Share price
₹410.4 latest close · −2.3% over the last 90 sessions
₹410.4 month-end · −22.6% over 12 months
₹410.4 month-end · −18.9% over 3 years
₹410.4 month-end · −0.1% since Jan '19
52-week range ₹357.00 to ₹550.90 · 1-year volatility 26.3%
Was the rally earned?
Both mattered.
- Per-share earnings took off 8 points and the multiple took off 15 points (P/E 28.3x to 23.9x).
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 15 points, but investors now pay less per rupee of profit (P/E 34.9x to 23.9x), which took 34 points back.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 46 points, but investors now pay less per rupee of profit (P/E 51.5x to 23.9x), which took 68 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-64.9% (2019-01 peak to 2020-03 low, recovered 2020-11)
-57.2% (2024-08 peak to 2026-10 low, not yet recovered)
-43.6% (2021-08 peak to 2023-03 low, recovered 2024-05)
Most recent volume spikes
2026-09-23: 5.1x the 50-day median, price +0.4% that day
2026-09-17: 11.9x the 50-day median, price +1.8% that day
2026-09-09: 11.8x the 50-day median, price +1.5% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 22.2x to 58.2x since 2019-01.
11% below the Consumer Non-Durables median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Consumer Non-Durables peers?
Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE87th▼ 4 pts vs a year ago
- Op. margin84th▼ 4 pts vs a year ago
- Revenue growth36thflat vs a year ago
- EPS growth23rd▼ 41 pts vs a year ago
- Debt/equity ↓82nd▼ 3 pts vs a year ago
- Cash cycle ↓89thflat vs a year ago
- P/E ↓54th▼ 9 pts vs a year ago
- 12M momentum38thflat vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 23.8x, a holder earning 12%/yr needs earnings to grow about 14.0%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 15.1% | 16.1% | 17.1% |
| 15x | 12.9% | 14.0% | 15.0% |
| 20x | 10.2% | 11.2% | 12.2% |
Drag a slider to test other assumptions
Implied: 14.0%/yrLooking back
- Jan 2020Price implied 22%/yr; EPS has since grown 15%/yr (7.0 yrs)
- Jan 2021Price implied 29%/yr; EPS has since grown 18%/yr (6.0 yrs)
- Jan 2022Price implied 27%/yr; EPS has since grown 11%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Consumer Non-Durables The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹410.40
- P/E
- 23.9x
- ROCE
- 28.0%
- Market Cap
- ₹17901 cr
- Revenue (TTM)
- ₹3915 cr
- P/S
- 4.6x
- P/B
- 6.1x
- ROE
- 25.6%
- Operating Margin
- 22.0%
- Debt / Equity
- 0.1x
- Promoter Holding
- 54.8%
- 12M Momentum
- -22.6%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance8%Within range
Other income as a share of pre-tax profit (trailing twelve months): 8.3%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate13%Near threshold
Median quarterly effective tax rate over about 2.5 years: 12.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.08xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.08x (cash from operations ₹2,476 cr, net profit ₹2,302 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-11 daysWithin range
Debtor days are below the median of the previous three fiscal years by 11 days (33 vs 44). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+10 days / 2 yrsWithin range
Days payable changed by +10 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, FIIs trimmed 4.0 pts; DIIs added 1.8 pts.
- The number of shareholders rose from 79,216 to 1.3 lakh (+66%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like EMAMI LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −22% to +22% vs the market, against −6% for all non-financial companies in the same months.
- The gap against the base rate (+2.6%, 80% range −5.5% to +8.3%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 30 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| AJANTPHARM Health Technology |
Dec 2022 | 22x | 29% | −19% | −22% | +35% |
| ATUL Process Industries |
Dec 2021 | 41x | 24% | +41% | −17% | −12% |
| AIAENG Producer Manufacturing |
Aug 2024 | 36x | 23% | +16% | −11% | −23% |
| ERIS Health Technology |
Aug 2022 | 23x | 25% | −6% | −17% | +7% |
| PIIND Process Industries |
Oct 2025 | 34x | 23% | −20% | −24% | −38% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| TATATECH Technology Services |
Jul 2025 | 42x | 26% | −30% | −37% | +1% |
| CUMMINSIND Producer Manufacturing |
Mar 2020 | 12x | 24% | −56% | −59% | +57% |
| CARBORUNIV Process Industries |
Aug 2020 | 19x | 18% | −5% | −23% | +93% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '22
- OctPriceFell 57% from the Aug 2024 peak to the Oct 2026 low.
- SepResultsRevenue (TTM) reached a new high of ₹3,915 cr.
- SepPeer rankSlipped to the bottom quartile of Consumer Non-Durables on EPS growth (from the 3rd quartile).
- SepPriceVolume reached 11.9x its 50-day median on 2026-09-17; price +1.8% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPriceVolume reached 5.8x its 50-day median on 2026-06-23; price -1.4% that day.
- MarResultsYear-on-year EPS growth turned positive.
- MarValuationP/E fell below the 10th percentile of its own history to date (21.6x).
Show 22 earlier events
- FebPriceVolume reached 9.2x its 50-day median on 2026-02-05; price +2.9% that day.
- DecResultsYear-on-year EPS growth turned negative.
- DecPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on EPS growth (from the 2nd quartile).
- DecPriceVolume reached 6.3x its 50-day median on 2025-12-31; price +0.1% that day.
- AugPriceVolume reached 19.2x its 50-day median on 2025-08-25; price -4.3% that day.
- JanPriceVolume reached 5.6x its 50-day median on 2025-01-28; price +3.8% that day.
- JulPriceVolume reached 15.7x its 50-day median on 2024-07-01; price +4.6% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Consumer Non-Durables on EPS growth (from the bottom quartile).
- MayPriceRegained the 2021-08 peak, 14 months after the low.
- MayPriceVolume reached 23.3x its 50-day median on 2024-05-30; price +16.8% that day.
- JanPriceVolume reached 6.7x its 50-day median on 2024-01-01; price +1.6% that day.
- DecPriceVolume reached 12.8x its 50-day median on 2023-12-29; price +5.8% that day.
- AugPriceVolume reached 11.4x its 50-day median on 2023-08-08; price +7.1% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on EPS growth (from the top quartile).
- JunPriceVolume reached 12.8x its 50-day median on 2023-06-15; price +0.6% that day.
- MarPriceFell 44% from the Aug 2021 peak to the Mar 2023 low.
- MarPriceVolume reached 21.4x its 50-day median on 2023-03-22; price +6.2% that day.
- DecPriceVolume reached 6.1x its 50-day median on 2022-12-06; price -2.9% that day.
- JunResultsRevenue (TTM) reached a new high of ₹3,192 cr.
- JunValuationP/E fell below the 10th percentile of its own history to date (22.1x).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 23.9x | ₹3915 cr | 25.6% | 28.0% | 0.1x |
| 2026-10 | 21.0x | ₹3915 cr | 25.6% | 28.0% | 0.1x |
| 2026-09 | 22.1x | ₹3915 cr | 25.6% | 28.0% | 0.1x |
| 2026-08 | 20.5x | ₹3780 cr | 26.5% | 28.0% | 0.1x |
| 2026-07 | 22.4x | ₹3780 cr | 26.5% | 28.0% | 0.1x |
| 2026-06 | 22.8x | ₹3780 cr | 26.5% | 28.0% | 0.1x |
| 2026-05 | 21.9x | ₹3818 cr | 29.4% | 32.0% | 0.0x |
| 2026-04 | 24.4x | ₹3818 cr | 29.4% | 32.0% | 0.0x |
| 2026-03 | 21.6x | ₹3818 cr | 29.4% | 32.0% | 0.0x |
| 2026-02 | 26.8x | ₹3715 cr | 27.9% | 32.0% | 0.0x |
| 2026-01 | 28.0x | ₹3715 cr | 27.9% | 32.0% | 0.0x |
| 2025-12 | 30.6x | ₹3715 cr | 27.9% | 32.0% | 0.0x |
| 2025-11 | 28.3x | ₹3807 cr | 30.3% | 32.0% | 0.0x |
| 2025-10 | 28.5x | ₹3807 cr | 30.3% | 32.0% | 0.0x |
| 2025-09 | 28.7x | ₹3807 cr | 30.3% | 32.0% | 0.0x |
| 2025-08 | 31.0x | ₹3809 cr | 29.8% | 32.0% | 0.0x |
| 2025-07 | 32.5x | ₹3809 cr | 29.8% | 32.0% | 0.0x |
| 2025-06 | 30.9x | ₹3809 cr | 29.8% | 32.0% | 0.0x |
| 2025-05 | 32.2x | ₹3737 cr | 32.2% | 32.0% | 0.0x |
| 2025-04 | 34.4x | ₹3737 cr | 32.2% | 32.0% | 0.0x |
| 2025-03 | 31.9x | ₹3737 cr | 32.2% | 32.0% | 0.0x |
| 2025-02 | 29.9x | ₹3684 cr | 31.5% | 32.0% | 0.0x |
| 2025-01 | 33.3x | ₹3684 cr | 31.5% | 32.0% | 0.0x |
| 2024-12 | 33.9x | ₹3684 cr | 31.5% | 32.0% | 0.0x |
| 2024-11 | 40.4x | ₹3658 cr | 30.2% | 32.0% | 0.0x |
| 2024-10 | 41.6x | ₹3658 cr | 30.2% | 32.0% | 0.0x |
| 2024-09 | 45.3x | ₹3658 cr | 30.2% | 32.0% | 0.0x |
| 2024-08 | 49.1x | ₹3578 cr | 29.6% | 32.0% | 0.0x |
| 2024-07 | 49.3x | ₹3578 cr | 29.6% | 32.0% | 0.0x |
| 2024-06 | 41.6x | ₹3578 cr | 29.6% | 32.0% | 0.0x |
| 2024-05 | 43.1x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2024-04 | 33.6x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2024-03 | 29.6x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2024-02 | 32.1x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2024-01 | 34.5x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2023-12 | 38.9x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2023-11 | 34.9x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2023-10 | 35.2x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2023-09 | 37.1x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2023-08 | 36.2x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2023-07 | 31.9x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2023-06 | 29.3x | ₹3406 cr | 27.2% | 28.0% | 0.0x |
| 2023-05 | 20.6x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2023-04 | 19.7x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2023-03 | 18.9x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2023-02 | 21.0x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2023-01 | 23.3x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2022-12 | 22.3x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2022-11 | 25.2x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2022-10 | 24.9x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2022-09 | 26.5x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2022-08 | 25.5x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2022-07 | 23.7x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2022-06 | 22.1x | ₹3192 cr | 40.3% | 31.0% | 0.1x |
| 2022-05 | 40.7x | ₹2881 cr | 25.8% | 29.0% | 0.1x |
| 2022-04 | 48.1x | ₹2881 cr | 25.8% | 29.0% | 0.1x |
| 2022-03 | 43.7x | ₹2881 cr | 25.8% | 29.0% | 0.1x |
| 2022-02 | 48.4x | ₹2881 cr | 25.8% | 29.0% | 0.1x |
| 2022-01 | 48.7x | ₹2881 cr | 25.8% | 29.0% | 0.1x |
| 2021-12 | 50.7x | ₹2881 cr | 25.8% | 29.0% | 0.1x |
Older months are in the live observatory.