Share price
₹574.6 latest close · +23.3% over the last 90 sessions
₹574.6 month-end · +81.8% over 12 months
₹574.6 month-end · +38.3% over 3 years
₹574.6 month-end · +245.5% since Jan '19
52-week range ₹295.00 to ₹648.00 · 1-year volatility 48.4%
Was the rally earned?
Both mattered.
- Per-share earnings added 35 points and the multiple added 47 points (P/E 13.3x to 18.7x).
- The share count barely moved.
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 13.7x to 18.7x); per-share earnings added 2 points.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 83 points, but investors now pay less per rupee of profit (P/E 20.6x to 18.7x), which took 13 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-63.9% (2019-01 peak to 2020-04 low, recovered 2021-01)
-58.6% (2021-10 peak to 2022-02 low, recovered 2023-09)
-49.3% (2023-09 peak to 2025-04 low, recovered 2026-07)
Most recent volume spikes
2026-09-24: 23.6x the 50-day median, price +4.0% that day
2026-09-23: 11.6x the 50-day median, price +6.2% that day
2026-09-18: 6.7x the 50-day median, price +4.1% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 8.4x to 19.7x since 2019-01.
37% below the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE46th▲ 4 pts vs a year ago
- Op. margin70thflat vs a year ago
- Revenue growth33rd▲ 14 pts vs a year ago
- EPS growth69th▲ 12 pts vs a year ago
- Debt/equity ↓53rd▲ 7 pts vs a year ago
- Cash cycle ↓40th▲ 6 pts vs a year ago
- P/E ↓74th▼ 17 pts vs a year ago
- 12M momentum94th▲ 56 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 22.7x, a holder earning 12%/yr needs earnings to grow about 16.0%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 17.5% | 18.5% | 19.6% |
| 15x | 15.0% | 16.0% | 17.1% |
| 20x | 11.8% | 12.8% | 13.8% |
Drag a slider to test other assumptions
Implied: 16.0%/yrLooking back
- Jan 2020Price implied 10%/yr; EPS has since grown 9%/yr (7.0 yrs)
- Jan 2021Price implied 14%/yr; EPS has since grown 14%/yr (6.0 yrs)
- Jan 2022Price implied 16%/yr; EPS has since grown 11%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹574.60
- P/E
- 18.7x
- ROCE
- 14.0%
- Market Cap
- ₹2467 cr
- Revenue (TTM)
- ₹1604 cr
- P/S
- 1.5x
- P/B
- 2.5x
- ROE
- 13.2%
- Operating Margin
- 15.0%
- Debt / Equity
- 0.2x
- Promoter Holding
- 65.8%
- 12M Momentum
- 81.8%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance1%Within range
Other income as a share of pre-tax profit (trailing twelve months): 1.1%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.25xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.25x (cash from operations ₹404 cr, net profit ₹324 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow3 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+13 daysWithin range
Debtor days are above the median of the previous three fiscal years by 13 days (151 vs 138). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress8% of fixed assetsWithin range
Capital work-in-progress is 8% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+52 days / 2 yrsNear threshold
Days payable changed by +52 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters trimmed 2.4 pts; FIIs added 1.3 pts; DIIs added 0.6 pts.
- The number of shareholders fell from 49,424 to 40,672 (-18%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like G N A AXLES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −23% to +20% vs the market, against −3% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −8.6%, 80% range −14.9% to −2.6%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 8 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 36 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SHRIPISTON Producer Manufacturing |
May 2023 | 21x | 17% | +121% | −3% | +72% |
| GALLANTT Non-Energy Minerals |
Aug 2024 | 41x | 12% | +305% | 0% | +65% |
| USHAMART Producer Manufacturing |
Jul 2022 | 15x | 18% | +115% | −9% | +103% |
| ICIL Process Industries |
Apr 2024 | 28x | 15% | +190% | −2% | −24% |
| KSL Non-Energy Minerals |
Dec 2024 | 21x | — | +141% | −7% | −37% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| DBCORP Consumer Services |
Oct 2023 | 31x | 12% | +166% | −6% | −23% |
| GRWRHITECH Process Industries |
Oct 2023 | 21x | 12% | +115% | −7% | +99% |
| NIITLTD Commercial Services |
Mar 2020 | 7x | 14% | −9% | −28% | −7% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/S, debt/equity and P/E. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '23
- SepPromoterPromoter holding fell 2.7 pts to 65.8% (largest drop in the history since 2019-01).
- SepResultsRevenue (TTM) reached a new high of ₹1,604 cr.
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- JulPriceRegained the 2023-09 peak, 15 months after the low.
- JulValuationP/E crossed above the 90th percentile of its own history to date (19.7x).
- JulPriceVolume reached 27.3x its 50-day median on 2026-07-16; price +7.7% that day.
- JunPeer rankSlipped to the 2nd quartile of Producer Manufacturing on operating margin (from the top quartile).
- JunPriceVolume reached 54.3x its 50-day median on 2026-06-18; price +5.2% that day.
Show 22 earlier events
- JanPriceVolume reached 80.2x its 50-day median on 2026-01-06; price +8.9% that day.
- DecPeer rankMoved into the top quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
- DecPriceVolume reached 38.3x its 50-day median on 2025-12-18; price -0.5% that day.
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- AugPriceVolume reached 8.5x its 50-day median on 2025-08-20; price +5.2% that day.
- JulPeer rankMoved into the 3rd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- JunResultsYear-on-year EPS growth turned positive.
- AprPriceFell 49% from the Sep 2023 peak to the Apr 2025 low.
- AprPriceVolume reached 31.4x its 50-day median on 2025-04-21; price +14.2% that day.
- FebPriceVolume reached 24.4x its 50-day median on 2025-02-24; price +2.6% that day.
- OctPriceVolume reached 5.0x its 50-day median on 2024-10-18; price -1.1% that day.
- SepValuationP/E crossed above the 90th percentile of its own history to date (20.5x).
- SepPriceVolume reached 19.2x its 50-day median on 2024-09-24; price +1.2% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
- JunSharesShare count is up 104.8% over 12 months.
- MayPriceVolume reached 12.0x its 50-day median on 2024-05-24; price -3.0% that day.
- JanPriceVolume reached 37.9x its 50-day median on 2024-01-10; price +13.6% that day.
- DecPriceVolume reached 8.0x its 50-day median on 2023-12-27; price +3.9% that day.
- SepPriceRegained the 2021-10 peak, 19 months after the low.
- JulPriceVolume reached 28.5x its 50-day median on 2023-07-03; price +8.7% that day.
- JunResultsRevenue (TTM) reached a new high of ₹1,583 cr.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 18.7x | ₹1604 cr | 13.2% | 14.0% | 0.2x |
| 2026-10 | 17.4x | ₹1604 cr | 13.1% | 14.0% | 0.2x |
| 2026-09 | 19.4x | ₹1604 cr | 13.1% | 14.0% | 0.2x |
| 2026-08 | 19.8x | ₹1478 cr | 11.7% | 14.0% | 0.2x |
| 2026-07 | 19.7x | ₹1478 cr | 11.7% | 14.0% | 0.2x |
| 2026-06 | 16.2x | ₹1478 cr | 11.7% | 14.0% | 0.2x |
| 2026-05 | 14.3x | ₹1445 cr | 12.3% | 14.0% | 0.3x |
| 2026-04 | 16.6x | ₹1445 cr | 12.3% | 14.0% | 0.3x |
| 2026-03 | 13.7x | ₹1445 cr | 12.3% | 14.0% | 0.3x |
| 2026-02 | 17.1x | ₹1445 cr | 11.6% | 14.0% | 0.3x |
| 2026-01 | 14.7x | ₹1445 cr | 11.6% | 14.0% | 0.3x |
| 2025-12 | 12.2x | ₹1445 cr | 11.6% | 14.0% | 0.3x |
| 2025-11 | 13.3x | ₹1485 cr | 11.3% | 14.0% | 0.3x |
| 2025-10 | 13.2x | ₹1485 cr | 11.3% | 14.0% | 0.3x |
| 2025-09 | 12.9x | ₹1485 cr | 11.3% | 14.0% | 0.3x |
| 2025-08 | 12.0x | ₹1541 cr | 11.9% | 14.0% | 0.3x |
| 2025-07 | 12.2x | ₹1541 cr | 11.9% | 14.0% | 0.3x |
| 2025-06 | 13.2x | ₹1541 cr | 11.9% | 14.0% | 0.3x |
| 2025-05 | 14.9x | ₹1534 cr | 12.3% | 15.0% | 0.3x |
| 2025-04 | 13.7x | ₹1534 cr | 12.3% | 15.0% | 0.3x |
| 2025-03 | 14.9x | ₹1534 cr | 12.3% | 15.0% | 0.3x |
| 2025-02 | 13.5x | ₹1516 cr | 12.0% | 15.0% | 0.3x |
| 2025-01 | 16.1x | ₹1516 cr | 12.0% | 15.0% | 0.3x |
| 2024-12 | 18.2x | ₹1516 cr | 12.0% | 15.0% | 0.3x |
| 2024-11 | 18.8x | ₹1532 cr | 11.8% | 15.0% | 0.3x |
| 2024-10 | 18.2x | ₹1532 cr | 11.8% | 15.0% | 0.3x |
| 2024-09 | 20.5x | ₹1532 cr | 11.8% | 15.0% | 0.3x |
| 2024-08 | 18.5x | ₹1506 cr | 12.5% | 15.0% | 0.3x |
| 2024-07 | 18.1x | ₹1506 cr | 12.5% | 15.0% | 0.3x |
| 2024-06 | 17.0x | ₹1506 cr | 12.5% | 15.0% | 0.3x |
| 2024-05 | 12.6x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2024-04 | 13.7x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2024-03 | 12.5x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2024-02 | 14.0x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2024-01 | 16.1x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2023-12 | 14.7x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2023-11 | 13.7x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2023-10 | 12.9x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2023-09 | 15.5x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2023-08 | 16.9x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2023-07 | 16.8x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2023-06 | 13.1x | ₹1583 cr | 18.2% | 21.0% | 0.3x |
| 2023-05 | 17.7x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2023-04 | 20.0x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2023-03 | 19.0x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2023-02 | 21.6x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2023-01 | 18.6x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2022-12 | 16.2x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2022-11 | 15.9x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2022-10 | 16.3x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2022-09 | 15.4x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2022-08 | 16.8x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2022-07 | 13.7x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2022-06 | 12.1x | ₹1270 cr | 15.0% | 17.0% | 0.4x |
| 2022-05 | 16.0x | ₹890 cr | 13.7% | 15.0% | 0.4x |
| 2022-04 | 15.9x | ₹890 cr | 13.7% | 15.0% | 0.4x |
| 2022-03 | 14.8x | ₹890 cr | 13.7% | 15.0% | 0.4x |
| 2022-02 | 14.7x | ₹890 cr | 13.7% | 15.0% | 0.4x |
| 2022-01 | 16.4x | ₹890 cr | 13.7% | 15.0% | 0.4x |
| 2021-12 | 22.1x | ₹890 cr | 13.7% | 15.0% | 0.4x |
Older months are in the live observatory.