अApnaFunda
Menu

STEEL CITY SECURITIES LTD (STEELCITY)

Finance · Investment Banks/Brokers · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.68 / 100
Profitability 65Growth 38Balance sheet 100

Passes these screensValue Pick

Compare withBSEBILLIONBRAINS GARAGE VENTURESMULTI COMMODITY EXCHANGE

Share price

Closing priceAdjusted for splits and bonus issues.

₹80.68 latest close · +1.5% over the last 90 sessions

₹80₹90Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹80₹90Jul 3Sep 4Nov 9

₹80.68 month-end · −14.3% over 12 months

₹70₹80₹90Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹70₹80₹90Nov '25May '26Nov '26

₹80.68 month-end · +20.3% over 3 years

₹80₹100₹120Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹80₹100₹120Nov '23May '25Nov '26

₹80.68 month-end · +38.4% since Feb '19

₹50₹100Feb '19Sep '20Mar '22Oct '23Apr '25Nov '26 ₹50₹100Feb '19Jan '23Nov '26

52-week range ₹71.26 to ₹101.85 · 1-year volatility 31.5%

Was the rally earned?

-14%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 8.4x to 7.2x); per-share earnings added 0 points.
  • The share count barely moved.
Net profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0 ptsNet profit growthP/E change: −14 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−14 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −14%−14%Share priceNet profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0ProfitP/E change: −14 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−14P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −14%−14%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change-14 ptsThe P/E fell from 8.4x to 7.2x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+20%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 46 points, but investors now pay less per rupee of profit (P/E 9.0x to 7.2x), which took 25 points back.
  • The share count barely moved.
Net profit growth: +48 pts. Points of the price return explained by net profit growing (or shrinking).+48 ptsNet profit growthP/E change: −25 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−25 ptsP/E changeShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2 ptsShare count changeShare price: +20%+20%Share priceNet profit growth: +48 pts. Points of the price return explained by net profit growing (or shrinking).+48ProfitP/E change: −25 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−25P/EShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2SharesShare price: +20%+20%Share price
Net profit growth+48 ptsNet profit rose about 54%, which lifts the price.
P/E change-25 ptsThe P/E fell from 9.0x to 7.2x, which lowers the price.
Share count change-2 ptsShare count was little changed. More shares would count against the price.
+43%share price, 5 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 57 points, but investors now pay less per rupee of profit (P/E 8.1x to 7.2x), which took 14 points back.
  • The share count fell 4%.
Net profit growth: +52 pts. Points of the price return explained by net profit growing (or shrinking).+52 ptsNet profit growthP/E change: −14 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−14 ptsP/E changeShare count change: +5 pts. Points of the price return explained by the share count changing. More shares count against the price.+5 ptsShare count changeShare price: +43%+43%Share priceNet profit growth: +52 pts. Points of the price return explained by net profit growing (or shrinking).+52ProfitP/E change: −14 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−14P/EShare count change: +5 pts. Points of the price return explained by the share count changing. More shares count against the price.+5SharesShare price: +43%+43%Share price
Net profit growth+52 ptsNet profit rose about 54%, which lifts the price.
P/E change-14 ptsThe P/E fell from 8.1x to 7.2x, which lowers the price.
Share count change+5 ptsShare count fell 4%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BSE

How rough has the ride been?

Maximum drawdown-74.5%recovered 2021-07
1-year volatility31.5%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−72.5% 0%−20%−40%−60%2020202220242026−72.5%
Largest drawdowns

-74.5% (2019-06 peak to 2020-03 low, recovered 2021-07)

-44.4% (2021-07 peak to 2022-06 low, recovered 2024-04)

-44.0% (2024-12 peak to 2026-03 low, not yet recovered)

Is it expensive against its own past and its peers?

7.2xP/E todayWithin its usual range
Against its own history31st percentile
CheapestMedian 8.2xDearest

Usual range 5.6x to 10.6x since 2019-02.

Against Finance7.2x vs 18.1x
This company
7.2x
Sector median
18.1x

60% below the Finance median.

3.0x10.7x18.3x26.0xFeb '19Sep '20Apr '22Nov '23Jun '25Nov '263.0x10.7x18.3x26.0xFeb '19Sep '21Apr '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE68th▼ 4 pts vs a year ago
  • Op. margin62nd▲ 13 pts vs a year ago
  • Revenue growth37th▼ 7 pts vs a year ago
  • EPS growth45th▼ 24 pts vs a year ago
  • Debt/equity ↓58th▼ 6 pts vs a year ago
  • Cash cycle ↓12thflat vs a year ago
  • P/E ↓91stflat vs a year ago
  • 12M momentum52nd▼ 6 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~3%annual earnings growth implied by the price

At a P/E of 9.0x, the price would imply about 3.0%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹80.68
P/E
7.2x
ROCE
14.0%
Market Cap
₹122 cr
Revenue (TTM)
₹67 cr
P/S
1.8x
P/B
0.9x
ROE
12.3%
Operating Margin
42.1%
Debt / Equity
0.1x
Promoter Holding
74.7%
12M Momentum
-14.3%

52-week range

₹71.26₹101.85
31% of the way from its 52-week low to its high

Price risk

1Y volatility
31.5%
Beta vs sector
1-year daily
0.56

Balance sheet & cash

Interest cover
operating profit ÷ interest
25.2x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.37x
low
Share count, 1Y
unchanged

Are profits backed by cash?

1 of 6checks within range2 beyond a threshold
Other income reliance20%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 19.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 25.7%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.37xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.37x (cash from operations ₹-16 cr, net profit ₹43 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+56 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 56 days (373 vs 317). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress38% of fixed assetsNear threshold

Capital work-in-progress is 38% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters added 4.8 pts.
  • The number of shareholders rose from 10,762 to 13,675 (+27%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters69.9%74.7%+4.8 pts
FIIs0.2%0.2%0.0 pts
DIIs———
Public and others29.9%25.1%-4.8 pts

Number of shareholders

13,675shareholders+27% since Dec '23
11k12k13k14k Dec '23Jun '24Mar '25Sep '25Jun '26
Dec '23: 10,762
Mar '24: 12,182
Jun '24: 11,841
Sep '24: 11,999
Mar '25: 13,793
Jun '25: 13,009
Sep '25: 12,793
Jun '26: 13,675
 11k12k13k14k Dec '23Sep '24Sep '25Jun '26
Dec '23: 10,762
Mar '24: 12,182
Jun '24: 11,841
Sep '24: 11,999
Mar '25: 13,793
Jun '25: 13,009
Sep '25: 12,793
Jun '26: 13,675

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+25.0%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like STEEL CITY SECURITIES LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −15% to +56% vs the market, against +1% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +23.8%, 80% range +8.1% to +30.4%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−50%0%+50%+100%
ASAHISONG · May 2022: −42.0% vs market
ARCHIES · Apr 2020: −40.4% vs market
KIRIINDUS · Mar 2022: −39.1% vs market
SCHAND · Aug 2025: −31.9% vs market
TVTODAY · Apr 2024: −30.6% vs market
NATHBIOGEN · Jan 2024: −28.8% vs market
KAKATCEM · Apr 2023: −27.1% vs market
DVL · Sep 2025: −22.9% vs market
GANESHBE · Apr 2025: −21.0% vs market
GIPCL · Oct 2020: −20.6% vs market
PODDARMENT · Nov 2023: −17.2% vs market
HMVL · Mar 2021: −17.0% vs market
SEMAC · Sep 2020: −15.2% vs market
ANDHRSUGAR · Feb 2020: −14.4% vs market
BLISSGVS · Jun 2023: −13.7% vs market
ELDEHSG · Jan 2024: −4.9% vs market
JAGRAN · Apr 2021: 0% vs market
ALPA · Feb 2024: +3.9% vs market
PTL · Dec 2020: +4.5% vs market
ORBTEXP · Aug 2024: +6.9% vs market
VLSFINANCE · May 2023: +9.6% vs market
DTIL · Apr 2020: +11.4% vs market
SASKEN · Aug 2023: +14.4% vs market
ORIENTCER · Apr 2020: +16.7% vs market
SANDESH · Oct 2022: +23.7% vs market
UNITEDTEA · Aug 2024: +26.2% vs market
VARDHACRLC · Jan 2021: +26.4% vs market
ANTELOPUS · Apr 2021: +29.4% vs market
KSCL · Aug 2023: +30.5% vs market
MANAKSIA · Apr 2021: +33.2% vs market
MANALIPETC · Jan 2020: +33.9% vs market
KOTHARIPET · Mar 2020: +35.4% vs market
YASHOPTICS · Jun 2025: +38.1% vs market
SESHAPAPER · Apr 2022: +40.6% vs market
WINDLAS · Jan 2023: +42.9% vs market
AMBIKCO · May 2021: +50.1% vs market
DEEPINDS · Apr 2024: +54.4% vs market
ALBERTDAVD · Jun 2023: +56.0% vs market
MAZDA · Aug 2022: +57.1% vs market
KIRLOSIND · Oct 2020: +58.0% vs market
LINCOLN · Nov 2022: +74.1% vs market
KSL · Jun 2023: +78.6% vs market
ALMONDZ · Dec 2023: +91.6% vs market
IFGLEXPOR · Apr 2023: +92.2% vs market
MMP · May 2021: +97.9% vs market
GEOJITFSL · Sep 2023: +103.0% vs market
TNPETRO · Oct 2020: +110.2% vs market
DBCORP · Jul 2022: +125.1% vs market
KABRAEXTRU · Mar 2020: +132.7% vs market
IZMO · Feb 2023: +139.9% vs market
Similar setups +25.0%All companies +1.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+25.0%
All companies' median
+1.2%
Beat the market
68% vs 51%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ALBERTDAVD
Health Technology		 Jun 2023 9x17% +14%−4% +56%
VARDHACRLC
Consumer Non-Durables		 Jan 2021 6x14% +5%−12% +26%
PTL
Finance		 Dec 2020 6x14% +20%−6% +5%
BLISSGVS
Health Technology		 Jun 2023 12x12% +10%−10% −14%
KAKATCEM
Non-Energy Minerals		 Apr 2023 8x11% −21%−21% −27%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
AMBIKCO
Process Industries		 May 2021 12x14% +74%−5% +50%
ANTELOPUS
Energy Minerals		 Apr 2021 9x10% +55%−9% +29%
UNITEDTEA
Consumer Non-Durables		 Aug 2024 17x14% +26%−8% +26%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and revenue growth. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to STEEL CITY SECURITIES LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

28 events since Mar '20

  1. AugPeer rankMoved into the 2nd quartile of Finance on operating margin (from the 3rd quartile).
  2. JunPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the 2nd quartile).
  3. MarPriceFell 44% from the Dec 2024 peak to the Mar 2026 low.
  4. MarPeer rankMoved into the 2nd quartile of Finance on operating margin (from the 3rd quartile).
  5. DecResultsYear-on-year EPS growth turned negative.
  6. DecPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the 2nd quartile).
  7. SepPeer rankSlipped to the 2nd quartile of Finance on EPS growth (from the top quartile).
  8. JunPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the 2nd quartile).
Show 20 earlier events
  1. MarResultsRevenue (TTM) reached a new high of ₹69 cr.
  2. MarPeer rankMoved into the 2nd quartile of Finance on operating margin (from the 3rd quartile).
  3. DecPeer rankMoved into the 2nd quartile of Finance on EPS growth (from the 3rd quartile).
  4. OctValuationP/E crossed above the 90th percentile of its own history to date (11.1x).
  5. SepPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the 2nd quartile).
  6. JunResultsYear-on-year EPS growth turned positive.
  7. AprPriceRegained the 2021-07 peak, 22 months after the low.
  8. NovValuationP/E crossed above the 90th percentile of its own history to date (9.0x).
  9. JunResultsYear-on-year EPS growth turned negative.
  10. JunPeer rankSlipped to the 2nd quartile of Finance on ROCE (from the top quartile).
  11. JunResultsRevenue (TTM) reached a new high of ₹67 cr.
  12. JunPriceFell 44% from the Jul 2021 peak to the Jun 2022 low.
  13. JunPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the 2nd quartile).
  14. AprValuationP/E crossed above the 90th percentile of its own history to date (8.9x).
  15. DecValuationP/E crossed above the 90th percentile of its own history to date (8.8x).
  16. JulPriceRegained the 2019-06 peak, 16 months after the low.
  17. JunResultsYear-on-year EPS growth turned positive.
  18. AprValuationP/E crossed above the 90th percentile of its own history to date (8.2x).
  19. JunPeer rankMoved into the 2nd quartile of Finance on EPS growth (from the 3rd quartile).
  20. MarPriceFell 74% from the Jun 2019 peak to the Mar 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history94 months · 2019-02 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-117.2x₹67 cr12.3%14.0%0.1x
2026-106.9x₹67 cr12.3%14.0%0.1x
2026-097.2x₹67 cr12.3%14.0%0.1x
2026-088.9x₹62 cr10.4%14.0%0.1x
2026-078.0x₹62 cr10.4%14.0%0.1x
2026-068.1x₹62 cr10.4%14.0%0.1x
2026-058.6x₹59 cr10.7%18.0%0.0x
2026-049.1x₹59 cr10.7%18.0%0.0x
2026-037.9x₹59 cr10.7%18.0%0.0x
2026-028.8x₹60 cr11.6%18.0%0.0x
2026-018.5x₹60 cr11.6%18.0%0.0x
2025-129.3x₹60 cr11.6%18.0%0.0x
2025-118.4x₹64 cr13.2%18.0%0.0x
2025-109.0x₹64 cr13.2%18.0%0.0x
2025-099.0x₹64 cr13.2%18.0%0.0x
2025-089.1x₹65 cr13.3%18.0%0.0x
2025-079.4x₹65 cr13.3%18.0%0.0x
2025-0610.1x₹65 cr13.3%18.0%0.0x
2025-058.2x₹69 cr15.8%14.0%0.0x
2025-048.3x₹69 cr15.8%14.0%0.0x
2025-038.3x₹69 cr15.8%14.0%0.0x
2025-028.3x₹66 cr14.1%14.0%0.0x
2025-019.3x₹66 cr14.1%14.0%0.0x
2024-1210.6x₹66 cr14.1%14.0%0.0x
2024-1111.8x₹63 cr11.8%14.0%0.0x
2024-1011.1x₹63 cr11.8%14.0%0.0x
2024-0910.4x₹63 cr11.8%14.0%0.0x
2024-0812.6x₹59 cr10.1%14.0%0.0x
2024-0712.3x₹59 cr10.1%14.0%0.0x
2024-0611.7x₹59 cr10.1%14.0%0.0x
2024-0512.1x₹59 cr9.9%14.0%0.0x
2024-0412.9x₹59 cr9.9%14.0%0.0x
2024-0310.0x₹59 cr9.9%14.0%0.0x
2024-0210.8x₹59 cr9.9%14.0%0.0x
2024-0110.6x₹59 cr9.9%14.0%0.0x
2023-129.9x₹59 cr9.9%14.0%0.0x
2023-119.0x₹59 cr9.9%14.0%0.0x
2023-108.7x₹59 cr9.9%14.0%0.0x
2023-098.8x₹59 cr9.9%14.0%0.0x
2023-088.3x₹59 cr9.9%14.0%0.0x
2023-078.2x₹59 cr9.9%14.0%0.0x
2023-068.8x₹59 cr9.9%14.0%0.0x
2023-056.6x₹67 cr13.3%19.0%0.0x
2023-047.1x₹67 cr13.3%19.0%0.0x
2023-036.9x₹67 cr13.3%19.0%0.0x
2023-026.7x₹67 cr13.3%19.0%0.0x
2023-016.8x₹67 cr13.3%19.0%0.0x
2022-126.9x₹67 cr13.3%19.0%0.0x
2022-116.6x₹67 cr13.3%19.0%0.0x
2022-106.4x₹67 cr13.3%19.0%0.0x
2022-096.7x₹67 cr13.3%19.0%0.0x
2022-086.7x₹67 cr13.3%19.0%0.0x
2022-076.1x₹67 cr13.3%19.0%0.0x
2022-066.5x₹67 cr13.3%19.0%0.0x
2022-058.0x₹55 cr11.6%15.0%0.0x
2022-048.9x₹55 cr11.6%15.0%0.0x
2022-038.4x₹55 cr11.6%15.0%0.0x
2022-028.9x₹55 cr11.6%15.0%0.0x
2022-019.1x₹55 cr11.6%15.0%0.0x
2021-128.8x₹55 cr11.6%15.0%0.0x
2021-118.1x₹55 cr11.6%15.0%0.0x
2021-108.3x₹55 cr11.6%15.0%0.0x
2021-098.4x₹55 cr11.6%15.0%0.0x
2021-088.9x₹55 cr11.6%15.0%0.0x
2021-0710.5x₹55 cr11.6%15.0%0.0x
2021-067.4x₹55 cr11.6%15.0%0.0x
2021-058.2x₹51 cr8.0%12.0%0.0x
2021-048.2x₹51 cr8.0%12.0%0.0x
2021-037.5x₹51 cr8.0%12.0%0.0x
2021-027.4x₹51 cr8.0%12.0%0.0x
2021-017.7x₹51 cr8.0%12.0%0.0x
2020-127.3x₹51 cr8.0%12.0%0.0x
2020-117.6x₹51 cr8.0%12.0%0.0x
2020-106.3x₹51 cr8.0%12.0%0.0x
2020-096.7x₹51 cr8.0%12.0%0.0x
2020-087.9x₹51 cr8.0%12.0%0.0x
2020-075.6x₹51 cr8.0%12.0%0.0x
2020-066.2x₹51 cr8.0%12.0%0.0x
2020-053.3x₹64 cr10.5%17.0%0.0x
2020-043.3x₹64 cr10.5%17.0%0.0x
2020-033.0x₹64 cr10.5%17.0%0.0x
2020-024.6x₹64 cr10.5%17.0%0.0x
2020-015.9x₹64 cr10.5%17.0%0.0x
2019-125.2x₹64 cr10.5%17.0%0.0x
2019-115.1x₹64 cr10.5%17.0%0.0x
2019-105.2x₹64 cr10.5%17.0%0.0x
2019-095.5x₹64 cr10.5%17.0%0.0x
2019-085.1x₹64 cr10.5%17.0%0.0x
2019-075.5x₹64 cr10.5%17.0%0.0x
2019-0610.0x₹64 cr10.5%17.0%0.0x
2019-058.2x₹66 cr13.9%23.0%0.0x
2019-047.8x₹66 cr13.9%23.0%0.0x
2019-037.9x₹66 cr13.9%23.0%0.0x
2019-027.7x₹66 cr13.9%23.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback