52-week range
Price risk
Balance sheet & cash
Was the rally earned?
Both mattered.
- Per-share earnings took off 18 points and the multiple took off 16 points (P/E 14.5x to 11.9x).
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 79 points, but investors now pay less per rupee of profit (P/E 35.2x to 11.9x), which took 98 points back.
- The share count fell 2%.
Mostly yes, with a catch.
- Per-share earnings added 131 points, but investors now pay less per rupee of profit (P/E 31.2x to 11.9x), which took 107 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
Is it expensive against its own past and its peers?
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
What is the price implying?
At a P/E of 17.9x, the price would imply about 14.0%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Below the ₹1,000 cr market-cap floor used for the lists.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
What changed?
- Sep '26Slipped to the bottom quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- Jun '26Year-on-year EPS growth turned negative.
- Jun '26Slipped to the 3rd quartile of Non-Energy Minerals on EPS growth (from the 2nd quartile).
- Mar '26Slipped to the 2nd quartile of Non-Energy Minerals on EPS growth (from the top quartile).
- Jan '26Debt / equity halved over 12 months to 0.16x.
- Dec '25Revenue (TTM) reached a new high of ₹824 cr.
- Jun '25Debt / equity halved over 12 months to 0.16x.
- Mar '25Moved into the top quartile of Non-Energy Minerals on EPS growth (from the 2nd quartile).
Show 18 earlier events
- Feb '25P/E fell below the 10th percentile of its own history to date (18.5x).
- Jun '24Revenue (TTM) reached a new high of ₹818 cr.
- Jun '24Slipped to the 2nd quartile of Non-Energy Minerals on EPS growth (from the top quartile).
- Jun '23Year-on-year EPS growth turned positive.
- Jun '23P/E fell below the 10th percentile of its own history to date (23.5x).
- Jun '23Moved into the 3rd quartile of Non-Energy Minerals on ROCE (from the bottom quartile).
- Jan '23P/E fell below the 10th percentile of its own history to date (27.8x).
- Jun '22Year-on-year EPS growth turned negative.
- Jun '22P/E fell below the 10th percentile of its own history to date (26.2x).
- Jun '22Slipped to the bottom quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- Feb '22P/E fell below the 10th percentile of its own history to date (28.6x).
- Jun '21Year-on-year EPS growth turned positive.
- Jun '21Moved into the top quartile of Non-Energy Minerals on EPS growth (from the bottom quartile).
- May '21P/E crossed above the 90th percentile of its own history to date (129.1x).
- Jun '20Slipped to the bottom quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- Apr '20Fell 90% from the Oct 2019 peak to the Apr 2020 low.
- Jan '20Debt / equity halved over 12 months to 0.30x.
- Jun '19Slipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Are profits backed by cash?
6 of 7 checks are within range, 1 beyond a threshold.
Tap a check to see how it is measured.
Other income reliance10%Within range
Other income as a share of pre-tax profit (trailing twelve months): 9.9%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate27%Within range
Median quarterly effective tax rate over about 2.5 years: 26.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion2.37xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 2.37x (cash from operations ₹71 cr, net profit ₹30 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-6 daysWithin range
Debtor days are below the median of the previous three fiscal years by 6 days (14 vs 20). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress135% of fixed assetsBeyond threshold
Capital work-in-progress is 135% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-2 days / 2 yrsWithin range
Days payable changed by -2 over two years. Bands: rise of up to 30 days; more than 30 days.
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, institutional and promoter holdings were broadly unchanged.
- The number of shareholders rose from 6,561 to 7,169 (+9%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
How rough has the ride been?
Monthly share price
Last 90 trading days
Drawdown from peak
Largest drawdowns
-90.3% (2019-10 peak to 2020-04 low, not yet recovered)
-21.0% (2019-01 peak to 2019-02 low, recovered 2019-02)
-15.0% (2019-06 peak to 2019-06 low, recovered 2019-07)
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like INCREDIBLE INDUSTRIES LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −15% to +29% vs the market, against −7% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +7.1%, 80% range +1.9% to +13.5%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 32 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| AARVI Commercial Services |
Apr 2025 | 16x | 12% | −30% | −33% | +10% |
| JAYAGROGN Process Industries |
Feb 2024 | 14x | 13% | +42% | −18% | +12% |
| SAHYADRI Non-Energy Minerals |
May 2025 | 16x | 10% | −22% | −34% | −7% |
| MUNJALAU Producer Manufacturing |
Oct 2023 | 10x | 9% | +6% | −17% | +75% |
| GANDHAR Process Industries |
Aug 2025 | 18x | 11% | −35% | −40% | +64% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| NCLIND Non-Energy Minerals |
Apr 2024 | 21x | 11% | +11% | −16% | −1% |
| PIONEEREMB Consumer Non-Durables |
May 2023 | 9x | 12% | −14% | −26% | −18% |
| KNAGRI Process Industries |
Sep 2025 | 14x | 15% | −23% | −33% | −3% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/E. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
Monthly history (94 months)
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-10 | 11.9x | ₹834 cr | 7.5% | 10.0% | 0.2x |
| 2026-09 | 12.9x | ₹834 cr | 7.5% | 10.0% | 0.2x |
| 2026-08 | 13.0x | ₹840 cr | 7.3% | 10.0% | 0.2x |
| 2026-07 | 13.4x | ₹840 cr | 7.3% | 10.0% | 0.2x |
| 2026-06 | 13.1x | ₹840 cr | 7.3% | 10.0% | 0.2x |
| 2026-05 | 12.9x | ₹851 cr | 8.9% | 10.0% | 0.2x |
| 2026-04 | 12.4x | ₹851 cr | 8.9% | 10.0% | 0.2x |
| 2026-03 | 10.4x | ₹851 cr | 8.9% | 10.0% | 0.2x |
| 2026-02 | 11.6x | ₹824 cr | 9.7% | 10.0% | 0.2x |
| 2026-01 | 12.6x | ₹824 cr | 9.7% | 10.0% | 0.2x |
| 2025-12 | 13.5x | ₹824 cr | 9.7% | 10.0% | 0.2x |
| 2025-11 | 12.8x | ₹793 cr | 10.1% | 10.0% | 0.2x |
| 2025-10 | 14.5x | ₹793 cr | 10.1% | 10.0% | 0.2x |
| 2025-09 | 14.9x | ₹793 cr | 10.1% | 10.0% | 0.2x |
| 2025-08 | 15.2x | ₹756 cr | 8.6% | 10.0% | 0.2x |
| 2025-07 | 14.9x | ₹756 cr | 8.6% | 10.0% | 0.2x |
| 2025-06 | 15.5x | ₹756 cr | 8.6% | 10.0% | 0.2x |
| 2025-05 | 21.9x | ₹748 cr | 7.3% | 9.0% | 0.3x |
| 2025-04 | 17.6x | ₹748 cr | 7.3% | 9.0% | 0.3x |
| 2025-03 | 17.3x | ₹748 cr | 7.3% | 9.0% | 0.3x |
| 2025-02 | 18.5x | ₹745 cr | 5.8% | 9.0% | 0.3x |
| 2025-01 | 26.5x | ₹745 cr | 5.8% | 9.0% | 0.3x |
| 2024-12 | 27.8x | ₹745 cr | 5.8% | 9.0% | 0.3x |
| 2024-11 | 34.8x | ₹773 cr | 4.7% | 9.0% | 0.3x |
| 2024-10 | 29.9x | ₹773 cr | 4.7% | 9.0% | 0.3x |
| 2024-09 | 33.1x | ₹773 cr | 4.7% | 9.0% | 0.3x |
| 2024-08 | 38.2x | ₹818 cr | 4.5% | 9.0% | 0.3x |
| 2024-07 | 37.0x | ₹818 cr | 4.5% | 9.0% | 0.3x |
| 2024-06 | 34.4x | ₹818 cr | 4.5% | 9.0% | 0.3x |
| 2024-05 | 42.0x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2024-04 | 39.3x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2024-03 | 35.0x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2024-02 | 42.8x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2024-01 | 43.8x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2023-12 | 31.9x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2023-11 | 31.6x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2023-10 | 35.2x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2023-09 | 27.0x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2023-08 | 26.4x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2023-07 | 25.5x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2023-06 | 23.5x | ₹736 cr | 3.9% | 7.0% | 0.4x |
| 2023-05 | 26.8x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2023-04 | 26.4x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2023-03 | 24.0x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2023-02 | 26.6x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2023-01 | 27.8x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2022-12 | 29.2x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2022-11 | 29.9x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2022-10 | 30.1x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2022-09 | 29.7x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2022-08 | 31.8x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2022-07 | 31.6x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2022-06 | 26.2x | ₹531 cr | 2.9% | 7.0% | 0.4x |
| 2022-05 | 28.5x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2022-04 | 30.5x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2022-03 | 26.7x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2022-02 | 28.6x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2022-01 | 35.5x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2021-12 | 33.7x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2021-11 | 28.7x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2021-10 | 31.2x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2021-09 | 34.0x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2021-08 | 34.9x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2021-07 | 43.7x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2021-06 | 51.9x | ₹484 cr | 3.1% | 7.0% | 0.3x |
| 2021-05 | 129.1x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2021-04 | 109.5x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2021-03 | 86.6x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2021-02 | 96.1x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2021-01 | 104.5x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2020-12 | 114.8x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2020-11 | 77.7x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2020-10 | 84.3x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2020-09 | 87.5x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2020-08 | 100.5x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2020-07 | 86.8x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2020-06 | 110.0x | ₹496 cr | 0.9% | 4.0% | 0.2x |
| 2020-05 | 23.9x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2020-04 | 27.3x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2020-03 | 15.2x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2020-02 | 42.0x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2020-01 | 49.1x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2019-12 | 60.7x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2019-11 | 144.1x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2019-10 | 151.5x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2019-09 | 118.1x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2019-08 | 103.5x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2019-07 | 107.5x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2019-06 | 100.2x | ₹666 cr | 3.3% | 9.0% | 0.3x |
| 2019-05 | 81.6x | ₹478 cr | 4.5% | 12.0% | 0.7x |
| 2019-04 | 63.5x | ₹478 cr | 4.5% | 12.0% | 0.7x |
| 2019-03 | 53.4x | ₹478 cr | 4.5% | 12.0% | 0.7x |
| 2019-02 | 52.2x | ₹478 cr | 4.5% | 12.0% | 0.7x |
| 2019-01 | 42.2x | ₹478 cr | 4.5% | 12.0% | 0.7x |