अApnaFunda
Menu

ASPINWALL AND COMPANY LIMITED (ASPINWALL)

Transportation · Air Freight/Couriers · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.39 / 100
Profitability 14Growth 42Balance sheet 60
Compare withDELHIVERYBLUE DART EXPRESSTVS SUPPLY CHAIN SOLUTIONS

Share price

Closing priceAdjusted for splits and bonus issues.

₹237 latest close · −2.4% over the last 90 sessions

₹240₹260Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹240₹260Jul 3Sep 4Nov 9

₹237 month-end · −0.7% over 12 months

₹200₹220₹240₹260Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹220₹240₹260Nov '25May '26Nov '26

₹237 month-end · +3.9% over 3 years

₹200₹250₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹250₹300Nov '23May '25Nov '26

₹237 month-end · +54.7% since Jan '19

₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹195.38 to ₹292.51 · 1-year volatility 41.6%

Was the rally earned?

-1%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (-1%).
  • The share count barely moved.
Net profit growth: +73 pts. Points of the price return explained by net profit growing (or shrinking).+73 ptsNet profit growthP/E change: −73 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−73 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −1%−1%Share priceNet profit growth: +73 pts. Points of the price return explained by net profit growing (or shrinking).+73ProfitP/E change: −73 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−73P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −1%−1%Share price
Net profit growth+73 ptsNet profit rose about 107%, which lifts the price.
P/E change-73 ptsThe P/E fell from 24.6x to 11.8x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+4%share price, 3 yearsRoughly flat
  • The share price was roughly flat over 3 years (+4%).
  • The share count barely moved.
Net profit growth: −62 pts. Points of the price return explained by net profit growing (or shrinking).−62 ptsNet profit growthP/E change: +65 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+65 ptsP/E changeShare count change: +2 pts. Points of the price return explained by the share count changing. More shares count against the price.+2 ptsShare count changeShare price: +4%+4%Share priceNet profit growth: −62 pts. Points of the price return explained by net profit growing (or shrinking).−62ProfitP/E change: +65 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+65P/EShare count change: +2 pts. Points of the price return explained by the share count changing. More shares count against the price.+2SharesShare price: +4%+4%Share price
Net profit growth-62 ptsNet profit fell about 46%, which lowers the price.
P/E change+65 ptsThe P/E rose from 6.2x to 11.8x, which lifts the price.
Share count change+2 ptsShare count was little changed. More shares would count against the price.
+69%share price, 5 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 118 points, but investors now pay less per rupee of profit (P/E 17.0x to 11.8x), which took 48 points back.
  • The share count rose 7%.
Net profit growth: +127 pts. Points of the price return explained by net profit growing (or shrinking).+127 ptsNet profit growthP/E change: −48 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−48 ptsP/E changeShare count change: −9 pts. Points of the price return explained by the share count changing. More shares count against the price.−9 ptsShare count changeShare price: +69%+69%Share priceNet profit growth: +127 pts. Points of the price return explained by net profit growing (or shrinking).+127ProfitP/E change: −48 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−48P/EShare count change: −9 pts. Points of the price return explained by the share count changing. More shares count against the price.−9SharesShare price: +69%+69%Share price
Net profit growth+127 ptsNet profit rose about 162%, which lifts the price.
P/E change-48 ptsThe P/E fell from 17.0x to 11.8x, which lowers the price.
Share count change-9 ptsShare count rose 7%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with DELHIVERY

How rough has the ride been?

Maximum drawdown-54.8%recovered 2021-03
1-year volatility41.6%annualised

Drawdown from peak

0%−20%−40%2020202120222023202420252026−52.1% 0%−20%−40%2020202220242026−52.1%
Largest drawdowns

-54.8% (2019-03 peak to 2020-03 low, recovered 2021-03)

-46.4% (2021-07 peak to 2021-12 low, recovered 2022-09)

-39.2% (2022-09 peak to 2023-03 low, recovered 2024-01)

Is it expensive against its own past and its peers?

11.8xP/E todayWithin its usual range
Against its own history40th percentile
CheapestMedian 13.7xDearest

Usual range 7.0x to 23.1x since 2019-01.

Against Transportation11.8x vs 15.9x
This company
11.8x
Sector median
15.9x

26% below the Transportation median.

6.2x15.4x24.6x33.8xJan '19Aug '20Mar '22Oct '23May '25Nov '266.2x15.4x24.6x33.8xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE21st▼ 6 pts vs a year ago
  • Op. margin8th▲ 4 pts vs a year ago
  • Revenue growth82nd▲ 24 pts vs a year ago
  • EPS growth95th▲ 82 pts vs a year ago
  • Debt/equity ↓57thflat vs a year ago
  • Cash cycle ↓1stflat vs a year ago
  • P/E ↓68th▲ 26 pts vs a year ago
  • 12M momentum67th▲ 6 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~6%annual earnings growth implied by the price

At a P/E of 11.2x, the price would imply about 5.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹237.00
P/E
11.8x
ROCE
6.0%
Market Cap
₹185 cr
Revenue (TTM)
₹440 cr
P/S
0.4x
P/B
0.9x
ROE
7.8%
Operating Margin
1.0%
Debt / Equity
0.4x
Promoter Holding
64.5%
12M Momentum
-0.7%

52-week range

₹195.38₹292.51
43% of the way from its 52-week low to its high

Price risk

1Y volatility
41.6%
Beta vs sector
1-year daily
0.41

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
-1.36x
low
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 7checks within range2 beyond a threshold
Other income reliance57%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 56.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate8%Near threshold

Median quarterly effective tax rate over about 2.5 years: 7.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-1.36xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.36x (cash from operations ₹-53 cr, net profit ₹39 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+12 daysWithin range

Debtor days are above the median of the previous three fiscal years by 12 days (44 vs 32). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+2 days / 2 yrsWithin range

Days payable changed by +2 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters64.5%64.5%0.0 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others35.5%35.5%0.0 pts

Number of shareholders

4,526shareholders-2% since Dec '23
5k5k5k5k Dec '23Dec '24Jun '25Jun '26
Dec '23: 4,615
Sep '24: 5,192
Dec '24: 5,011
Mar '25: 4,823
Jun '25: 4,742
Sep '25: 4,691
Jun '26: 4,526
 5k5k5k5k Dec '23Dec '24Jun '25Jun '26
Dec '23: 4,615
Sep '24: 5,192
Dec '24: 5,011
Mar '25: 4,823
Jun '25: 4,742
Sep '25: 4,691
Jun '26: 4,526

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+3.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like ASPINWALL AND COMPANY LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −20% to +59% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (+5.2%, 80% range −4.4% to +11.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
UCAL · Jun 2021: −42.3% vs market
AROGRANITE · Dec 2021: −42.0% vs market
SUPERHOUSE · Sep 2023: −37.3% vs market
GILLANDERS · Jun 2025: −34.0% vs market
ARCHIDPLY · Apr 2024: −34.0% vs market
MIRZAINT · Feb 2020: −31.2% vs market
RPPL · Jan 2024: −24.7% vs market
PRITIKAUTO · Oct 2023: −24.6% vs market
SCHAND · Apr 2025: −23.9% vs market
BIL · May 2021: −22.3% vs market
NATHBIOGEN · Jun 2025: −20.7% vs market
SPORTKING · Aug 2024: −20.6% vs market
SAGARDEEP · Jun 2025: −20.4% vs market
NRAIL · Sep 2022: −20.2% vs market
BANSWRAS · Mar 2023: −19.9% vs market
ASAHISONG · Oct 2022: −18.7% vs market
VETO · Dec 2022: −17.8% vs market
JAYSREETEA · Jun 2021: −16.9% vs market
PGIL · Mar 2020: −13.5% vs market
NITINSPIN · Jul 2024: −8.2% vs market
MAGADSUGAR · Jun 2021: −5.6% vs market
RUCHIRA · Jun 2022: −3.3% vs market
HMVL · May 2023: −3.0% vs market
AARVI · Aug 2025: +2.6% vs market
MUNJALAU · Nov 2023: +3.1% vs market
SHREYANIND · Apr 2023: +3.6% vs market
BVCL · Mar 2021: +6.1% vs market
ARIES · Nov 2020: +8.0% vs market
PDMJEPAPER · Apr 2020: +10.5% vs market
MMP · Jan 2024: +10.6% vs market
SALZERELEC · Nov 2021: +12.6% vs market
DCMSRIND · Jul 2023: +27.0% vs market
RPSGVENT · Apr 2021: +36.7% vs market
ISFT · Jun 2021: +44.6% vs market
MWL · Nov 2024: +47.4% vs market
BLKASHYAP · Dec 2022: +55.9% vs market
PASUPTAC · Sep 2025: +58.4% vs market
AAREYDRUGS · Apr 2025: +59.1% vs market
EKC · Jan 2020: +59.7% vs market
BBL · Sep 2022: +64.3% vs market
TBZ · Sep 2023: +67.0% vs market
PRECAM · Sep 2020: +70.8% vs market
TEXMOPIPES · Oct 2020: +84.8% vs market
MANAKALUCO · Apr 2021: +85.4% vs market
UNIVCABLES · Sep 2022: +94.5% vs market
RPPINFRA · Aug 2023: +127.4% vs market
ELECTCAST · May 2023: +139.5% vs market
TCPLPACK · Jan 2022: +147.4% vs market
PENIND · Aug 2022: +153.7% vs market
GALLANTT · Nov 2023: +178.4% vs market
Similar setups +3.4%All companies −1.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+3.4%
All companies' median
−1.8%
Beat the market
54% vs 48%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
UNIVCABLES
Electronic Technology		 Sep 2022 10x9% +29%−9% +95%
AARVI
Commercial Services		 Aug 2025 19x11% −11%−17% +3%
TCPLPACK
Commercial Services		 Jan 2022 15x— +60%−8% +147%
BVCL
Non-Energy Minerals		 Mar 2021 6x6% +132%−9% +6%
TEXMOPIPES
Producer Manufacturing		 Oct 2020 11x7% +2%−9% +85%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
AAREYDRUGS
Health Technology		 Apr 2025 26x6% +3%−27% +59%
BLKASHYAP
Industrial Services		 Dec 2022 17x10% +11%−9% +56%
SHREYANIND
Process Industries		 Apr 2023 23x6% +23%−8% +4%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, interest cover and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ASPINWALL AND COMPANY LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Mar '21

  1. SepResultsYear-on-year EPS growth turned positive.
  2. SepPeer rankSlipped to the bottom quartile of Transportation on operating margin (from the 3rd quartile).
  3. JunPeer rankSlipped to the bottom quartile of Transportation on ROCE (from the 3rd quartile).
  4. MarPriceFell 39% from the Feb 2024 peak to the Mar 2026 low.
  5. MarPeer rankMoved into the 3rd quartile of Transportation on operating margin (from the bottom quartile).
  6. SepResultsYear-on-year EPS growth turned negative.
  7. SepValuationP/E crossed above the 90th percentile of its own history to date (26.6x).
  8. SepPeer rankSlipped to the bottom quartile of Transportation on EPS growth (from the 2nd quartile).
Show 22 earlier events
  1. JunResultsYear-on-year EPS growth turned positive.
  2. JunPeer rankSlipped to the bottom quartile of Transportation on operating margin (from the 3rd quartile).
  3. MarPeer rankMoved into the 3rd quartile of Transportation on EPS growth (from the bottom quartile).
  4. JunResultsYear-on-year EPS growth turned negative.
  5. JunPeer rankSlipped to the bottom quartile of Transportation on EPS growth (from the top quartile).
  6. JanPriceRegained the 2022-09 peak, 10 months after the low.
  7. AugPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).
  8. JunResultsRevenue (TTM) reached a new high of ₹295 cr.
  9. JunValuationP/E fell below the 10th percentile of its own history to date (6.3x).
  10. JunPeer rankMoved into the 2nd quartile of Transportation on ROCE (from the 3rd quartile).
  11. MarPriceFell 39% from the Sep 2022 peak to the Mar 2023 low.
  12. SepPriceRegained the 2021-07 peak, 9 months after the low.
  13. JunResultsYear-on-year EPS growth turned positive.
  14. JunValuationP/E fell below the 10th percentile of its own history to date (8.1x).
  15. JunPeer rankMoved into the top quartile of Transportation on EPS growth (from the bottom quartile).
  16. FebValuationP/E crossed above the 90th percentile of its own history to date (23.3x).
  17. DecPriceFell 46% from the Jul 2021 peak to the Dec 2021 low.
  18. OctPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).
  19. JunResultsEPS (TTM) turned positive.
  20. JunPeer rankMoved into the 2nd quartile of Transportation on ROCE (from the bottom quartile).
  21. JunDividendStarted paying a dividend (payout 43% of profit).
  22. MarPriceRegained the 2019-03 peak, 12 months after the low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1111.8x₹440 cr7.8%6.0%0.4x
2026-1011.3x₹440 cr7.8%6.0%0.4x
2026-0912.0x₹440 cr7.8%6.0%0.4x
2026-0815.7x₹417 cr6.5%6.0%0.4x
2026-0713.9x₹417 cr6.5%6.0%0.4x
2026-0614.3x₹417 cr6.5%6.0%0.4x
2026-0519.5x₹376 cr4.9%9.0%0.4x
2026-0418.6x₹376 cr4.9%9.0%0.4x
2026-0316.9x₹376 cr4.9%9.0%0.4x
2026-0224.9x₹352 cr3.4%9.0%0.4x
2026-0124.4x₹352 cr3.4%9.0%0.4x
2025-1230.1x₹352 cr3.4%9.0%0.4x
2025-1124.6x₹343 cr3.9%9.0%0.4x
2025-1026.4x₹343 cr3.9%9.0%0.4x
2025-0926.6x₹343 cr3.9%9.0%0.4x
2025-0814.0x₹336 cr7.5%9.0%0.4x
2025-0715.0x₹336 cr7.5%9.0%0.4x
2025-0615.8x₹336 cr7.5%9.0%0.4x
2025-0512.0x₹325 cr9.8%7.0%0.1x
2025-0411.9x₹325 cr9.8%7.0%0.1x
2025-039.9x₹325 cr9.8%7.0%0.1x
2025-0212.2x₹321 cr8.6%7.0%0.1x
2025-0114.6x₹321 cr8.6%7.0%0.1x
2024-1214.9x₹321 cr8.6%7.0%0.1x
2024-1116.8x₹306 cr7.0%7.0%0.1x
2024-1016.9x₹306 cr7.0%7.0%0.1x
2024-0917.1x₹306 cr7.0%7.0%0.1x
2024-0821.1x₹296 cr5.8%7.0%0.1x
2024-0721.1x₹296 cr5.8%7.0%0.1x
2024-0619.6x₹296 cr5.8%7.0%0.1x
2024-057.0x₹295 cr16.4%12.0%0.1x
2024-047.5x₹295 cr16.4%12.0%0.1x
2024-036.7x₹295 cr16.4%12.0%0.1x
2024-026.8x₹295 cr16.4%12.0%0.1x
2024-018.1x₹295 cr16.4%12.0%0.1x
2023-126.6x₹295 cr16.4%12.0%0.1x
2023-116.2x₹295 cr16.4%12.0%0.1x
2023-106.4x₹295 cr16.4%12.0%0.1x
2023-097.3x₹295 cr16.4%12.0%0.1x
2023-086.2x₹295 cr16.4%12.0%0.1x
2023-076.7x₹295 cr16.4%12.0%0.1x
2023-066.3x₹295 cr16.4%12.0%0.1x
2023-0510.6x₹260 cr9.7%10.0%0.2x
2023-0410.2x₹260 cr9.7%10.0%0.2x
2023-039.4x₹260 cr9.7%10.0%0.2x
2023-0210.3x₹260 cr9.7%10.0%0.2x
2023-0111.2x₹260 cr9.7%10.0%0.2x
2022-1211.6x₹260 cr9.7%10.0%0.2x
2022-1110.6x₹260 cr9.7%10.0%0.2x
2022-1011.4x₹260 cr9.7%10.0%0.2x
2022-0912.7x₹260 cr9.7%10.0%0.2x
2022-0812.0x₹260 cr9.7%10.0%0.2x
2022-0711.3x₹260 cr9.7%10.0%0.2x
2022-068.1x₹260 cr9.7%10.0%0.2x
2022-0520.7x₹253 cr4.2%8.0%0.2x
2022-0421.8x₹253 cr4.2%8.0%0.2x
2022-0320.4x₹253 cr4.2%8.0%0.2x
2022-0223.3x₹253 cr4.2%8.0%0.2x
2022-0121.9x₹253 cr4.2%8.0%0.2x
2021-1217.8x₹253 cr4.2%8.0%0.2x
2021-1117.0x₹253 cr4.2%8.0%0.2x
2021-1020.9x₹253 cr4.2%8.0%0.2x
2021-0921.3x₹253 cr4.2%8.0%0.2x
2021-0823.3x₹253 cr4.2%8.0%0.2x
2021-0726.5x₹253 cr4.2%8.0%0.2x
2021-0622.6x₹253 cr4.2%8.0%0.2x
2021-05—₹256 cr-0.3%2.0%0.3x
2021-04—₹256 cr-0.3%2.0%0.3x
2021-03—₹256 cr-0.3%2.0%0.3x
2021-02—₹256 cr-0.3%2.0%0.3x
2021-01—₹256 cr-0.3%2.0%0.3x
2020-12—₹256 cr-0.3%2.0%0.3x
2020-11—₹256 cr-0.3%2.0%0.3x
2020-10—₹256 cr-0.3%2.0%0.3x
2020-09—₹256 cr-0.3%2.0%0.3x
2020-08—₹256 cr-0.3%2.0%0.3x
2020-07—₹256 cr-0.3%2.0%0.3x
2020-06—₹256 cr-0.3%2.0%0.3x
2020-0510.9x₹276 cr5.0%8.0%0.5x
2020-0411.5x₹276 cr5.0%8.0%0.5x
2020-039.1x₹276 cr5.0%8.0%0.5x
2020-0213.7x₹276 cr5.0%8.0%0.5x
2020-0116.3x₹276 cr5.0%8.0%0.5x
2019-1214.6x₹276 cr5.0%8.0%0.5x
2019-1115.1x₹276 cr5.0%8.0%0.5x
2019-1015.0x₹276 cr5.0%8.0%0.5x
2019-0913.7x₹276 cr5.0%8.0%0.5x
2019-0814.7x₹276 cr5.0%8.0%0.5x
2019-0713.5x₹276 cr5.0%8.0%0.5x
2019-0615.3x₹276 cr5.0%8.0%0.5x
2019-059.2x₹283 cr9.5%16.0%0.5x
2019-049.1x₹283 cr9.5%16.0%0.5x
2019-039.9x₹283 cr9.5%16.0%0.5x
2019-028.7x₹283 cr9.5%16.0%0.5x
2019-019.3x₹283 cr9.5%16.0%0.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback