अApnaFunda
Menu

MUNJAL SHOWA LTD (MUNJALSHOW)

Producer Manufacturing · Auto Parts: OEM · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.43 / 100
Profitability 9Growth 21Balance sheet 100
Compare withSAMVARDHANA MOTHERSON INTBOSCHCUMMINS INDIA

Share price

Closing priceAdjusted for splits and bonus issues.

₹124.74 latest close · −1.7% over the last 90 sessions

₹120₹130₹140Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹120₹130₹140Jul 3Sep 4Nov 9

₹124.74 month-end · +0.5% over 12 months

₹110₹120₹130Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹110₹120₹130Nov '25May '26Nov '26

₹124.74 month-end · −4.3% over 3 years

₹100₹125₹150₹175Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹125₹150₹175Nov '23May '25Nov '26

₹124.74 month-end · −22.3% since Jan '19

₹50₹100₹150Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹50₹100₹150Jan '19Dec '22Nov '26

52-week range ₹106.86 to ₹143.30 · 1-year volatility 28.0%

Was the rally earned?

+1%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (+1%).
  • The share count barely moved.
Net profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0 ptsNet profit growthP/E change: +2 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+2 ptsP/E changeShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1 ptsShare count changeShare price: +1%+1%Share priceNet profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0ProfitP/E change: +2 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+2P/EShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1SharesShare price: +1%+1%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change+2 ptsThe P/E rose from 19.7x to 20.1x, which lifts the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
-4%share price, 3 yearsRoughly flat
  • The share price was roughly flat over 3 years (-4%).
  • The share count barely moved.
Net profit growth: −25 pts. Points of the price return explained by net profit growing (or shrinking).−25 ptsNet profit growthP/E change: +20 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+20 ptsP/E changeShare price: −4%−4%Share priceNet profit growth: −25 pts. Points of the price return explained by net profit growing (or shrinking).−25ProfitP/E change: +20 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+20P/EShare price: −4%−4%Share price
Net profit growth-25 ptsNet profit fell about 22%, which lowers the price.
P/E change+20 ptsThe P/E rose from 16.3x to 20.1x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+9%share price, 5 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 17.4x to 20.1x); per-share earnings took off 5 points.
  • The share count barely moved.
Net profit growth: −5 pts. Points of the price return explained by net profit growing (or shrinking).−5 ptsNet profit growthP/E change: +15 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+15 ptsP/E changeShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1 ptsShare count changeShare price: +9%+9%Share priceNet profit growth: −5 pts. Points of the price return explained by net profit growing (or shrinking).−5ProfitP/E change: +15 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+15P/EShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1SharesShare price: +9%+9%Share price
Net profit growth-5 ptsNet profit fell about 4%, which lowers the price.
P/E change+15 ptsThe P/E rose from 17.4x to 20.1x, which lifts the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with SAMVARDHANA MOTHERSON INT

How rough has the ride been?

Maximum drawdown-72.0%recovered 2024-01
1-year volatility28.0%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−69.7% 0%−20%−40%−60%2020202220242026−69.7%
Largest drawdowns

-72.0% (2019-01 peak to 2020-03 low, recovered 2024-01)

-44.9% (2024-02 peak to 2025-04 low, not yet recovered)

Is it expensive against its own past and its peers?

20.1xP/E todayWithin its usual range
Against its own history74th percentile
CheapestMedian 17.4xDearest

Usual range 7.8x to 28.2x since 2019-01.

Against Producer Manufacturing20.1x vs 29.6x
This company
20.1x
Sector median
29.6x

32% below the Producer Manufacturing median.

3.3x16.9x30.5x44.0xJan '19Aug '20Mar '22Oct '23May '25Nov '263.3x16.9x30.5x44.0xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE11th▲ 7 pts vs a year ago
  • Op. margin6thflat vs a year ago
  • Revenue growth43rd▲ 10 pts vs a year ago
  • EPS growth35th▲ 5 pts vs a year ago
  • Debt/equity ↓98thflat vs a year ago
  • Cash cycle ↓81st▼ 4 pts vs a year ago
  • P/E ↓70th▼ 7 pts vs a year ago
  • 12M momentum57thflat vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~11%annual earnings growth implied by the price

At a P/E of 19.9x, the price would imply about 11.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹124.74
P/E
20.1x
ROCE
5.0%
Market Cap
₹500 cr
Revenue (TTM)
₹1378 cr
P/S
0.4x
P/B
0.7x
ROE
3.7%
Operating Margin
0.7%
Debt / Equity
0.0x
Promoter Holding
65.0%
12M Momentum
0.5%

52-week range

₹106.86₹143.30
49% of the way from its 52-week low to its high

Price risk

1Y volatility
28.0%
Beta vs sector
1-year daily
0.70

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
0.33x
low
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 7checks within range2 beyond a threshold
Other income reliance76%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 75.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate23%Within range

Median quarterly effective tax rate over about 2.5 years: 23.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.33xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.33x (cash from operations ₹27 cr, net profit ₹82 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+8 daysWithin range

Debtor days are above the median of the previous three fiscal years by 8 days (65 vs 57). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+10 days / 2 yrsWithin range

Days payable changed by +10 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, FIIs trimmed 1.2 pts.
  • The number of shareholders rose from 24,147 to 29,096 (+20%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters65.0%65.0%0.0 pts
FIIs1.3%0.1%-1.2 pts
DIIs0.0%0.0%0.0 pts
Public and others33.7%34.9%+1.2 pts

Number of shareholders

29,096shareholders+20% since Dec '23
24k27k30k32k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 24,147
Mar '24: 28,868
Jun '24: 27,989
Sep '24: 32,416
Dec '24: 31,329
Mar '25: 30,856
Jun '25: 30,581
Sep '25: 30,969
Dec '25: 30,699
Mar '26: 29,736
Jun '26: 29,096
 24k27k30k32k Dec '23Dec '24Dec '25Jun '26
Dec '23: 24,147
Mar '24: 28,868
Jun '24: 27,989
Sep '24: 32,416
Dec '24: 31,329
Mar '25: 30,856
Jun '25: 30,581
Sep '25: 30,969
Dec '25: 30,699
Mar '26: 29,736
Jun '26: 29,096

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+3.3%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like MUNJAL SHOWA LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +38% vs the market, against −6% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +8.9%, 80% range +4.5% to +15.1%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ELIN · Oct 2025: −63.5% vs market
SPECTSTM · Apr 2025: −57.7% vs market
TEAMLEASE · Jul 2024: −44.6% vs market
TRIGYN · Jun 2024: −42.8% vs market
PLASTIBLEN · Oct 2023: −33.1% vs market
MADRASFERT · Aug 2025: −30.3% vs market
HATHWAY · Sep 2023: −29.2% vs market
RUBFILA · Oct 2025: −29.1% vs market
JOCIL · Jul 2023: −28.3% vs market
CENTENKA · Aug 2024: −26.0% vs market
TTKHLTCARE · Sep 2024: −25.4% vs market
GSFC · Aug 2025: −23.9% vs market
SCHAND · Apr 2025: −23.9% vs market
SESHAPAPER · Jun 2025: −23.0% vs market
FMGOETZE · May 2023: −16.0% vs market
GOYALALUM · Jun 2025: −15.5% vs market
PODDARMENT · May 2023: −13.4% vs market
IMPAL · May 2022: −11.4% vs market
HMVL · May 2023: −3.0% vs market
VEEDOL · Dec 2023: −0.9% vs market
TNPETRO · May 2025: +0.2% vs market
POLYPLEX · Sep 2025: +1.1% vs market
VARDHACRLC · Sep 2025: +1.8% vs market
GHCLTEXTIL · May 2025: +2.0% vs market
ANDHRSUGAR · Oct 2025: +2.2% vs market
EXCELINDUS · May 2024: +4.4% vs market
HINDCOMPOS · Jul 2023: +4.6% vs market
VENKEYS · Oct 2025: +5.1% vs market
AARVI · May 2025: +6.9% vs market
IFBAGRO · Aug 2025: +11.3% vs market
INDNIPPON · Aug 2023: +13.6% vs market
SUBROS · Nov 2023: +13.7% vs market
SREEL · Oct 2025: +18.3% vs market
STARCEMENT · Jan 2023: +23.4% vs market
DTIL · May 2020: +27.3% vs market
PONNIERODE · Oct 2022: +29.4% vs market
INSECTICID · Jun 2024: +36.9% vs market
BALMLAWRIE · Dec 2022: +37.8% vs market
IFGLEXPOR · May 2023: +44.0% vs market
RAMCOIND · Sep 2024: +47.8% vs market
EVERESTIND · Apr 2021: +48.2% vs market
KIRLOSIND · Mar 2020: +53.5% vs market
ALBERTDAVD · Feb 2023: +59.7% vs market
WINDLAS · Jun 2023: +63.9% vs market
JMA · Feb 2021: +69.8% vs market
CHEMBOND · Dec 2022: +70.2% vs market
HONDAPOWER · Mar 2022: +71.9% vs market
SOTL · Sep 2025: +75.3% vs market
DBCORP · Aug 2022: +97.5% vs market
NAHARPOLY · Mar 2020: +136.4% vs market
Similar setups +3.3%All companies −5.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
+3.3%
All companies' median
−5.6%
Beat the market
60% vs 44%

50 past situations · 50 companies · 30 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
CHEMBOND
Process Industries		 Dec 2022 23x7% +14%−11% +70%
PODDARMENT
Process Industries		 May 2023 16x10% +17%−1% −13%
VARDHACRLC
Consumer Non-Durables		 Sep 2025 37x7% −23%−25% +2%
FMGOETZE
Producer Manufacturing		 May 2023 28x10% +18%−7% −16%
JOCIL
Process Industries		 Jul 2023 17x7% +11%−5% −28%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PLASTIBLEN
Process Industries		 Oct 2023 26x9% +33%−3% −33%
IMPAL
Distribution Services		 May 2022 18x5% +17%−11% −11%
GSFC
Process Industries		 Aug 2025 13x6% −14%−18% −24%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, size and revenue growth. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to MUNJAL SHOWA LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

24 events since Jun '19

  1. SepPeer rankMoved into the 3rd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
  2. JunResultsYear-on-year EPS growth turned negative.
  3. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
  4. MarResultsYear-on-year EPS growth turned positive.
  5. MarPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
  6. JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
  7. AprPriceFell 45% from the Feb 2024 peak to the Apr 2025 low.
  8. MarPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
Show 16 earlier events
  1. DecPeer rankMoved into the 3rd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
  2. JunResultsYear-on-year EPS growth turned negative.
  3. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the top quartile).
  4. JanPriceRegained the 2019-01 peak, 46 months after the low.
  5. JunResultsYear-on-year EPS growth turned positive.
  6. JunPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
  7. JunDividendDividend payout cut from 148% to 56% of profit.
  8. MayValuationP/E crossed above the 90th percentile of its own history to date (34.4x).
  9. JunValuationP/E crossed above the 90th percentile of its own history to date (30.5x).
  10. MarPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
  11. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  12. MayValuationP/E crossed above the 90th percentile of its own history to date (13.2x).
  13. JanValuationP/E crossed above the 90th percentile of its own history to date (12.2x).
  14. JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
  15. MarPriceFell 72% from the Jan 2019 peak to the Mar 2020 low.
  16. JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1120.1x₹1378 cr3.7%5.0%0.0x
2026-1019.5x₹1378 cr3.7%5.0%0.0x
2026-0920.4x₹1378 cr3.7%5.0%0.0x
2026-0823.8x₹1316 cr3.2%5.0%0.0x
2026-0724.3x₹1316 cr3.2%5.0%0.0x
2026-0622.7x₹1316 cr3.2%5.0%0.0x
2026-0517.4x₹1272 cr4.6%0.0%0.0x
2026-0416.2x₹1272 cr4.6%0.0%0.0x
2026-0313.9x₹1272 cr4.6%0.0%0.0x
2026-0219.1x₹1241 cr3.9%0.0%0.0x
2026-0117.7x₹1241 cr3.9%0.0%0.0x
2025-1218.5x₹1241 cr3.9%0.0%0.0x
2025-1119.7x₹1226 cr3.7%0.0%0.0x
2025-1020.0x₹1226 cr3.7%0.0%0.0x
2025-0921.4x₹1226 cr3.7%0.0%0.0x
2025-0818.2x₹1251 cr4.3%0.0%0.0x
2025-0719.9x₹1251 cr4.3%0.0%0.0x
2025-0618.0x₹1251 cr4.3%0.0%0.0x
2025-0519.5x₹1242 cr4.2%5.0%0.0x
2025-0416.1x₹1242 cr4.2%5.0%0.0x
2025-0315.2x₹1242 cr4.2%5.0%0.0x
2025-0214.2x₹1226 cr4.7%5.0%0.0x
2025-0117.2x₹1226 cr4.7%5.0%0.0x
2024-1218.6x₹1226 cr4.7%5.0%0.0x
2024-1118.8x₹1195 cr4.7%5.0%0.0x
2024-1019.8x₹1195 cr4.7%5.0%0.0x
2024-0921.7x₹1195 cr4.7%5.0%0.0x
2024-0821.9x₹1172 cr4.8%5.0%0.0x
2024-0722.5x₹1172 cr4.8%5.0%0.0x
2024-0619.2x₹1172 cr4.8%5.0%0.0x
2024-0518.1x₹1241 cr4.9%5.0%0.0x
2024-0418.9x₹1241 cr4.9%5.0%0.0x
2024-0319.2x₹1241 cr4.9%5.0%0.0x
2024-0220.1x₹1241 cr4.9%5.0%0.0x
2024-0123.3x₹1241 cr4.9%5.0%0.0x
2023-1217.0x₹1241 cr4.9%5.0%0.0x
2023-1116.3x₹1241 cr4.9%5.0%0.0x
2023-1015.9x₹1241 cr4.9%5.0%0.0x
2023-0917.4x₹1241 cr4.9%5.0%0.0x
2023-0817.0x₹1241 cr4.9%5.0%0.0x
2023-0717.7x₹1241 cr4.9%5.0%0.0x
2023-0615.9x₹1241 cr4.9%5.0%0.0x
2023-0534.4x₹1060 cr1.9%1.0%0.0x
2023-0429.1x₹1060 cr1.9%1.0%0.0x
2023-0325.7x₹1060 cr1.9%1.0%0.0x
2023-0227.3x₹1060 cr1.9%1.0%0.0x
2023-0128.7x₹1060 cr1.9%1.0%0.0x
2022-1230.8x₹1060 cr1.9%1.0%0.0x
2022-1133.8x₹1060 cr1.9%1.0%0.0x
2022-1031.8x₹1060 cr1.9%1.0%0.0x
2022-0930.5x₹1060 cr1.9%1.0%0.0x
2022-0831.6x₹1060 cr1.9%1.0%0.0x
2022-0731.6x₹1060 cr1.9%1.0%0.0x
2022-0630.5x₹1060 cr1.9%1.0%0.0x
2022-0514.5x₹1085 cr4.1%4.0%0.0x
2022-0415.3x₹1085 cr4.1%4.0%0.0x
2022-0313.8x₹1085 cr4.1%4.0%0.0x
2022-0215.1x₹1085 cr4.1%4.0%0.0x
2022-0117.6x₹1085 cr4.1%4.0%0.0x
2021-1217.3x₹1085 cr4.1%4.0%0.0x
2021-1117.4x₹1085 cr4.1%4.0%0.0x
2021-1018.6x₹1085 cr4.1%4.0%0.0x
2021-0920.1x₹1085 cr4.1%4.0%0.0x
2021-0820.0x₹1085 cr4.1%4.0%0.0x
2021-0723.3x₹1085 cr4.1%4.0%0.0x
2021-0621.3x₹1085 cr4.1%4.0%0.0x
2021-0513.2x₹1288 cr6.8%6.0%0.0x
2021-0411.7x₹1288 cr6.8%6.0%0.0x
2021-0312.2x₹1288 cr6.8%6.0%0.0x
2021-0213.9x₹1288 cr6.8%6.0%0.0x
2021-0112.2x₹1288 cr6.8%6.0%0.0x
2020-1212.6x₹1288 cr6.8%6.0%0.0x
2020-1112.7x₹1288 cr6.8%6.0%0.0x
2020-1011.4x₹1288 cr6.8%6.0%0.0x
2020-0911.2x₹1288 cr6.8%6.0%0.0x
2020-0812.1x₹1288 cr6.8%6.0%0.0x
2020-079.0x₹1288 cr6.8%6.0%0.0x
2020-068.5x₹1288 cr6.8%6.0%0.0x
2020-055.1x₹1669 cr10.3%12.0%0.0x
2020-044.6x₹1669 cr10.3%12.0%0.0x
2020-033.3x₹1669 cr10.3%12.0%0.0x
2020-026.1x₹1669 cr10.3%12.0%0.0x
2020-017.5x₹1669 cr10.3%12.0%0.0x
2019-127.4x₹1669 cr10.3%12.0%0.0x
2019-117.9x₹1669 cr10.3%12.0%0.0x
2019-108.3x₹1669 cr10.3%12.0%0.0x
2019-097.9x₹1669 cr10.3%12.0%0.0x
2019-087.2x₹1669 cr10.3%12.0%0.0x
2019-077.4x₹1669 cr10.3%12.0%0.0x
2019-068.8x₹1669 cr10.3%12.0%0.0x
2019-057.8x₹1581 cr13.7%18.0%0.0x
2019-047.6x₹1581 cr13.7%18.0%0.0x
2019-038.2x₹1581 cr13.7%18.0%0.0x
2019-028.3x₹1581 cr13.7%18.0%0.0x
2019-018.3x₹1581 cr13.7%18.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback