Share price
₹170.4 latest close · −10.4% over the last 90 sessions
₹170.4 month-end · −14.7% over 12 months
₹170.4 month-end · −22.7% over 3 years
₹170.4 month-end · +27.9% since Jun '19
52-week range ₹147.50 to ₹214.80 · 1-year volatility 28.6%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 96 points, but investors now pay less per rupee of profit (P/E 27.7x to 8.3x), which took 111 points back.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 65 points, but investors now pay less per rupee of profit (P/E 22.5x to 8.3x), which took 88 points back.
- The share count barely moved.
Mostly earnings.
- Per-share earnings took off 41 points, while the multiple moved less (P/E 6.5x to 8.3x).
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-65.8% (2019-05 peak to 2020-03 low, recovered 2021-02)
-50.3% (2021-08 peak to 2026-03 low, not yet recovered)
-25.8% (2019-01 peak to 2019-02 low, recovered 2019-03)
Most recent volume spikes
2026-11-02: 27.6x the 50-day median, price +2.6% that day
2026-08-25: 5.9x the 50-day median, price +0.4% that day
2026-08-24: 5.4x the 50-day median, price -0.4% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 6.5x to 23.1x since 2019-06.
62% below the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE71st▲ 36 pts vs a year ago
- Op. margin58th▼ 7 pts vs a year ago
- Revenue growth32nd▲ 21 pts vs a year ago
- EPS growth97th▲ 82 pts vs a year ago
- Debt/equity ↓59th▲ 4 pts vs a year ago
- Cash cycle ↓29th▲ 4 pts vs a year ago
- P/E ↓93rd▲ 47 pts vs a year ago
- 12M momentum48th▼ 4 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At a P/E of 10.9x, the price would imply about 6.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Below the ₹1,000 cr market-cap floor used for the lists.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹170.40
- P/E
- 8.3x
- ROCE
- 15.0%
- Market Cap
- ₹771 cr
- Revenue (TTM)
- ₹1432 cr
- P/S
- 0.5x
- P/B
- 0.8x
- ROE
- 9.8%
- Operating Margin
- 12.0%
- Debt / Equity
- 0.3x
- Promoter Holding
- 41.7%
- 12M Momentum
- -14.6%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance-3%Within range
Other income as a share of pre-tax profit (trailing twelve months): -3.1%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate38%Near threshold
Median quarterly effective tax rate over about 2.5 years: 38.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.94xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.94x (cash from operations ₹414 cr, net profit ₹213 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow3 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history0 daysWithin range
Debtor days are below the median of the previous three fiscal years by 0 days (25 vs 25). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-19 days / 2 yrsWithin range
Days payable changed by -19 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters trimmed 2.8 pts; FIIs trimmed 1.4 pts.
- The number of shareholders fell from 52,981 to 48,540 (-8%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like NCL INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −10% to +58% vs the market, against −6% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +21.4%, 80% range +11.5% to +32.1%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| PTL Finance |
Jul 2025 | 11x | 14% | −15% | −18% | +1% |
| AMBIKCO Process Industries |
Feb 2025 | 11x | 11% | −20% | −38% | −11% |
| DCMSRIND Miscellaneous |
Aug 2025 | 14x | 14% | −22% | −25% | −72% |
| GNA Producer Manufacturing |
Feb 2025 | 14x | 15% | −30% | −36% | +18% |
| KCP Producer Manufacturing |
Mar 2023 | 7x | 19% | −11% | −23% | +13% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '23
- NovPriceVolume reached 27.6x its 50-day median on 2026-11-02; price +2.6% that day.
- AugPriceVolume reached 5.9x its 50-day median on 2026-08-25; price +0.4% that day.
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- JunDividendDividend payout cut from 54% to 17% of profit.
- MayPriceVolume reached 8.2x its 50-day median on 2026-05-29; price +6.9% that day.
- MarResultsYear-on-year EPS growth turned positive.
- MarPriceFell 50% from the Aug 2021 peak to the Mar 2026 low.
- MarPeer rankMoved into the top quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
Show 22 earlier events
- FebPriceVolume reached 10.8x its 50-day median on 2026-02-13; price +1.5% that day.
- DecPeer rankMoved into the 3rd quartile of Non-Energy Minerals on EPS growth (from the bottom quartile).
- NovPriceVolume reached 27.4x its 50-day median on 2025-11-14; price +4.3% that day.
- SepPeer rankMoved into the 2nd quartile of Non-Energy Minerals on operating margin (from the 3rd quartile).
- AugPriceVolume reached 7.5x its 50-day median on 2025-08-11; price +6.4% that day.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- MayPriceVolume reached 6.7x its 50-day median on 2025-05-30; price -0.1% that day.
- AprValuationP/E crossed above the 90th percentile of its own history to date (22.4x).
- MarResultsYear-on-year EPS growth turned negative.
- MarPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- FebPriceVolume reached 8.1x its 50-day median on 2025-02-04; price +9.5% that day.
- DecPeer rankMoved into the 2nd quartile of Non-Energy Minerals on operating margin (from the 3rd quartile).
- DecPriceVolume reached 11.2x its 50-day median on 2024-12-27; price +7.2% that day.
- SepPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- JulPriceVolume reached 6.7x its 50-day median on 2024-07-04; price +3.8% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- JunPriceVolume reached 14.4x its 50-day median on 2024-06-13; price +5.6% that day.
- JanPriceVolume reached 5.2x its 50-day median on 2024-01-31; price +3.3% that day.
- DecPriceVolume reached 5.3x its 50-day median on 2023-12-05; price +2.3% that day.
- AugPriceVolume reached 19.0x its 50-day median on 2023-08-11; price +9.7% that day.
- JunValuationP/E crossed above the 90th percentile of its own history to date (20.4x).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history90 months · 2019-06 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 8.3x | ₹1432 cr | 9.8% | 15.0% | 0.3x |
| 2026-10 | 7.7x | ₹1432 cr | 9.8% | 15.0% | 0.3x |
| 2026-09 | 8.5x | ₹1432 cr | 9.8% | 15.0% | 0.3x |
| 2026-08 | 8.2x | ₹1423 cr | 10.1% | 15.0% | 0.3x |
| 2026-07 | 8.6x | ₹1423 cr | 10.1% | 15.0% | 0.3x |
| 2026-06 | 9.1x | ₹1423 cr | 10.1% | 15.0% | 0.3x |
| 2026-05 | 13.8x | ₹1398 cr | 7.0% | 8.0% | 0.3x |
| 2026-04 | 13.2x | ₹1398 cr | 7.0% | 8.0% | 0.3x |
| 2026-03 | 11.1x | ₹1398 cr | 7.0% | 8.0% | 0.3x |
| 2026-02 | 16.8x | ₹1396 cr | 5.8% | 8.0% | 0.3x |
| 2026-01 | 16.5x | ₹1396 cr | 5.8% | 8.0% | 0.3x |
| 2025-12 | 18.2x | ₹1396 cr | 5.8% | 8.0% | 0.3x |
| 2025-11 | 27.7x | ₹1381 cr | 3.8% | 8.0% | 0.3x |
| 2025-10 | 27.3x | ₹1381 cr | 3.8% | 8.0% | 0.3x |
| 2025-09 | 27.1x | ₹1381 cr | 3.8% | 8.0% | 0.3x |
| 2025-08 | 38.0x | ₹1401 cr | 3.0% | 8.0% | 0.3x |
| 2025-07 | 39.5x | ₹1401 cr | 3.0% | 8.0% | 0.3x |
| 2025-06 | 42.1x | ₹1401 cr | 3.0% | 8.0% | 0.3x |
| 2025-05 | 23.0x | ₹1445 cr | 5.1% | 16.0% | 0.3x |
| 2025-04 | 22.4x | ₹1445 cr | 5.1% | 16.0% | 0.3x |
| 2025-03 | 19.5x | ₹1445 cr | 5.1% | 16.0% | 0.3x |
| 2025-02 | 13.2x | ₹1609 cr | 7.7% | 16.0% | 0.3x |
| 2025-01 | 14.3x | ₹1609 cr | 7.7% | 16.0% | 0.3x |
| 2024-12 | 15.5x | ₹1609 cr | 7.7% | 16.0% | 0.3x |
| 2024-11 | 13.2x | ₹1670 cr | 9.0% | 16.0% | 0.3x |
| 2024-10 | 12.4x | ₹1670 cr | 9.0% | 16.0% | 0.3x |
| 2024-09 | 12.5x | ₹1670 cr | 9.0% | 16.0% | 0.3x |
| 2024-08 | 10.9x | ₹1756 cr | 11.1% | 16.0% | 0.3x |
| 2024-07 | 11.4x | ₹1756 cr | 11.1% | 16.0% | 0.3x |
| 2024-06 | 11.7x | ₹1756 cr | 11.1% | 16.0% | 0.3x |
| 2024-05 | 20.5x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2024-04 | 21.2x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2024-03 | 18.9x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2024-02 | 23.0x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2024-01 | 25.2x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2023-12 | 22.7x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2023-11 | 22.5x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2023-10 | 21.1x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2023-09 | 23.7x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2023-08 | 24.2x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2023-07 | 19.7x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2023-06 | 20.4x | ₹2044 cr | 5.7% | 11.0% | 0.4x |
| 2023-05 | 9.2x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2023-04 | 9.0x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2023-03 | 8.5x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2023-02 | 8.1x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2023-01 | 7.8x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2022-12 | 8.5x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2022-11 | 8.5x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2022-10 | 8.7x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2022-09 | 8.8x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2022-08 | 8.8x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2022-07 | 8.4x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2022-06 | 8.4x | ₹2046 cr | 12.7% | 16.0% | 0.5x |
| 2022-05 | 5.1x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2022-04 | 5.8x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2022-03 | 5.5x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2022-02 | 5.5x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2022-01 | 6.5x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2021-12 | 6.6x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2021-11 | 6.5x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2021-10 | 7.6x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2021-09 | 6.8x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2021-08 | 7.3x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2021-07 | 8.0x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2021-06 | 6.5x | ₹1749 cr | 21.8% | 26.0% | 0.5x |
| 2021-05 | 18.4x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2021-04 | 16.4x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2021-03 | 15.3x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2021-02 | 15.2x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2021-01 | 13.1x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2020-12 | 13.1x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2020-11 | 12.6x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2020-10 | 11.5x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2020-09 | 9.5x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2020-08 | 8.5x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2020-07 | 7.0x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2020-06 | 6.3x | ₹938 cr | 9.7% | 12.0% | 0.7x |
| 2020-05 | 6.1x | ₹980 cr | 9.4% | — | 0.7x |
| 2020-04 | 6.7x | ₹980 cr | 9.4% | — | 0.7x |
| 2020-03 | 5.2x | ₹980 cr | 9.4% | — | 0.7x |
| 2020-02 | 7.6x | ₹980 cr | 9.4% | — | 0.7x |
| 2020-01 | 8.6x | ₹980 cr | 9.4% | — | 0.7x |
| 2019-12 | 8.3x | ₹980 cr | 9.4% | — | 0.7x |
| 2019-11 | 8.4x | ₹980 cr | 9.4% | — | 0.7x |
| 2019-10 | 8.8x | ₹980 cr | 9.4% | — | 0.7x |
| 2019-09 | 10.3x | ₹980 cr | 9.4% | — | 0.7x |
| 2019-08 | 10.3x | ₹980 cr | 9.4% | — | 0.7x |
| 2019-07 | 10.3x | ₹980 cr | 9.4% | — | 0.7x |
| 2019-06 | 12.9x | ₹980 cr | 9.4% | — | 0.7x |