Share price
₹490.1 latest close · −4.7% over the last 90 sessions
₹490.1 month-end · +14.5% over 12 months
₹490.1 month-end · +46.6% over 3 years
₹490.1 month-end · +1398.8% since Jan '19
52-week range ₹380.00 to ₹542.60 · 1-year volatility 32.7%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 24 points, but investors now pay less per rupee of profit (P/E 32.3x to 29.5x), which took 10 points back.
- The share count barely moved.
Mostly yes.
- Per-share earnings added 45 points to the rise, while the multiple moved less (P/E 29.1x to 29.5x).
- The share count barely moved.
Mostly yes.
- Per-share earnings added 335 points to the rise, while the multiple moved less (P/E 17.0x to 29.5x).
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-72.5% (2019-03 peak to 2020-03 low, recovered 2021-04)
-34.4% (2024-10 peak to 2025-04 low, recovered 2025-09)
-34.3% (2022-04 peak to 2022-06 low, recovered 2022-12)
Most recent volume spikes
2026-09-22: 6.7x the 50-day median, price -0.5% that day
2026-09-21: 8.4x the 50-day median, price +5.3% that day
2026-09-01: 10.6x the 50-day median, price +0.1% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 2.7x to 32.4x since 2019-01.
Close to the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE66th▲ 6 pts vs a year ago
- Op. margin87th▲ 13 pts vs a year ago
- Revenue growth34th▼ 17 pts vs a year ago
- EPS growth66th▲ 30 pts vs a year ago
- Debt/equity ↓75th▲ 17 pts vs a year ago
- Cash cycle ↓25thflat vs a year ago
- P/E ↓51stflat vs a year ago
- 12M momentum67th▼ 12 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At a P/E of 38.6x, the price would imply about 21.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Fewer than six years of annual earnings are available, which is too little to measure delivered growth.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹490.10
- P/E
- 29.5x
- ROCE
- 19.0%
- Market Cap
- ₹14932 cr
- Revenue (TTM)
- ₹3837 cr
- P/S
- 3.9x
- P/B
- 4.5x
- ROE
- 15.4%
- Operating Margin
- 20.0%
- Debt / Equity
- 0.1x
- Promoter Holding
- 40.3%
- 12M Momentum
- 14.5%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance6%Within range
Other income as a share of pre-tax profit (trailing twelve months): 6.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate23%Within range
Median quarterly effective tax rate over about 2.5 years: 23.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.17xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.17x (cash from operations ₹1,521 cr, net profit ₹1,296 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+8 daysWithin range
Debtor days are above the median of the previous three fiscal years by 8 days (64 vs 56). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress5% of fixed assetsWithin range
Capital work-in-progress is 5% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+5 days / 2 yrsWithin range
Days payable changed by +5 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 11.4 pts; promoters trimmed 7.2 pts; FIIs added 3.1 pts.
- The number of shareholders rose from 76,482 to 1.0 lakh (+37%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like USHA MARTIN LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −22% to +12% vs the market, against −2% for all non-financial companies in the same months.
- The gap against the base rate (−0.4%, 80% range −7.4% to +2.5%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months
50 past situations · 50 companies · 36 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| FINPIPE Producer Manufacturing |
Feb 2020 | 18x | 21% | +14% | −12% | −17% |
| CARBORUNIV Process Industries |
May 2021 | 42x | 18% | +169% | −2% | +11% |
| PERSISTENT Technology Services |
Jan 2020 | 16x | 20% | +16% | −5% | +83% |
| KSB Producer Manufacturing |
Nov 2021 | 46x | 18% | +118% | −9% | +49% |
| JYOTHYLAB Consumer Non-Durables |
Oct 2023 | 46x | 18% | +83% | −4% | +3% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| POLYCAB Producer Manufacturing |
Feb 2022 | 40x | 23% | +78% | −12% | +31% |
| CUMMINSIND Producer Manufacturing |
Feb 2021 | 31x | 18% | +54% | −2% | +1% |
| VGUARD Producer Manufacturing |
Feb 2023 | 47x | 22% | +26% | −10% | −12% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/S, 12-month momentum and drawdown from 12-month high. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Dec '23
- SepPriceVolume reached 10.6x its 50-day median on 2026-09-01; price +0.1% that day.
- JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- MayPriceVolume reached 15.2x its 50-day median on 2026-05-27; price +6.2% that day.
- AprValuationP/E crossed above the 90th percentile of its own history to date (32.9x).
- MarResultsYear-on-year EPS growth turned positive.
- MarInstitutionsFII + DII holding rose 3.4 pts over 2 quarters to 28.7%.
- FebPriceVolume reached 24.1x its 50-day median on 2026-02-25; price +4.9% that day.
- DecPeer rankMoved into the top quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
Show 22 earlier events
- OctPriceVolume reached 17.7x its 50-day median on 2025-10-09; price +8.0% that day.
- SepPriceRegained the 2024-10 peak, 5 months after the low.
- SepValuationP/E crossed above the 90th percentile of its own history to date (34.6x).
- SepPriceVolume reached 14.0x its 50-day median on 2025-09-16; price +5.3% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 2nd quartile of Producer Manufacturing on operating margin (from the top quartile).
- JunPriceVolume reached 19.4x its 50-day median on 2025-06-24; price +7.1% that day.
- AprPriceFell 34% from the Oct 2024 peak to the Apr 2025 low.
- JanPriceVolume reached 5.4x its 50-day median on 2025-01-31; price -2.4% that day.
- DecResultsRevenue (TTM) reached a new high of ₹3,343 cr.
- DecInstitutionsFII + DII holding rose 3.7 pts over 2 quarters to 22.1%.
- OctValuationP/E crossed above the 90th percentile of its own history to date (30.3x).
- OctPriceVolume reached 58.3x its 50-day median on 2024-10-11; price +15.0% that day.
- JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- AprPriceRegained the 2024-01 peak, 1 month after the low.
- AprPriceVolume reached 13.5x its 50-day median on 2024-04-30; price +5.4% that day.
- MarPriceFell 25% from the Jan 2024 peak to the Mar 2024 low.
- JanPriceRegained the 2023-09 peak, 3 months after the low.
- JanValuationP/E crossed above the 90th percentile of its own history to date (32.4x).
- JanPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- JanPriceVolume reached 9.5x its 50-day median on 2024-01-19; price +10.4% that day.
- DecPriceVolume reached 6.2x its 50-day median on 2023-12-18; price +1.7% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 29.5x | ₹3837 cr | 15.4% | 19.0% | 0.1x |
| 2026-10 | 26.8x | ₹3837 cr | 15.4% | 19.0% | 0.1x |
| 2026-09 | 30.0x | ₹3837 cr | 15.4% | 19.0% | 0.1x |
| 2026-08 | 32.6x | ₹3691 cr | 14.1% | 19.0% | 0.1x |
| 2026-07 | 32.4x | ₹3691 cr | 14.1% | 19.0% | 0.1x |
| 2026-06 | 32.5x | ₹3691 cr | 14.1% | 19.0% | 0.1x |
| 2026-05 | 36.8x | ₹3608 cr | 15.3% | 19.0% | 0.2x |
| 2026-04 | 32.9x | ₹3608 cr | 15.3% | 19.0% | 0.2x |
| 2026-03 | 28.5x | ₹3608 cr | 15.3% | 19.0% | 0.2x |
| 2026-02 | 31.6x | ₹3552 cr | 14.7% | 19.0% | 0.2x |
| 2026-01 | 30.9x | ₹3552 cr | 14.7% | 19.0% | 0.2x |
| 2025-12 | 34.2x | ₹3552 cr | 14.7% | 19.0% | 0.2x |
| 2025-11 | 32.3x | ₹3535 cr | 14.6% | 19.0% | 0.2x |
| 2025-10 | 35.1x | ₹3535 cr | 14.6% | 19.0% | 0.2x |
| 2025-09 | 34.6x | ₹3535 cr | 14.6% | 19.0% | 0.2x |
| 2025-08 | 28.5x | ₹3474 cr | 14.8% | 19.0% | 0.2x |
| 2025-07 | 28.2x | ₹3474 cr | 14.8% | 19.0% | 0.2x |
| 2025-06 | 27.4x | ₹3474 cr | 14.8% | 19.0% | 0.2x |
| 2025-05 | 22.9x | ₹3407 cr | 17.3% | 22.0% | 0.2x |
| 2025-04 | 21.3x | ₹3407 cr | 17.3% | 22.0% | 0.2x |
| 2025-03 | 24.9x | ₹3407 cr | 17.3% | 22.0% | 0.2x |
| 2025-02 | 21.1x | ₹3343 cr | 17.9% | 22.0% | 0.2x |
| 2025-01 | 24.4x | ₹3343 cr | 17.9% | 22.0% | 0.2x |
| 2024-12 | 26.8x | ₹3343 cr | 17.9% | 22.0% | 0.2x |
| 2024-11 | 27.1x | ₹3237 cr | 18.0% | 22.0% | 0.2x |
| 2024-10 | 30.3x | ₹3237 cr | 18.0% | 22.0% | 0.2x |
| 2024-09 | 25.5x | ₹3237 cr | 18.0% | 22.0% | 0.2x |
| 2024-08 | 23.8x | ₹3225 cr | 17.9% | 22.0% | 0.2x |
| 2024-07 | 27.3x | ₹3225 cr | 17.9% | 22.0% | 0.2x |
| 2024-06 | 27.9x | ₹3225 cr | 17.9% | 22.0% | 0.2x |
| 2024-05 | 31.7x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2024-04 | 32.8x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2024-03 | 27.7x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2024-02 | 28.6x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2024-01 | 32.4x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2023-12 | 25.8x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2023-11 | 29.1x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2023-10 | 25.9x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2023-09 | 29.9x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2023-08 | 30.9x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2023-07 | 29.4x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2023-06 | 23.5x | ₹3268 cr | 17.3% | 21.0% | 0.2x |
| 2023-05 | 23.9x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2023-04 | 22.3x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2023-03 | 22.4x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2023-02 | 18.4x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2023-01 | 19.4x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2022-12 | 18.0x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2022-11 | 13.8x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2022-10 | 14.8x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2022-09 | 12.8x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2022-08 | 14.9x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2022-07 | 15.2x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2022-06 | 12.7x | ₹2688 cr | 17.2% | 18.0% | 0.2x |
| 2022-05 | 23.9x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2022-04 | 30.8x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2022-03 | 27.4x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2022-02 | 17.8x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2022-01 | 17.4x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2021-12 | 18.4x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2021-11 | 17.0x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2021-10 | 17.9x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2021-09 | 17.5x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2021-08 | 14.3x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2021-07 | 13.7x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2021-06 | 11.6x | ₹2097 cr | 10.8% | 13.0% | 0.4x |
| 2021-05 | 3.7x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2021-04 | 3.5x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2021-03 | 2.4x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2021-02 | 2.2x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2021-01 | 2.2x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2020-12 | 2.7x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2020-11 | 1.8x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2020-10 | 1.6x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2020-09 | 1.8x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2020-08 | 2.0x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2020-07 | 1.3x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2020-06 | 1.4x | ₹2154 cr | 34.3% | 7.0% | 0.5x |
| 2020-05 | 9.0x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2020-04 | 10.0x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2020-03 | 10.2x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2020-02 | 15.2x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2020-01 | 16.2x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2019-12 | 17.2x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2019-11 | 19.0x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2019-10 | 18.2x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2019-09 | 17.2x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2019-08 | 17.6x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2019-07 | 18.6x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2019-06 | 19.4x | ₹2488 cr | 6.3% | -1.0% | 4.6x |
| 2019-05 | — | ₹2066 cr | -36.8% | -4.0% | 5.6x |
| 2019-04 | — | ₹2066 cr | -36.8% | -4.0% | 5.6x |
| 2019-03 | — | ₹2066 cr | -36.8% | -4.0% | 5.6x |
| 2019-02 | — | ₹2066 cr | -36.8% | -4.0% | 5.6x |
| 2019-01 | — | ₹2066 cr | -36.8% | -4.0% | 5.6x |