Share price
₹311.05 latest close · −15.4% over the last 90 sessions
₹311.05 month-end · −7.3% over 12 months
₹311.05 month-end · −8.1% over 3 years
₹311.05 month-end · +45.3% since Jan '19
52-week range ₹259.65 to ₹380.60 · 1-year volatility 34.3%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 73 points, but investors now pay less per rupee of profit (P/E 29.3x to 12.7x), which took 81 points back.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 179 points, but investors now pay less per rupee of profit (P/E 89.1x to 12.7x), which took 187 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-84.2% (2019-01 peak to 2019-10 low, recovered 2021-02)
-45.5% (2024-08 peak to 2026-03 low, not yet recovered)
-32.2% (2021-08 peak to 2022-01 low, recovered 2023-08)
Most recent volume spikes
2026-09-10: 7.9x the 50-day median, price +4.8% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 8.0x to 90.5x since 2019-01.
57% below the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE58th▲ 3 pts vs a year ago
- Op. margin70th▲ 6 pts vs a year ago
- Revenue growth35th▼ 6 pts vs a year ago
- EPS growth91st▲ 24 pts vs a year ago
- Debt/equity ↓42nd▲ 18 pts vs a year ago
- Cash cycle ↓67thflat vs a year ago
- P/E ↓88th▲ 32 pts vs a year ago
- 12M momentum48th▼ 6 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 28.6x, a holder earning 12%/yr needs earnings to grow about 18.8%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 20.3% | 21.4% | 22.5% |
| 15x | 17.7% | 18.8% | 19.9% |
| 20x | 14.5% | 15.5% | 16.6% |
Drag a slider to test other assumptions
Implied: 18.8%/yrLooking back
- Jan 2020Price implied 3%/yr; EPS has since grown 20%/yr (7.0 yrs)
- Jan 2021Price implied 13%/yr; EPS has since grown −1%/yr (6.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹311.05
- P/E
- 12.7x
- ROCE
- 17.0%
- Market Cap
- ₹2257 cr
- Revenue (TTM)
- ₹1489 cr
- P/S
- 1.5x
- P/B
- 3.6x
- ROE
- 28.6%
- Operating Margin
- 15.0%
- Debt / Equity
- 0.3x
- Promoter Holding
- 43.6%
- 12M Momentum
- -7.3%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance31%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 31.3%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate17%Within range
Median quarterly effective tax rate over about 2.5 years: 17.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.14xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.14x (cash from operations ₹367 cr, net profit ₹321 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+1 daysWithin range
Debtor days are above the median of the previous three fiscal years by 1 days (29 vs 28). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress64% of fixed assetsBeyond threshold
Capital work-in-progress is 64% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+12 days / 2 yrsWithin range
Days payable changed by +12 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, FIIs added 5.0 pts.
- The number of shareholders rose from 58,521 to 62,890 (+7%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like EVEREADY INDUSTRIES INDIA LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −25% to +37% vs the market, against −1% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −6.8%, 80% range −17.7% to −0.6%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 33 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| INSECTICID Process Industries |
Jan 2020 | 9x | 21% | −6% | −22% | −26% |
| ORIENTCEM Non-Energy Minerals |
Feb 2022 | 14x | 19% | +58% | −21% | −22% |
| TCI Transportation |
Apr 2021 | 14x | 14% | +55% | −6% | +115% |
| FSL Commercial Services |
Apr 2020 | 6x | 15% | −30% | −39% | +100% |
| GRANULES Health Technology |
May 2024 | 20x | 19% | +48% | −11% | +21% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| KNRCON Industrial Services |
Oct 2023 | 16x | 21% | +19% | −7% | −19% |
| GHCL Process Industries |
Mar 2023 | 7x | 19% | −8% | −28% | −41% |
| GENUSPOWER Electronic Technology |
Oct 2020 | 10x | 14% | +5% | −12% | +55% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/S, interest cover and 12-month momentum. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Aug '23
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- SepPriceVolume reached 7.9x its 50-day median on 2026-09-10; price +4.8% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- JunDebtDebt / equity halved over 12 months to 0.32x.
- JunPriceVolume reached 11.9x its 50-day median on 2026-06-17; price +4.5% that day.
- MarPriceFell 46% from the Aug 2024 peak to the Mar 2026 low.
- MarPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
Show 22 earlier events
- FebPriceVolume reached 8.3x its 50-day median on 2026-02-05; price +4.2% that day.
- DecResultsYear-on-year EPS growth turned negative.
- DecPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- OctPriceVolume reached 12.7x its 50-day median on 2025-10-15; price +7.5% that day.
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- JulPriceVolume reached 13.1x its 50-day median on 2025-07-09; price +5.5% that day.
- JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
- MarPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
- FebPriceVolume reached 10.2x its 50-day median on 2025-02-05; price +0.6% that day.
- DecPriceVolume reached 6.3x its 50-day median on 2024-12-18; price +4.6% that day.
- AugPriceRegained the 2023-08 peak, 2 months after the low.
- JulPriceVolume reached 50.3x its 50-day median on 2024-07-08; price +12.1% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunInstitutionsFII + DII holding rose 3.2 pts over 1 quarter to 6.3%.
- JunPriceFell 30% from the Aug 2023 peak to the Jun 2024 low.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- JunDebtDebt / equity fell below 1.0x (0.80x).
- JunDividendStarted paying a dividend (payout 11% of profit).
- AprPriceVolume reached 13.7x its 50-day median on 2024-04-26; price +0.5% that day.
- JanPriceVolume reached 6.2x its 50-day median on 2024-01-29; price +5.1% that day.
- DecPriceVolume reached 8.1x its 50-day median on 2023-12-14; price +1.6% that day.
- AugPriceRegained the 2021-08 peak, 19 months after the low.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 12.7x | ₹1489 cr | 28.6% | 17.0% | 0.3x |
| 2026-10 | 12.7x | ₹1489 cr | 28.6% | 17.0% | 0.3x |
| 2026-09 | 13.2x | ₹1489 cr | 28.6% | 17.0% | 0.3x |
| 2026-08 | 14.0x | ₹1455 cr | 27.4% | 17.0% | 0.3x |
| 2026-07 | 14.5x | ₹1455 cr | 27.4% | 17.0% | 0.3x |
| 2026-06 | 15.6x | ₹1455 cr | 27.4% | 17.0% | 0.3x |
| 2026-05 | 57.4x | ₹1427 cr | 8.5% | 17.0% | 0.7x |
| 2026-04 | 60.7x | ₹1427 cr | 8.5% | 17.0% | 0.7x |
| 2026-03 | 47.6x | ₹1427 cr | 8.5% | 17.0% | 0.7x |
| 2026-02 | 52.6x | ₹1394 cr | 9.8% | 17.0% | 0.7x |
| 2026-01 | 53.5x | ₹1394 cr | 9.8% | 17.0% | 0.7x |
| 2025-12 | 52.2x | ₹1394 cr | 9.8% | 17.0% | 0.7x |
| 2025-11 | 29.3x | ₹1370 cr | 18.0% | 17.0% | 0.7x |
| 2025-10 | 33.2x | ₹1370 cr | 18.0% | 17.0% | 0.7x |
| 2025-09 | 33.0x | ₹1370 cr | 18.0% | 17.0% | 0.7x |
| 2025-08 | 37.2x | ₹1345 cr | 17.8% | 17.0% | 0.7x |
| 2025-07 | 37.3x | ₹1345 cr | 17.8% | 17.0% | 0.7x |
| 2025-06 | 27.7x | ₹1345 cr | 17.8% | 17.0% | 0.7x |
| 2025-05 | 28.0x | ₹1327 cr | 20.7% | 16.0% | 0.8x |
| 2025-04 | 29.4x | ₹1327 cr | 20.7% | 16.0% | 0.8x |
| 2025-03 | 27.5x | ₹1327 cr | 20.7% | 16.0% | 0.8x |
| 2025-02 | 29.1x | ₹1298 cr | 19.4% | 16.0% | 0.8x |
| 2025-01 | 34.1x | ₹1298 cr | 19.4% | 16.0% | 0.8x |
| 2024-12 | 37.8x | ₹1298 cr | 19.4% | 16.0% | 0.8x |
| 2024-11 | 39.6x | ₹1300 cr | 18.1% | 16.0% | 0.8x |
| 2024-10 | 41.1x | ₹1300 cr | 18.1% | 16.0% | 0.8x |
| 2024-09 | 46.7x | ₹1300 cr | 18.1% | 16.0% | 0.8x |
| 2024-08 | 49.7x | ₹1314 cr | 17.4% | 16.0% | 0.8x |
| 2024-07 | 45.8x | ₹1314 cr | 17.4% | 16.0% | 0.8x |
| 2024-06 | 37.9x | ₹1314 cr | 17.4% | 16.0% | 0.8x |
| 2024-05 | 86.2x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2024-04 | 90.8x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2024-03 | 87.9x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2024-02 | 91.3x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2024-01 | 94.4x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2023-12 | 91.1x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2023-11 | 89.1x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2023-10 | 93.8x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2023-09 | 102.9x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2023-08 | 111.4x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2023-07 | 93.1x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2023-06 | 91.1x | ₹1328 cr | 8.8% | 13.0% | 1.2x |
| 2023-05 | 52.2x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2023-04 | 45.3x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2023-03 | 45.7x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2023-02 | 49.4x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2023-01 | 54.0x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2022-12 | 56.7x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2022-11 | 54.8x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2022-10 | 45.9x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2022-09 | 49.9x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2022-08 | 55.7x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2022-07 | 49.7x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2022-06 | 51.8x | ₹1207 cr | 15.9% | 14.0% | 1.4x |
| 2022-05 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2022-04 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2022-03 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2022-02 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2022-01 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2021-12 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2021-11 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2021-10 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2021-09 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2021-08 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2021-07 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2021-06 | — | ₹1249 cr | -127.3% | 25.0% | 1.8x |
| 2021-05 | 13.0x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2021-04 | 12.0x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2021-03 | 11.0x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2021-02 | 12.7x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2021-01 | 7.9x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2020-12 | 8.6x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2020-11 | 7.1x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2020-10 | 5.5x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2020-09 | 5.8x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2020-08 | 5.5x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2020-07 | 5.3x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2020-06 | 3.3x | ₹1221 cr | 32.1% | 15.0% | 0.7x |
| 2020-05 | 10.2x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2020-04 | 10.2x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2020-03 | 7.7x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2020-02 | 10.0x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2020-01 | 8.5x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2019-12 | 8.3x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2019-11 | 8.3x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2019-10 | 8.7x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2019-09 | 6.9x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2019-08 | 12.3x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2019-07 | 11.2x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2019-06 | 12.1x | ₹1507 cr | 12.8% | 19.0% | 1.1x |
| 2019-05 | 12.6x | ₹1456 cr | 15.5% | 18.0% | 0.8x |
| 2019-04 | 16.0x | ₹1456 cr | 15.5% | 18.0% | 0.8x |
| 2019-03 | 26.3x | ₹1456 cr | 15.5% | 18.0% | 0.8x |
| 2019-02 | 26.9x | ₹1456 cr | 15.5% | 18.0% | 0.8x |
| 2019-01 | 29.3x | ₹1456 cr | 15.5% | 18.0% | 0.8x |