Share price
₹145.77 latest close · −24.1% over the last 90 sessions
₹145.77 month-end · −41.5% over 12 months
₹145.77 month-end · −57.8% over 3 years
₹145.77 month-end · +388.3% since Oct '19
52-week range ₹116.07 to ₹290.00 · 1-year volatility 37.5%
Was the rally earned?
Mostly the multiple.
- Most of the fall came from investors paying a lower multiple (P/E 21.4x to 12.5x); per-share earnings added 0 points.
- The share count barely moved.
Both mattered.
- Per-share earnings took off 28 points and the multiple took off 30 points (P/E 19.6x to 12.5x).
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 47 points, but investors now pay less per rupee of profit (P/E 66.5x to 12.5x), which took 108 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-79.5% (2022-05 peak to 2026-11 low, not yet recovered)
-58.8% (2020-01 peak to 2020-05 low, recovered 2020-10)
-26.2% (2019-10 peak to 2019-10 low, recovered 2019-11)
Most recent volume spikes
2026-09-17: 6.8x the 50-day median, price +3.7% that day
2026-09-01: 7.9x the 50-day median, price +2.2% that day
2026-08-20: 6.4x the 50-day median, price -0.2% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 14.0x to 78.0x since 2019-10.
42% below the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE64th▲ 7 pts vs a year ago
- Op. margin65th▲ 7 pts vs a year ago
- Revenue growth24th▼ 20 pts vs a year ago
- EPS growth43rd▼ 12 pts vs a year ago
- Debt/equity ↓62ndflat vs a year ago
- Cash cycle ↓66thflat vs a year ago
- P/E ↓78th▲ 14 pts vs a year ago
- 12M momentum8th▼ 16 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At a P/E of 12.4x, the price would imply about 9.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Earnings figures have not updated recently, so the company is left out of the lists.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹145.77
- P/E
- 12.5x
- ROCE
- 13.0%
- Market Cap
- ₹1791 cr
- Revenue (TTM)
- ₹1568 cr
- P/S
- 1.1x
- P/B
- 1.4x
- ROE
- 10.9%
- Operating Margin
- 13.0%
- Debt / Equity
- 0.2x
- Promoter Holding
- 53.3%
- 12M Momentum
- -41.5%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance12%Within range
Other income as a share of pre-tax profit (trailing twelve months): 11.5%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.31xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.31x (cash from operations ₹838 cr, net profit ₹640 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history0 daysWithin range
Debtor days are below the median of the previous three fiscal years by 0 days (7 vs 7). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress32% of fixed assetsNear threshold
Capital work-in-progress is 32% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days0 days / 2 yrsWithin range
Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 5.7 pts; FIIs trimmed 3.5 pts.
- The number of shareholders fell from 1.2 lakh to 86,784 (-29%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like GREENPANEL INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −19% to +40% vs the market, against −2% for all non-financial companies in the same months.
- The gap against the base rate (−5.1%, 80% range −13.5% to +6.1%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| DBCORP Consumer Services |
Jul 2021 | 11x | 10% | +27% | −21% | −15% |
| GNA Producer Manufacturing |
Jun 2024 | 17x | 15% | −1% | −29% | −19% |
| JAGRAN Consumer Services |
May 2020 | 4x | 17% | −66% | −67% | −15% |
| BLISSGVS Health Technology |
Apr 2022 | 12x | 12% | −21% | −37% | −4% |
| IRMENERGY Energy Minerals |
Nov 2024 | 18x | 15% | −19% | −39% | −25% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| GAEL Consumer Non-Durables |
Oct 2024 | 17x | 16% | −18% | −35% | −23% |
| LUXIND Consumer Non-Durables |
Feb 2024 | 25x | 13% | −8% | −27% | +15% |
| JUBLINGREA Process Industries |
Nov 2023 | 22x | 16% | −20% | −23% | +41% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and drawdown from 12-month high. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Mar '22
- NovPriceFell 80% from the May 2022 peak to the Nov 2026 low.
- SepPriceVolume reached 7.9x its 50-day median on 2026-09-01; price +2.2% that day.
- AugValuationP/E fell below the 10th percentile of its own history to date (13.5x).
- AprPriceVolume reached 18.9x its 50-day median on 2026-04-29; price +7.0% that day.
- MarValuationP/E fell below the 10th percentile of its own history to date (14.7x).
- JanPriceVolume reached 15.1x its 50-day median on 2026-01-30; price +4.6% that day.
- DecPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on EPS growth (from the 2nd quartile).
- OctPriceVolume reached 105.4x its 50-day median on 2025-10-01; price +10.0% that day.
Show 22 earlier events
- SepPriceVolume reached 176.2x its 50-day median on 2025-09-11; price +18.1% that day.
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- MayPriceVolume reached 17.8x its 50-day median on 2025-05-30; price -2.5% that day.
- MarPeer rankMoved into the 3rd quartile of Non-Energy Minerals on EPS growth (from the bottom quartile).
- MarPriceVolume reached 9.4x its 50-day median on 2025-03-03; price -7.6% that day.
- DecPriceVolume reached 7.7x its 50-day median on 2024-12-10; price +12.7% that day.
- SepPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- JulPriceVolume reached 10.5x its 50-day median on 2024-07-30; price +6.8% that day.
- JunPeer rankSlipped to the 2nd quartile of Non-Energy Minerals on ROCE (from the top quartile).
- DecPriceVolume reached 20.6x its 50-day median on 2023-12-28; price +6.6% that day.
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on EPS growth (from the 2nd quartile).
- AugPriceVolume reached 6.0x its 50-day median on 2023-08-25; price +2.8% that day.
- AprPriceVolume reached 26.7x its 50-day median on 2023-04-19; price +14.0% that day.
- MarPeer rankSlipped to the 2nd quartile of Non-Energy Minerals on EPS growth (from the top quartile).
- NovPriceVolume reached 6.0x its 50-day median on 2022-11-29; price +8.0% that day.
- JulPriceVolume reached 5.1x its 50-day median on 2022-07-25; price -8.6% that day.
- JunValuationP/E fell below the 10th percentile of its own history to date (22.1x).
- JunPeer rankMoved into the top quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- JunDividendStarted paying a dividend (payout 8% of profit).
- MayPriceVolume reached 5.7x its 50-day median on 2022-05-06; price -5.8% that day.
- MarResultsRevenue (TTM) reached a new high of ₹1,543 cr.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history86 months · 2019-10 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 12.5x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-10 | 11.4x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-09 | 13.8x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-08 | 13.5x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-07 | 16.6x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-06 | 16.4x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-05 | 16.0x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-04 | 19.7x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-03 | 14.7x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-02 | 17.7x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2026-01 | 19.7x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-12 | 19.7x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-11 | 21.4x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-10 | 24.5x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-09 | 23.2x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-08 | 23.3x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-07 | 25.3x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-06 | 23.1x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-05 | 21.9x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-04 | 20.0x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-03 | 19.5x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-02 | 23.1x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2025-01 | 30.0x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2024-12 | 32.5x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2024-11 | 29.9x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2024-10 | 33.5x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2024-09 | 33.4x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2024-08 | 34.0x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2024-07 | 31.0x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2024-06 | 28.1x | ₹1568 cr | 10.9% | 13.0% | 0.2x |
| 2024-05 | 19.9x | ₹1612 cr | 15.2% | 27.0% | 0.2x |
| 2024-04 | 21.3x | ₹1612 cr | 15.2% | 27.0% | 0.2x |
| 2024-03 | 21.2x | ₹1612 cr | 15.2% | 27.0% | 0.2x |
| 2024-02 | 25.6x | ₹1646 cr | 15.5% | 27.0% | 0.2x |
| 2024-01 | 26.5x | ₹1646 cr | 15.5% | 27.0% | 0.2x |
| 2023-12 | 28.4x | ₹1646 cr | 15.5% | 27.0% | 0.2x |
| 2023-11 | 19.6x | ₹1704 cr | 18.1% | 27.0% | 0.2x |
| 2023-10 | 20.1x | ₹1704 cr | 18.1% | 27.0% | 0.2x |
| 2023-09 | 21.6x | ₹1704 cr | 18.1% | 27.0% | 0.2x |
| 2023-08 | 18.1x | ₹1782 cr | 21.5% | 27.0% | 0.2x |
| 2023-07 | 16.1x | ₹1782 cr | 21.5% | 27.0% | 0.2x |
| 2023-06 | 15.9x | ₹1782 cr | 21.5% | 27.0% | 0.2x |
| 2023-05 | 14.9x | ₹1811 cr | 28.3% | 30.0% | 0.3x |
| 2023-04 | 13.6x | ₹1811 cr | 28.3% | 30.0% | 0.3x |
| 2023-03 | 12.4x | ₹1811 cr | 28.3% | 30.0% | 0.3x |
| 2023-02 | 11.7x | ₹1815 cr | 30.9% | 30.0% | 0.3x |
| 2023-01 | 13.5x | ₹1815 cr | 30.9% | 30.0% | 0.3x |
| 2022-12 | 14.1x | ₹1815 cr | 30.9% | 30.0% | 0.3x |
| 2022-11 | 16.4x | ₹1780 cr | 30.4% | 30.0% | 0.3x |
| 2022-10 | 15.8x | ₹1780 cr | 30.4% | 30.0% | 0.3x |
| 2022-09 | 18.1x | ₹1780 cr | 30.4% | 30.0% | 0.3x |
| 2022-08 | 23.0x | ₹1624 cr | 25.3% | 30.0% | 0.3x |
| 2022-07 | 22.4x | ₹1624 cr | 25.3% | 30.0% | 0.3x |
| 2022-06 | 22.1x | ₹1624 cr | 25.3% | 30.0% | 0.3x |
| 2022-05 | 27.7x | ₹1543 cr | 29.6% | 12.0% | 0.6x |
| 2022-04 | 34.3x | ₹1543 cr | 29.6% | 12.0% | 0.6x |
| 2022-03 | 33.2x | ₹1543 cr | 29.6% | 12.0% | 0.6x |
| 2022-02 | 85.4x | ₹1021 cr | 9.5% | 12.0% | 0.6x |
| 2022-01 | 92.9x | ₹1021 cr | 9.5% | 12.0% | 0.6x |
| 2021-12 | 74.8x | ₹1021 cr | 9.5% | 12.0% | 0.6x |
| 2021-11 | 66.5x | ₹1021 cr | 9.5% | 12.0% | 0.6x |
| 2021-10 | 68.7x | ₹1021 cr | 9.5% | 12.0% | 0.6x |
| 2021-09 | 55.2x | ₹1021 cr | 9.5% | 12.0% | 0.6x |
| 2021-08 | 46.2x | ₹1021 cr | 9.5% | 12.0% | 0.6x |
| 2021-07 | 45.0x | ₹1021 cr | 9.5% | 12.0% | 0.6x |
| 2021-06 | 41.6x | ₹1021 cr | 9.5% | 12.0% | 0.6x |
| 2021-05 | 217.0x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2021-04 | 196.9x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2021-03 | 135.7x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2021-02 | 151.0x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2021-01 | 144.3x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2020-12 | 106.7x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2020-11 | 72.3x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2020-10 | 62.2x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2020-09 | 41.3x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2020-08 | 39.9x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2020-07 | 32.2x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2020-06 | 33.3x | ₹877 cr | 2.1% | 6.0% | 0.8x |
| 2020-05 | — | ₹599 cr | 5.5% | 6.0% | 0.9x |
| 2020-04 | — | ₹599 cr | 5.5% | 6.0% | 0.9x |
| 2020-03 | — | ₹599 cr | 5.5% | 6.0% | 0.9x |
| 2020-02 | — | ₹599 cr | 5.5% | 6.0% | 0.9x |
| 2020-01 | — | ₹599 cr | 5.5% | 6.0% | 0.9x |
| 2019-12 | — | ₹599 cr | 5.5% | 6.0% | 0.9x |
| 2019-11 | — | ₹599 cr | 5.5% | 6.0% | 0.9x |
| 2019-10 | — | ₹599 cr | 5.5% | 6.0% | 0.9x |