अApnaFunda
Menu

VARDHMAN ACRYLICS LIMITED (VARDHACRLC)

Consumer Non-Durables · Apparel/Footwear · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.64 / 100
Profitability 65Growth 28Balance sheet 100

Passes these screensValue Pick

Compare withPAGE INDUSTRIESKPR MILLPEARL GLOBAL INDUSTRIES

Share price

Closing priceAdjusted for splits and bonus issues.

₹41 latest close · −4.4% over the last 90 sessions

₹40₹42₹44Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹40₹42₹44Jul 3Sep 4Nov 9

₹41 month-end · +8.2% over 12 months

₹30₹40Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹30₹40Nov '25May '26Nov '26

₹41 month-end · −23.5% over 3 years

₹40₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹40₹60Nov '23May '25Nov '26

₹41 month-end · +3.4% since Jan '19

₹40₹60Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹40₹60Jan '19Dec '22Nov '26

52-week range ₹26.12 to ₹46.94 · 1-year volatility 37.4%

Was the rally earned?

+8%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 158 points, but investors now pay less per rupee of profit (P/E 33.2x to 7.9x), which took 149 points back.
  • The share count barely moved.
Net profit growth: +157 pts. Points of the price return explained by net profit growing (or shrinking).+157 ptsNet profit growthP/E change: −149 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−149 ptsP/E changeShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1 ptsShare count changeShare price: +8%+8%Share priceNet profit growth: +157 pts. Points of the price return explained by net profit growing (or shrinking).+157ProfitP/E change: −149 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−149P/EShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1SharesShare price: +8%+8%Share price
Net profit growth+157 ptsNet profit rose about 352%, which lifts the price.
P/E change-149 ptsThe P/E fell from 33.2x to 7.9x, which lowers the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
-24%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 21 points, but investors now pay less per rupee of profit (P/E 13.1x to 7.9x), which took 44 points back.
  • The share count barely moved.
Net profit growth: +21 pts. Points of the price return explained by net profit growing (or shrinking).+21 ptsNet profit growthP/E change: −44 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−44 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −23%−23%Share priceNet profit growth: +21 pts. Points of the price return explained by net profit growing (or shrinking).+21ProfitP/E change: −44 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−44P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −23%−23%Share price
Net profit growth+21 ptsNet profit rose about 26%, which lifts the price.
P/E change-44 ptsThe P/E fell from 13.1x to 7.9x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-10%share price, 5 yearsMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 8.6x to 7.9x); per-share earnings took off 3 points.
  • The share count barely moved.
Net profit growth: −3 pts. Points of the price return explained by net profit growing (or shrinking).−3 ptsNet profit growthP/E change: −8 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−8 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −10%−10%Share priceNet profit growth: −3 pts. Points of the price return explained by net profit growing (or shrinking).−3ProfitP/E change: −8 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−8P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −10%−10%Share price
Net profit growth-3 ptsNet profit fell about 3%, which lowers the price.
P/E change-8 ptsThe P/E fell from 8.6x to 7.9x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PAGE INDUSTRIES

How rough has the ride been?

Maximum drawdown-65.4%not yet recovered
1-year volatility37.4%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−62.4% 0%−20%−40%−60%2020202220242026−62.4%
Largest drawdowns

-65.4% (2021-08 peak to 2026-03 low, not yet recovered)

-43.0% (2019-05 peak to 2020-04 low, recovered 2021-05)

-20.8% (2019-01 peak to 2019-02 low, recovered 2019-05)

Is it expensive against its own past and its peers?

7.9xP/E todayWithin its usual range
Against its own history26th percentile
CheapestMedian 12.4xDearest

Usual range 5.9x to 28.1x since 2019-01.

Against Consumer Non-Durables7.9x vs 26.8x
This company
7.9x
Sector median
26.8x

71% below the Consumer Non-Durables median.

4.6x19.5x34.5x49.5xJan '19Aug '20Mar '22Oct '23May '25Nov '264.6x19.5x34.5x49.5xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE45th▲ 19 pts vs a year ago
  • Op. margin84th▲ 79 pts vs a year ago
  • Revenue growth59th▲ 16 pts vs a year ago
  • EPS growth98th▲ 89 pts vs a year ago
  • Debt/equity ↓98thflat vs a year ago
  • Cash cycle ↓78thflat vs a year ago
  • P/E ↓92nd▲ 39 pts vs a year ago
  • 12M momentum75th▲ 43 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~7%annual earnings growth implied by the price

At a P/E of 15.7x, the price would imply about 6.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹41.00
P/E
7.9x
ROCE
12.0%
Market Cap
₹330 cr
Revenue (TTM)
₹327 cr
P/S
1.0x
P/B
1.3x
ROE
16.4%
Operating Margin
22.7%
Debt / Equity
0.0x
Promoter Holding
75.0%
12M Momentum
8.2%

52-week range

₹26.12₹46.94
71% of the way from its 52-week low to its high

Price risk

1Y volatility
37.4%
Beta vs sector
1-year daily
0.64

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
0.70x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range2 near a threshold
Other income reliance33%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 32.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate22%Within range

Median quarterly effective tax rate over about 2.5 years: 22.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.70xNear threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.70x (cash from operations ₹40 cr, net profit ₹57 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+2 daysWithin range

Debtor days are above the median of the previous three fiscal years by 2 days (13 vs 11). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+2 days / 2 yrsWithin range

Days payable changed by +2 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters75.0%75.0%0.0 pts
FIIs0.1%0.0%-0.1 pts
DIIs———
Public and others24.9%25.0%+0.1 pts

Number of shareholders

27,904shareholders-1% since Sep '23
28k28k29k29k Sep '23Mar '24Sep '24Jun '25Jun '26
Sep '23: 28,152
Dec '23: 28,761
Mar '24: 29,292
Jun '24: 28,732
Sep '24: 28,037
Dec '24: 28,061
Jun '25: 28,216
Sep '25: 28,026
Jun '26: 27,904
 28k28k29k29k Sep '23Jun '24Jun '25Jun '26
Sep '23: 28,152
Dec '23: 28,761
Mar '24: 29,292
Jun '24: 28,732
Sep '24: 28,037
Dec '24: 28,061
Jun '25: 28,216
Sep '25: 28,026
Jun '26: 27,904

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+2.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like VARDHMAN ACRYLICS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −16% to +26% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+5.9%, 80% range −3.5% to +13.4%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ALPA · Jan 2025: −44.9% vs market
PLASTIBLEN · Aug 2024: −43.0% vs market
JMA · Jan 2024: −33.3% vs market
ANDHRSUGAR · Aug 2022: −28.6% vs market
CONTROLPR · Aug 2025: −27.9% vs market
KSL · Mar 2021: −24.7% vs market
MAHSEAMLES · Jul 2025: −23.4% vs market
SOTL · Mar 2024: −22.4% vs market
HINDCOMPOS · May 2025: −21.1% vs market
STEELCITY · Mar 2023: −20.9% vs market
MUNJALSHOW · Sep 2023: −19.6% vs market
VEEDOL · Apr 2024: −19.1% vs market
RUBFILA · Aug 2025: −16.3% vs market
SHREDIGCEM · Jul 2023: −13.5% vs market
SANDESH · May 2024: −13.2% vs market
PODDARMENT · Jul 2023: −11.7% vs market
IMPAL · May 2022: −11.4% vs market
PASUPTAC · Feb 2024: −11.3% vs market
GSFC · Jul 2022: −9.2% vs market
UNITEDTEA · Nov 2024: −8.3% vs market
SASKEN · Sep 2023: −7.7% vs market
HMVL · Aug 2025: −4.4% vs market
JAGRAN · Dec 2022: +0.8% vs market
IZMO · Jun 2024: +0.9% vs market
LINCOLN · Jul 2023: +1.7% vs market
AMBIKCO · Jul 2021: +3.2% vs market
FMGOETZE · Jan 2025: +4.7% vs market
MANAKSIA · Jun 2020: +5.7% vs market
VLSFINANCE · Feb 2023: +11.1% vs market
KSCL · Sep 2023: +11.4% vs market
EVERESTIND · Jul 2021: +12.9% vs market
ANTELOPUS · Mar 2021: +14.4% vs market
PTL · Jan 2021: +15.2% vs market
ALBERTDAVD · Oct 2023: +19.9% vs market
INTENTECH · Oct 2023: +23.3% vs market
BALMLAWRIE · Aug 2023: +23.6% vs market
MAYURUNIQ · May 2025: +25.7% vs market
INDNIPPON · May 2025: +25.8% vs market
PONNIERODE · Oct 2022: +29.4% vs market
MAZDA · Dec 2022: +51.5% vs market
GNFC · Sep 2021: +53.0% vs market
HONDAPOWER · Sep 2022: +61.8% vs market
DLINKINDIA · Aug 2022: +62.6% vs market
WINDLAS · Jun 2023: +63.9% vs market
INDOBORAX · Jun 2025: +76.5% vs market
GRWRHITECH · Jun 2023: +82.3% vs market
TNPETRO · Aug 2020: +93.5% vs market
HINDCON · Mar 2021: +132.0% vs market
NAHARPOLY · Mar 2020: +136.4% vs market
MANALIPETC · Jun 2020: +172.8% vs market
Similar setups +2.5%All companies −3.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+2.5%
All companies' median
−3.4%
Beat the market
56% vs 46%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PODDARMENT
Process Industries		 Jul 2023 13x12% +27%0% −12%
SANDESH
Consumer Services		 May 2024 10x13% +45%−4% −13%
PONNIERODE
Process Industries		 Oct 2022 9x10% +27%−4% +29%
STEELCITY
Finance		 Mar 2023 7x19% +8%−6% −21%
ALBERTDAVD
Health Technology		 Oct 2023 13x17% +49%−4% +20%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
AMBIKCO
Process Industries		 Jul 2021 13x17% +139%0% +3%
UNITEDTEA
Consumer Non-Durables		 Nov 2024 20x14% +49%−5% −8%
JMA
Distribution Services		 Jan 2024 10x19% +83%0% −33%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, revenue growth and drawdown from 12-month high. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to VARDHMAN ACRYLICS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

29 events since Jun '19

  1. SepPeer rankMoved into the top quartile of Consumer Non-Durables on operating margin (from the 2nd quartile).
  2. JunResultsYear-on-year EPS growth turned positive.
  3. JunPeer rankMoved into the 3rd quartile of Consumer Non-Durables on ROCE (from the bottom quartile).
  4. JunDividendDividend payout cut from 102% to 44% of profit.
  5. AprPeer rankSlipped to the bottom quartile of Consumer Non-Durables on ROCE (from the 3rd quartile).
  6. MarPriceFell 65% from the Aug 2021 peak to the Mar 2026 low.
  7. MarPeer rankMoved into the 3rd quartile of Consumer Non-Durables on operating margin (from the bottom quartile).
  8. JunValuationP/E crossed above the 90th percentile of its own history to date (31.2x).
Show 21 earlier events
  1. MarPeer rankSlipped to the bottom quartile of Consumer Non-Durables on EPS growth (from the 3rd quartile).
  2. SepPeer rankMoved into the 3rd quartile of Consumer Non-Durables on EPS growth (from the bottom quartile).
  3. JulValuationP/E crossed above the 90th percentile of its own history to date (27.5x).
  4. JunResultsYear-on-year EPS growth turned negative.
  5. JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on ROCE (from the 2nd quartile).
  6. JunResultsYear-on-year EPS growth turned positive.
  7. JunPeer rankMoved into the 2nd quartile of Consumer Non-Durables on ROCE (from the bottom quartile).
  8. JunDividendDividend payout cut from 1380% to 61% of profit.
  9. JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on ROCE (from the 2nd quartile).
  10. JunDividendStarted paying a dividend (payout 1380% of profit).
  11. AprValuationP/E crossed above the 90th percentile of its own history to date (10.7x).
  12. DecValuationP/E crossed above the 90th percentile of its own history to date (9.2x).
  13. JulValuationP/E crossed above the 90th percentile of its own history to date (11.7x).
  14. JunResultsYear-on-year EPS growth turned negative.
  15. JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on EPS growth (from the top quartile).
  16. MayPriceRegained the 2019-05 peak, 13 months after the low.
  17. JunResultsYear-on-year EPS growth turned positive.
  18. JunPeer rankMoved into the 2nd quartile of Consumer Non-Durables on ROCE (from the 3rd quartile).
  19. JunDividendDividend payout cut from 58% to 0% of profit.
  20. AprPriceFell 43% from the May 2019 peak to the Apr 2020 low.
  21. JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on ROCE (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-117.9x₹327 cr16.4%12.0%0.0x
2026-107.6x₹327 cr16.4%12.0%0.0x
2026-098.4x₹327 cr16.4%12.0%0.0x
2026-0812.8x₹319 cr10.7%12.0%0.0x
2026-0712.8x₹319 cr10.7%12.0%0.0x
2026-0612.5x₹319 cr10.7%12.0%0.0x
2026-0524.1x₹307 cr5.7%7.0%0.0x
2026-0421.4x₹307 cr5.7%7.0%0.0x
2026-0315.6x₹307 cr5.7%7.0%0.0x
2026-0226.6x₹313 cr4.3%7.0%0.0x
2026-0128.5x₹313 cr4.3%7.0%0.0x
2025-1230.8x₹313 cr4.3%7.0%0.0x
2025-1133.2x₹294 cr3.9%7.0%0.0x
2025-1035.2x₹294 cr3.9%7.0%0.0x
2025-0937.4x₹294 cr3.9%7.0%0.0x
2025-0828.5x₹282 cr5.0%7.0%0.0x
2025-0731.8x₹282 cr5.0%7.0%0.0x
2025-0631.2x₹282 cr5.0%7.0%0.0x
2025-0522.4x₹278 cr6.2%9.0%0.0x
2025-0420.9x₹278 cr6.2%9.0%0.0x
2025-0320.0x₹278 cr6.2%9.0%0.0x
2025-0218.9x₹258 cr6.9%9.0%0.0x
2025-0123.2x₹258 cr6.9%9.0%0.0x
2024-1224.1x₹258 cr6.9%9.0%0.0x
2024-1119.1x₹274 cr8.8%9.0%0.0x
2024-1019.0x₹274 cr8.8%9.0%0.0x
2024-0920.8x₹274 cr8.8%9.0%0.0x
2024-0825.9x₹297 cr7.4%9.0%0.0x
2024-0727.5x₹297 cr7.4%9.0%0.0x
2024-0623.7x₹297 cr7.4%9.0%0.0x
2024-0512.5x₹427 cr13.5%19.0%0.0x
2024-0413.1x₹427 cr13.5%19.0%0.0x
2024-0311.7x₹427 cr13.5%19.0%0.0x
2024-0214.4x₹427 cr13.5%19.0%0.0x
2024-0114.7x₹427 cr13.5%19.0%0.0x
2023-1213.6x₹427 cr13.5%19.0%0.0x
2023-1113.1x₹427 cr13.5%19.0%0.0x
2023-1012.4x₹427 cr13.5%19.0%0.0x
2023-0912.3x₹427 cr13.5%19.0%0.0x
2023-0813.0x₹427 cr13.5%19.0%0.0x
2023-0712.5x₹427 cr13.5%19.0%0.0x
2023-0612.4x₹427 cr13.5%19.0%0.0x
2023-0525.6x₹303 cr7.1%6.0%0.0x
2023-0426.7x₹303 cr7.1%6.0%0.0x
2023-0322.5x₹303 cr7.1%6.0%0.0x
2023-0224.9x₹303 cr7.1%6.0%0.0x
2023-0126.8x₹303 cr7.1%6.0%0.0x
2022-1228.4x₹303 cr7.1%6.0%0.0x
2022-1126.7x₹303 cr7.1%6.0%0.0x
2022-1027.2x₹303 cr7.1%6.0%0.0x
2022-0926.7x₹303 cr7.1%6.0%0.0x
2022-0829.0x₹303 cr7.1%6.0%0.0x
2022-0726.8x₹303 cr7.1%6.0%0.0x
2022-0625.1x₹303 cr7.1%6.0%0.0x
2022-059.3x₹280 cr10.8%15.0%0.0x
2022-0410.7x₹280 cr10.8%15.0%0.0x
2022-039.4x₹280 cr10.8%15.0%0.0x
2022-029.0x₹280 cr10.8%15.0%0.0x
2022-0110.9x₹280 cr10.8%15.0%0.0x
2021-129.2x₹280 cr10.8%15.0%0.0x
2021-118.6x₹280 cr10.8%15.0%0.0x
2021-109.1x₹280 cr10.8%15.0%0.0x
2021-0911.0x₹280 cr10.8%15.0%0.0x
2021-0811.3x₹280 cr10.8%15.0%0.0x
2021-0711.7x₹280 cr10.8%15.0%0.0x
2021-068.1x₹280 cr10.8%15.0%0.0x
2021-056.8x₹334 cr13.0%14.0%0.0x
2021-046.0x₹334 cr13.0%14.0%0.0x
2021-035.9x₹334 cr13.0%14.0%0.0x
2021-025.9x₹334 cr13.0%14.0%0.0x
2021-015.9x₹334 cr13.0%14.0%0.0x
2020-125.9x₹334 cr13.0%14.0%0.0x
2020-114.9x₹334 cr13.0%14.0%0.0x
2020-104.9x₹334 cr13.0%14.0%0.0x
2020-094.9x₹334 cr13.0%14.0%0.0x
2020-084.8x₹334 cr13.0%14.0%0.0x
2020-074.6x₹334 cr13.0%14.0%0.0x
2020-065.5x₹334 cr13.0%14.0%0.0x
2020-055.9x₹392 cr10.2%14.0%0.0x
2020-046.4x₹392 cr10.2%14.0%0.0x
2020-035.8x₹392 cr10.2%14.0%0.0x
2020-026.9x₹392 cr10.2%14.0%0.0x
2020-017.5x₹392 cr10.2%14.0%0.0x
2019-127.5x₹392 cr10.2%14.0%0.0x
2019-117.3x₹392 cr10.2%14.0%0.0x
2019-107.9x₹392 cr10.2%14.0%0.0x
2019-097.6x₹392 cr10.2%14.0%0.0x
2019-088.1x₹392 cr10.2%14.0%0.0x
2019-078.2x₹392 cr10.2%14.0%0.0x
2019-069.0x₹392 cr10.2%14.0%0.0x
2019-058.5x₹327 cr12.2%15.0%0.0x
2019-048.1x₹327 cr12.2%15.0%0.0x
2019-037.7x₹327 cr12.2%15.0%0.0x
2019-027.7x₹327 cr12.2%15.0%0.0x
2019-018.3x₹327 cr12.2%15.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback