अApnaFunda
Menu

COASTAL CORPORATION LIMITED (COASTCORP)

Transportation · Marine Shipping · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.49 / 100
Profitability 42Growth 96Balance sheet 10

Passes these screensValue Pick

Compare withAEGIS VOPAK TERMINALSGREAT EASTERN SHIPPING COSHREEJI SHIPPING GLOBAL LIMITE

Share price

Closing priceAdjusted for splits and bonus issues.

₹34.44 latest close · −32.6% over the last 90 sessions

₹40₹50Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹40₹50Jul 3Sep 4Nov 9

₹34.44 month-end · −26.0% over 12 months

₹30₹40₹50₹60Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹30₹40₹50₹60Nov '25May '26Nov '26

₹34.44 month-end · −31.4% over 3 years

₹30₹40₹50₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹30₹40₹50₹60Nov '23May '25Nov '26

₹34.44 month-end · −30.1% since Oct '21

₹40₹60₹80Oct '21Oct '22Oct '23Nov '24Nov '25Nov '26 ₹40₹60₹80Oct '21May '24Nov '26

52-week range ₹32.00 to ₹66.70 · 1-year volatility 52.7%

Was the rally earned?

-26%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 129 points, but investors now pay less per rupee of profit (P/E 43.1x to 7.1x), which took 155 points back.
  • The share count fell 9%.
Net profit growth: +121 pts. Points of the price return explained by net profit growing (or shrinking).+121 ptsNet profit growthP/E change: −155 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−155 ptsP/E changeShare count change: +9 pts. Points of the price return explained by the share count changing. More shares count against the price.+9 ptsShare count changeShare price: −26%−26%Share priceNet profit growth: +121 pts. Points of the price return explained by net profit growing (or shrinking).+121ProfitP/E change: −155 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−155P/EShare count change: +9 pts. Points of the price return explained by the share count changing. More shares count against the price.+9SharesShare price: −26%−26%Share price
Net profit growth+121 ptsNet profit rose about 304%, which lifts the price.
P/E change-155 ptsThe P/E fell from 43.1x to 7.1x, which lowers the price.
Share count change+9 ptsShare count fell 9%, which lifts the price.
-31%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 132 points, but investors now pay less per rupee of profit (P/E 50.7x to 7.1x), which took 163 points back.
  • The share count fell 5%.
Net profit growth: +128 pts. Points of the price return explained by net profit growing (or shrinking).+128 ptsNet profit growthP/E change: −163 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−163 ptsP/E changeShare count change: +4 pts. Points of the price return explained by the share count changing. More shares count against the price.+4 ptsShare count changeShare price: −31%−31%Share priceNet profit growth: +128 pts. Points of the price return explained by net profit growing (or shrinking).+128ProfitP/E change: −163 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−163P/EShare count change: +4 pts. Points of the price return explained by the share count changing. More shares count against the price.+4SharesShare price: −31%−31%Share price
Net profit growth+128 ptsNet profit rose about 362%, which lifts the price.
P/E change-163 ptsThe P/E fell from 50.7x to 7.1x, which lowers the price.
Share count change+4 ptsShare count fell 5%, which lifts the price.
-29%share price, 5 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 41 points, but investors now pay less per rupee of profit (P/E 16.3x to 7.1x), which took 70 points back.
  • The share count rose 10%.
Net profit growth: +50 pts. Points of the price return explained by net profit growing (or shrinking).+50 ptsNet profit growthP/E change: −70 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−70 ptsP/E changeShare count change: −8 pts. Points of the price return explained by the share count changing. More shares count against the price.−8 ptsShare count changeShare price: −29%−29%Share priceNet profit growth: +50 pts. Points of the price return explained by net profit growing (or shrinking).+50ProfitP/E change: −70 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−70P/EShare count change: −8 pts. Points of the price return explained by the share count changing. More shares count against the price.−8SharesShare price: −29%−29%Share price
Net profit growth+50 ptsNet profit rose about 80%, which lifts the price.
P/E change-70 ptsThe P/E fell from 16.3x to 7.1x, which lowers the price.
Share count change-8 ptsShare count rose 10%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with AEGIS VOPAK TERMINALS

How rough has the ride been?

Maximum drawdown-68.6%not yet recovered
1-year volatility52.7%annualised

Drawdown from peak

0%−20%−40%−60%20222023202420252026−67.6% 0%−20%−40%−60%20242026−67.6%
Largest drawdowns

-68.6% (2022-01 peak to 2025-09 low, not yet recovered)

Is it expensive against its own past and its peers?

7.2xP/E todayNear its historic low
Against its own history3rd percentile
CheapestMedian 29.4xDearest

Usual range 15.5x to 75.6x since 2021-10.

Against Transportation7.2x vs 15.9x
This company
7.2x
Sector median
15.9x

55% below the Transportation median.

6.7x299.3x591.8x884.3xOct '21Nov '22Dec '23Jan '25Feb '26Nov '266.7x299.3x591.8x884.3xOct '21Jul '23Apr '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE42nd▲ 28 pts vs a year ago
  • Op. margin41st▲ 3 pts vs a year ago
  • Revenue growth95th▲ 6 pts vs a year ago
  • EPS growth98th▲ 7 pts vs a year ago
  • Debt/equity ↓10thflat vs a year ago
  • Cash cycle ↓7thflat vs a year ago
  • P/E ↓94th▲ 74 pts vs a year ago
  • 12M momentum21st▼ 51 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~14%annual earnings growth implied by the price

At a P/E of 20.7x, the price would imply about 13.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹34.44
P/E
7.1x
ROCE
10.0%
Market Cap
₹231 cr
Revenue (TTM)
₹1042 cr
P/S
0.2x
P/B
0.8x
ROE
11.4%
Operating Margin
8.0%
Debt / Equity
1.7x
Promoter Holding
42.3%
12M Momentum
-26.0%

52-week range

₹32.00₹66.70
7% of the way from its 52-week low to its high

Price risk

1Y volatility
52.7%
Beta vs sector
1-year daily
0.81

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
-2.00x
low
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 7checks within range3 beyond a threshold
Other income reliance76%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 75.6%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate25%Within range

Median quarterly effective tax rate over about 2.5 years: 24.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-2.14xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -2.14x (cash from operations ₹-77 cr, net profit ₹36 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+5 daysWithin range

Debtor days are above the median of the previous three fiscal years by 5 days (39 vs 34). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+13 days / 2 yrsWithin range

Days payable changed by +13 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs added 1.0 pts; FIIs trimmed 0.9 pts; promoters added 0.7 pts.
  • The number of shareholders rose from 12,021 to 13,881 (+15%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters41.6%42.3%+0.7 pts
FIIs1.9%1.1%-0.9 pts
DIIs0.0%1.0%+1.0 pts
Public and others56.4%55.6%-0.8 pts

Number of shareholders

13,881shareholders+15% since Sep '23
12k13k14k15k Sep '23Mar '24Sep '24Jun '25Dec '25Jun '26
Sep '23: 12,021
Dec '23: 12,646
Mar '24: 12,686
Jun '24: 12,933
Sep '24: 13,135
Dec '24: 13,123
Jun '25: 13,631
Sep '25: 14,630
Dec '25: 14,314
Mar '26: 13,972
Jun '26: 13,881
 12k13k14k15k Sep '23Sep '24Dec '25Jun '26
Sep '23: 12,021
Dec '23: 12,646
Mar '24: 12,686
Jun '24: 12,933
Sep '24: 13,135
Dec '24: 13,123
Jun '25: 13,631
Sep '25: 14,630
Dec '25: 14,314
Mar '26: 13,972
Jun '26: 13,881

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+6.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like COASTAL CORPORATION LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −15% to +60% vs the market, against −1% for all non-financial companies in the same months.
  • The gap against the base rate (+7.5%, 80% range −5.2% to +34.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
RKEC · Jun 2025: −68.2% vs market
ANMOL · Mar 2024: −67.1% vs market
MANGALAM · Apr 2025: −64.6% vs market
DBOL · Oct 2023: −38.5% vs market
LAGNAM · Nov 2024: −32.6% vs market
SUTLEJTEX · Oct 2022: −26.1% vs market
EMAMIPAP · Feb 2023: −23.1% vs market
RSWM · Oct 2022: −19.7% vs market
DAMODARIND · Feb 2023: −18.4% vs market
BASML · Sep 2022: −17.2% vs market
DONEAR · May 2025: −16.7% vs market
GLOBE · Feb 2025: −15.3% vs market
CELEBRITY · Jul 2022: −15.1% vs market
BSL · May 2025: −13.4% vs market
GINNIFILA · Nov 2022: −12.8% vs market
MAHESHWARI · Jan 2023: −11.7% vs market
NFL · Mar 2024: −11.4% vs market
ESPRIT · Oct 2025: −8.1% vs market
SCML · Jul 2025: −6.7% vs market
HIMATSEIDE · May 2023: −5.9% vs market
NDL · Nov 2022: −4.6% vs market
JAYSREETEA · Nov 2021: −2.9% vs market
ZUARI · Apr 2023: −1.5% vs market
PARACABLES · Feb 2020: −0.7% vs market
GOKUL · Aug 2021: +3.5% vs market
ARCHIDPLY · Nov 2023: +9.2% vs market
MANOMAY · Jun 2025: +9.6% vs market
AFSL · Mar 2025: +16.7% vs market
BANSWRAS · Oct 2022: +33.0% vs market
NECLIFE · Feb 2020: +33.6% vs market
MGEL · Aug 2024: +39.2% vs market
IVP · Dec 2022: +41.3% vs market
ASAHISONG · Oct 2025: +42.0% vs market
AVADHSUGAR · Nov 2020: +42.1% vs market
MUKANDLTD · Sep 2022: +44.7% vs market
MWL · Aug 2024: +54.6% vs market
SHERA · Sep 2025: +57.3% vs market
AUSOMENT · May 2020: +60.8% vs market
JAIBALAJI · Jun 2022: +62.3% vs market
SALSTEEL · Jul 2022: +89.3% vs market
MARALOVER · Mar 2020: +99.9% vs market
MADHUSUDAN · Oct 2025: +105.1% vs market
GOODLUCK · May 2020: +114.0% vs market
PGIL · Jan 2023: +121.6% vs market
GPTINFRA · Jul 2020: +132.6% vs market
MANAKCOAT · May 2023: +161.2% vs market
HITECH · Apr 2020: +174.5% vs market
GOKEX · Jul 2020: +192.0% vs market
TBZ · Sep 2025: +246.8% vs market
GEEKAYWIRE · Sep 2022: +285.6% vs market
Similar setups +6.3%All companies −1.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 9 beyond the range shown, drawn at the edge

Similar setups' median
+6.3%
All companies' median
−1.2%
Beat the market
52% vs 49%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
AVADHSUGAR
Process Industries		 Nov 2020 5x10% −13%−42% +42%
LAGNAM
Process Industries		 Nov 2024 13x9% +28%−35% −33%
GOODLUCK
Non-Energy Minerals		 May 2020 2x14% −58%−62% +114%
DAMODARIND
Process Industries		 Feb 2023 6x13% −23%−39% −18%
GLOBE
Process Industries		 Feb 2025 11x— −29%−51% −15%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BSL
Process Industries		 May 2025 15x9% −15%−55% −13%
ZUARI
Process Industries		 Apr 2023 4x13% −30%−34% −2%
BASML
Process Industries		 Sep 2022 7x14% −19%−49% −17%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/S, 12-month momentum and ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to COASTAL CORPORATION LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

20 events since Jun '22

  1. JunPeer rankMoved into the 3rd quartile of Transportation on ROCE (from the bottom quartile).
  2. JunDividendDividend payout cut from 33% to 7% of profit.
  3. MarValuationP/E fell below the 10th percentile of its own history to date (17.7x).
  4. SepResultsYear-on-year EPS growth turned positive.
  5. SepPriceFell 69% from the Jan 2022 peak to the Sep 2025 low.
  6. SepPeer rankMoved into the 3rd quartile of Transportation on operating margin (from the bottom quartile).
  7. JunResultsEPS (TTM) turned positive.
  8. JunPeer rankSlipped to the bottom quartile of Transportation on ROCE (from the 3rd quartile).
Show 12 earlier events
  1. MarResultsEPS (TTM) turned negative.
  2. MarPeer rankSlipped to the bottom quartile of Transportation on operating margin (from the 3rd quartile).
  3. DecResultsRevenue (TTM) reached a new high of ₹512 cr.
  4. SepPeer rankMoved into the 3rd quartile of Transportation on operating margin (from the bottom quartile).
  5. JunValuationP/E crossed above the 90th percentile of its own history to date (66.8x).
  6. JunPeer rankMoved into the 3rd quartile of Transportation on ROCE (from the bottom quartile).
  7. JunDebtDebt / equity rose above 1.0x (1.29x).
  8. NovSharesShare count is up 8.3% over 12 months.
  9. OctValuationP/E crossed above the 90th percentile of its own history to date (49.1x).
  10. JunPeer rankSlipped to the bottom quartile of Transportation on ROCE (from the 3rd quartile).
  11. OctSharesShare count is up 9.1% over 12 months.
  12. JunPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history62 months · 2021-10 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-117.1x₹1042 cr11.4%10.0%1.7x
2026-106.7x₹1042 cr11.7%10.0%1.7x
2026-097.7x₹1042 cr11.7%10.0%1.7x
2026-0810.4x₹972 cr9.5%10.0%1.7x
2026-0712.4x₹972 cr9.5%10.0%1.7x
2026-0612.4x₹972 cr9.5%10.0%1.7x
2026-0526.0x₹804 cr6.1%5.0%1.6x
2026-0424.7x₹804 cr6.1%5.0%1.6x
2026-0317.7x₹804 cr6.1%5.0%1.6x
2026-0229.4x₹685 cr4.2%5.0%1.6x
2026-0128.8x₹685 cr4.2%5.0%1.6x
2025-1229.4x₹685 cr4.2%5.0%1.6x
2025-1143.1x₹680 cr3.1%5.0%1.6x
2025-1038.9x₹680 cr3.1%5.0%1.6x
2025-0932.6x₹680 cr3.1%5.0%1.6x
2025-0846.4x₹629 cr1.9%5.0%1.6x
2025-0752.0x₹629 cr1.9%5.0%1.6x
2025-0656.4x₹629 cr1.9%5.0%1.6x
2025-05—₹589 cr-0.2%5.0%1.3x
2025-04—₹589 cr-0.2%5.0%1.3x
2025-03—₹589 cr-0.2%5.0%1.3x
2025-02696.5x₹512 cr0.2%5.0%1.3x
2025-01795.3x₹512 cr0.2%5.0%1.3x
2024-12884.3x₹512 cr0.2%5.0%1.3x
2024-1173.8x₹468 cr1.7%5.0%1.3x
2024-1075.5x₹468 cr1.7%5.0%1.3x
2024-0976.1x₹468 cr1.7%5.0%1.3x
2024-0880.0x₹436 cr1.8%5.0%1.3x
2024-0789.2x₹436 cr1.8%5.0%1.3x
2024-0666.8x₹436 cr1.8%5.0%1.3x
2024-0545.3x₹353 cr2.9%5.0%0.7x
2024-0450.8x₹353 cr2.9%5.0%0.7x
2024-0348.1x₹353 cr2.9%5.0%0.7x
2024-0257.0x₹353 cr2.9%5.0%0.7x
2024-0161.2x₹353 cr2.9%5.0%0.7x
2023-1252.8x₹353 cr2.9%5.0%0.7x
2023-1150.7x₹353 cr2.9%5.0%0.7x
2023-1049.1x₹353 cr2.9%5.0%0.7x
2023-0952.9x₹353 cr2.9%5.0%0.7x
2023-0855.1x₹353 cr2.9%5.0%0.7x
2023-0748.8x₹353 cr2.9%5.0%0.7x
2023-0643.2x₹353 cr2.9%5.0%0.7x
2023-0520.0x₹491 cr6.8%7.0%0.8x
2023-0420.4x₹491 cr6.8%7.0%0.8x
2023-0317.6x₹491 cr6.8%7.0%0.8x
2023-0221.5x₹491 cr6.8%7.0%0.8x
2023-0121.0x₹491 cr6.8%7.0%0.8x
2022-1223.8x₹491 cr6.8%7.0%0.8x
2022-1125.9x₹491 cr6.8%7.0%0.8x
2022-1028.4x₹491 cr6.8%7.0%0.8x
2022-0932.3x₹491 cr6.8%7.0%0.8x
2022-0837.1x₹491 cr6.8%7.0%0.8x
2022-0727.3x₹491 cr6.8%7.0%0.8x
2022-0624.8x₹491 cr6.8%7.0%0.8x
2022-0516.9x₹473 cr10.2%11.0%0.8x
2022-0424.1x₹473 cr10.2%11.0%0.8x
2022-0322.7x₹473 cr10.2%11.0%0.8x
2022-0224.0x₹473 cr10.2%11.0%0.8x
2022-0128.6x₹473 cr10.2%11.0%0.8x
2021-1220.4x₹473 cr10.2%11.0%0.8x
2021-1116.3x₹473 cr10.2%11.0%0.8x
2021-1016.6x₹473 cr10.2%11.0%0.8x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback