x to 13.8x), which took 65 points back.
  • The share count rose 14%.
Net profit growth: +44 pts. Points of the price return explained by net profit growing (or shrinking).+44 ptsNet profit growthP/E change: −65 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−65 ptsP/E changeShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11 ptsShare count changeShare price: −31%−31%Share priceNet profit growth: +44 pts. Points of the price return explained by net profit growing (or shrinking).+44ProfitP/E change: −65 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−65P/EShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11SharesShare price: −31%−31%Share price
Net profit growth+44 ptsNet profit rose about 70%, which lifts the price.
P/E change-65 ptsThe P/E fell from 30.0x to 13.8x, which lowers the price.
Share count change-11 ptsShare count rose 14%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with MEESHO

How rough has the ride been?

Maximum drawdown-88.3%recovered 2021-11
1-year volatility48.2%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−87.4% 0%−25%−50%−75%2020202220242026−87.4%
Largest drawdowns

-88.3% (2019-01 peak to 2020-03 low, recovered 2021-11)

-77.9% (2022-01 peak to 2026-03 low, not yet recovered)

Is it expensive against its own past and its peers?

13.8xP/E todayWithin its usual range
Against its own history29th percentile
CheapestMedian 19.2xDearest

Usual range 11.3x to 44.8x since 2019-01.

Against Retail Trade13.8x vs 22.4x
This company
13.8x
Sector median
22.4x

38% below the Retail Trade median.

5.5x25.3x45.2x65.0xJan '19Aug '20Mar '22Oct '23May '25Nov '265.5x25.3x45.2x65.0xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianRetail Trade median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianRetail Trade median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianRetail Trade median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Retail Trade is valued

Where does it rank among Retail Trade peers?

Each cell is the company's percentile rank among its Retail Trade peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE23rd▼ 4 pts vs a year ago
  • Op. margin27th▲ 7 pts vs a year ago
  • Revenue growth21st▼ 12 pts vs a year ago
  • EPS growth35th▼ 28 pts vs a year ago
  • Debt/equity ↓87thflat vs a year ago
  • Cash cycle ↓95th▲ 6 pts vs a year ago
  • P/E ↓79th▼ 9 pts vs a year ago
  • 12M momentum81st▲ 31 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Retail Trade sector page Watch it move against Retail Trade in the Observatory

What is the price implying?

~13%annual earnings growth implied by the price

At a P/E of 16.6x, the price would imply about 13.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Retail Trade The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹116.37
P/E
13.8x
ROCE
6.0%
Market Cap
₹188 cr
Revenue (TTM)
₹545 cr
P/S
0.3x
P/B
0.7x
ROE
5.1%
Operating Margin
3.5%
Debt / Equity
0.1x
Promoter Holding
43.1%
12M Momentum
20.6%

52-week range

₹54.05₹122.00
92% of the way from its 52-week low to its high

Price risk

1Y volatility
48.2%
Beta vs sector
1-year daily
0.77

Balance sheet & cash

Interest cover
operating profit ÷ interest
13.9x
Cash from profit, 3Y
operating cash flow ÷ net profit
3.31x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range2 beyond a threshold
Other income reliance4%Within range

Other income as a share of pre-tax profit (trailing twelve months): 4.2%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate16%Within range

Median quarterly effective tax rate over about 2.5 years: 16.1%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion3.31xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 3.31x (cash from operations ₹119 cr, net profit ₹36 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (3 vs 3). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2267% of fixed assetsBeyond threshold

Capital work-in-progress is 2267% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+1 days / 2 yrsWithin range

Days payable changed by +1 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 4.6 pts.
  • The number of shareholders rose from 10,400 to 15,073 (+45%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters47.7%43.1%-4.6 pts
FIIs0.1%0.1%0.0 pts
DIIs0.0%0.0%0.0 pts
Public and others52.3%56.9%+4.6 pts

Number of shareholders

15,073shareholders+45% since Dec '23
10k12k15k17k Dec '23Jun '24Dec '24Sep '25Mar '26Jun '26
Dec '23: 10,400
Mar '24: 13,339
Jun '24: 14,563
Sep '24: 16,605
Dec '24: 16,678
Mar '25: 16,569
Sep '25: 16,668
Dec '25: 16,288
Mar '26: 15,570
Jun '26: 15,073
 10k12k15k17k Dec '23Sep '24Sep '25Jun '26
Dec '23: 10,400
Mar '24: 13,339
Jun '24: 14,563
Sep '24: 16,605
Dec '24: 16,678
Mar '25: 16,569
Sep '25: 16,668
Dec '25: 16,288
Mar '26: 15,570
Jun '26: 15,073

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+1.0%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like INTRASOFT TECHNOLOGIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −25% to +29% vs the market, against −6% for all non-financial companies in the same months.
  • The gap against the base rate (+6.8%, 80% range −9.8% to +14.9%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ELIN · Oct 2025: −63.5% vs market
NIRAJ · Dec 2024: −48.3% vs market
QUESS · Apr 2025: −42.7% vs market
GILLANDERS · Sep 2023: −41.1% vs market
PLASTIBLEN · Nov 2023: −39.0% vs market
SAKUMA · Jan 2024: −35.6% vs market
TRIGYN · Aug 2023: −35.5% vs market
MUNJALSHOW · Jan 2024: −34.9% vs market
INCREDIBLE · Sep 2025: −30.4% vs market
CENTENKA · Mar 2025: −29.3% vs market
ASPINWALL · Feb 2025: −27.3% vs market
GROBTEA · Oct 2025: −26.2% vs market
SUNDRMBRAK · Aug 2024: −25.5% vs market
WCIL · Oct 2025: −25.1% vs market
RKDL · May 2020: −24.6% vs market
KNAGRI · Jul 2025: −23.9% vs market
GHCLTEXTIL · Jan 2025: −23.2% vs market
POLYPLEX · Jun 2025: −21.6% vs market
SUPERHOUSE · Jul 2022: −20.9% vs market
KOTHARIPRO · Jul 2024: −18.3% vs market
VETO · Jul 2024: −16.3% vs market
JAYAGROGN · Nov 2023: −13.5% vs market
RUCHIRA · Jul 2022: −11.6% vs market
PIONEEREMB · Apr 2021: −7.9% vs market
HMVL · May 2023: −3.0% vs market
IFGLEXPOR · Jul 2023: +4.9% vs market
TNPETRO · Aug 2025: +6.0% vs market
GALLANTT · Feb 2021: +6.5% vs market
SHIVAMILLS · Jun 2021: +8.4% vs market
MMP · Jan 2024: +10.6% vs market
PDMJEPAPER · May 2021: +14.4% vs market
AARVI · May 2022: +15.7% vs market
MODISONLTD · Jul 2023: +17.7% vs market
IFBAGRO · Jun 2025: +22.0% vs market
SHREYANIND · Apr 2022: +24.2% vs market
AAREYDRUGS · Sep 2024: +26.6% vs market
SHREEPUSHK · Nov 2024: +28.3% vs market
PONNIERODE · Oct 2022: +29.4% vs market
CHEMBOND · Apr 2023: +30.8% vs market
MANINDS · Sep 2023: +31.6% vs market
PASUPTAC · Oct 2025: +32.4% vs market
EVERESTIND · Sep 2022: +34.0% vs market
ADSL · Sep 2021: +40.7% vs market
INSECTICID · Jul 2024: +42.9% vs market
IZMO · Mar 2023: +50.1% vs market
GSS · Dec 2020: +61.3% vs market
NAHARPOLY · Feb 2020: +71.6% vs market
MANAKSIA · May 2022: +74.8% vs market
ONMOBILE · Aug 2020: +92.3% vs market
JWL · Jun 2022: +163.9% vs market
Similar setups +1.0%All companies −5.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
+1.0%
All companies' median
−5.8%
Beat the market
50% vs 43%

50 past situations · 50 companies · 37 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
INCREDIBLE
Non-Energy Minerals		 Sep 2025 15x10% +5%−10% −30%
ASPINWALL
Transportation		 Feb 2025 12x7% −1%−24% −27%
SAKUMA
Distribution Services		 Jan 2024 28x9% +69%0% −36%
NAHARPOLY
Process Industries		 Feb 2020 7x3% 0%−12% +72%
PASUPTAC
Process Industries		 Oct 2025 19x12% +17%−6% +32%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
NIRAJ
Industrial Services		 Dec 2024 21x12% +65%0% −48%
AARVI
Commercial Services		 May 2022 15x13% +56%−11% +16%
MUNJALSHOW
Producer Manufacturing		 Jan 2024 23x5% +113%0% −35%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/E and size. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to INTRASOFT TECHNOLOGIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

27 events since Jun '19

  1. SepPeer rankMoved into the 3rd quartile of Retail Trade on operating margin (from the bottom quartile).
  2. JunResultsYear-on-year EPS growth turned positive.
  3. MayPeer rankSlipped to the bottom quartile of Retail Trade on ROCE (from the 3rd quartile).
  4. MarResultsYear-on-year EPS growth turned negative.
  5. MarPriceFell 78% from the Jan 2022 peak to the Mar 2026 low.
  6. JanDebtDebt / equity halved over 12 months to 0.06x.
  7. DecPeer rankSlipped to the 3rd quartile of Retail Trade on EPS growth (from the 2nd quartile).
  8. JulValuationP/E fell below the 10th percentile of its own history to date (13.1x).
Show 19 earlier events
  1. JunDebtDebt / equity halved over 12 months to 0.06x.
  2. FebValuationP/E fell below the 10th percentile of its own history to date (13.6x).
  3. SepPeer rankSlipped to the bottom quartile of Retail Trade on operating margin (from the 3rd quartile).
  4. JunPromoterPromoter holding fell 4.6 pts to 43.1%.
  5. JunResultsYear-on-year EPS growth turned positive.
  6. JunDividendDividend payout cut from 18% to 0% of profit.
  7. JunSharesShare count is up 6.7% over 12 months.
  8. JunResultsYear-on-year EPS growth turned negative.
  9. JunPeer rankSlipped to the 3rd quartile of Retail Trade on EPS growth (from the 2nd quartile).
  10. MarValuationP/E fell below the 10th percentile of its own history to date (11.3x).
  11. JunPeer rankSlipped to the 2nd quartile of Retail Trade on EPS growth (from the top quartile).
  12. FebPeer rankSlipped to the 3rd quartile of Retail Trade on ROCE (from the 2nd quartile).
  13. NovPriceRegained the 2019-01 peak, 20 months after the low.
  14. JunResultsYear-on-year EPS growth turned positive.
  15. JunPeer rankMoved into the 2nd quartile of Retail Trade on ROCE (from the 3rd quartile).
  16. JunDividendDividend payout cut from 70% to 18% of profit.
  17. AprValuationP/E crossed above the 90th percentile of its own history to date (60.5x).
  18. MarPriceFell 88% from the Jan 2019 peak to the Mar 2020 low.
  19. JunPeer rankSlipped to the 3rd quartile of Retail Trade on ROCE (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1113.8x₹545 cr5.1%6.0%0.1x
2026-1013.5x₹545 cr5.1%6.0%0.1x
2026-0911.4x₹545 cr5.2%6.0%0.1x
2026-0811.6x₹534 cr5.0%6.0%0.1x
2026-0710.0x₹534 cr5.0%6.0%0.1x
2026-069.8x₹534 cr5.0%6.0%0.1x
2026-0511.1x₹528 cr5.5%6.0%0.1x
2026-049.8x₹528 cr5.5%6.0%0.1x
2026-037.3x₹528 cr5.5%6.0%0.1x
2026-029.2x₹520 cr5.5%6.0%0.1x
2026-0111.1x₹520 cr5.5%6.0%0.1x
2025-1212.0x₹520 cr5.5%6.0%0.1x
2025-1112.0x₹513 cr5.7%6.0%0.1x
2025-1012.3x₹513 cr5.7%6.0%0.1x
2025-0912.3x₹513 cr5.7%6.0%0.1x
2025-0812.9x₹507 cr5.6%6.0%0.1x
2025-0713.1x₹507 cr5.6%6.0%0.1x
2025-0614.4x₹507 cr5.6%6.0%0.1x
2025-0514.7x₹499 cr6.0%8.0%0.7x
2025-0413.0x₹499 cr6.0%8.0%0.7x
2025-0311.8x₹499 cr6.0%8.0%0.7x
2025-0213.6x₹493 cr5.8%8.0%0.7x
2025-0116.7x₹493 cr5.8%8.0%0.7x
2024-1220.1x₹493 cr5.8%8.0%0.7x
2024-1119.4x₹488 cr5.1%8.0%0.7x
2024-1021.0x₹488 cr5.1%8.0%0.7x
2024-0922.5x₹488 cr5.1%8.0%0.7x
2024-0823.6x₹485 cr4.6%8.0%0.7x
2024-0721.0x₹485 cr4.6%8.0%0.7x
2024-0619.2x₹485 cr4.6%8.0%0.7x
2024-0521.2x₹457 cr4.5%6.0%0.8x
2024-0423.0x₹457 cr4.5%6.0%0.8x
2024-0319.2x₹457 cr4.5%6.0%0.8x
2024-0227.6x₹457 cr4.5%6.0%0.8x
2024-0127.8x₹457 cr4.5%6.0%0.8x
2023-1221.2x₹457 cr4.5%6.0%0.8x
2023-1121.4x₹457 cr4.5%6.0%0.8x
2023-1021.3x₹457 cr4.5%6.0%0.8x
2023-0924.9x₹457 cr4.5%6.0%0.8x
2023-0822.4x₹457 cr4.5%6.0%0.8x
2023-0722.6x₹457 cr4.5%6.0%0.8x
2023-0623.7x₹457 cr4.5%6.0%0.8x
2023-0515.5x₹422 cr7.8%6.0%0.7x
2023-0415.2x₹422 cr7.8%6.0%0.7x
2023-0311.3x₹422 cr7.8%6.0%0.7x
2023-0213.8x₹422 cr7.8%6.0%0.7x
2023-0116.1x₹422 cr7.8%6.0%0.7x
2022-1215.4x₹422 cr7.8%6.0%0.7x
2022-1115.2x₹422 cr7.8%6.0%0.7x
2022-1017.0x₹422 cr7.8%6.0%0.7x
2022-0917.6x₹422 cr7.8%6.0%0.7x
2022-0819.2x₹422 cr7.8%6.0%0.7x
2022-0718.9x₹422 cr7.8%6.0%0.7x
2022-0618.2x₹422 cr7.8%6.0%0.7x
2022-0533.1x₹613 cr5.2%5.0%0.6x
2022-0429.7x₹613 cr5.2%5.0%0.6x
2022-0333.3x₹613 cr5.2%5.0%0.6x
2022-0237.3x₹613 cr5.2%5.0%0.6x
2022-0136.9x₹613 cr5.2%5.0%0.6x
2021-1239.1x₹613 cr5.2%5.0%0.6x
2021-1130.0x₹613 cr5.2%5.0%0.6x
2021-1023.8x₹613 cr5.2%5.0%0.6x
2021-0922.1x₹613 cr5.2%5.0%0.6x
2021-0819.3x₹613 cr5.2%5.0%0.6x
2021-0720.2x₹613 cr5.2%5.0%0.6x
2021-0619.3x₹613 cr5.2%5.0%0.6x
2021-0559.7x₹591 cr1.5%2.0%0.7x
2021-0460.5x₹591 cr1.5%2.0%0.7x
2021-0346.5x₹591 cr1.5%2.0%0.7x
2021-0246.0x₹591 cr1.5%2.0%0.7x
2021-0147.7x₹591 cr1.5%2.0%0.7x
2020-1248.8x₹591 cr1.5%2.0%0.7x
2020-1143.0x₹591 cr1.5%2.0%0.7x
2020-1051.2x₹591 cr1.5%2.0%0.7x
2020-0954.9x₹591 cr1.5%2.0%0.7x
2020-0864.2x₹591 cr1.5%2.0%0.7x
2020-0747.2x₹591 cr1.5%2.0%0.7x
2020-0634.9x₹591 cr1.5%2.0%0.7x
2020-0514.1x₹837 cr4.1%2.0%0.5x
2020-049.3x₹837 cr4.1%2.0%0.5x
2020-035.5x₹837 cr4.1%2.0%0.5x
2020-0212.5x₹837 cr4.1%2.0%0.5x
2020-0122.4x₹837 cr4.1%2.0%0.5x
2019-1218.1x₹837 cr4.1%2.0%0.5x
2019-1117.8x₹837 cr4.1%2.0%0.5x
2019-1019.3x₹837 cr4.1%2.0%0.5x
2019-0922.9x₹837 cr4.1%2.0%0.5x
2019-0826.1x₹837 cr4.1%2.0%0.5x
2019-0720.8x₹837 cr4.1%2.0%0.5x
2019-0629.7x₹837 cr4.1%2.0%0.5x
2019-0511.9x₹1170 cr9.9%10.0%0.6x
2019-0412.9x₹1170 cr9.9%10.0%0.6x
2019-0314.0x₹1170 cr9.9%10.0%0.6x
2019-0213.4x₹1170 cr9.9%10.0%0.6x
2019-0115.2x₹1170 cr9.9%10.0%0.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback