अApnaFunda

BANNARI AMMAN SPINNING MILLS L (BASML)

Process Industries · Textiles · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.25 / 100
Profitability 35Growth 16Balance sheet 25

Passes these screensCash RichValue Pick

Share price

Closing priceAdjusted for splits and bonus issues.

₹22.66 latest close · −14.6% over the last 90 sessions

₹20₹25Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹20₹25Jul 3Sep 4Nov 9

₹22.66 month-end · −24.9% over 12 months

₹20₹25₹30Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹20₹25₹30Nov '25May '26Nov '26

₹22.66 month-end · −53.1% over 3 years

₹20₹40₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹20₹40₹60Nov '23May '25Nov '26

₹22.66 month-end · −62.5% since Jan '19

₹20₹40₹60₹80Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹20₹40₹60₹80Jan '19Dec '22Nov '26

52-week range ₹17.05 to ₹31.90 · 1-year volatility 47.8%

Was the rally earned?

-25%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 84 points, but investors now pay less per rupee of profit (P/E 28.0x to 8.0x), which took 109 points back.
  • The share count fell 4%.
Net profit growth: +81 pts. Points of the price return explained by net profit growing (or shrinking).+81 ptsNet profit growthP/E change: −109 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−109 ptsP/E changeShare count change: +3 pts. Points of the price return explained by the share count changing. More shares count against the price.+3 ptsShare count changeShare price: −25%−25%Share priceNet profit growth: +81 pts. Points of the price return explained by net profit growing (or shrinking).+81ProfitP/E change: −109 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−109P/EShare count change: +3 pts. Points of the price return explained by the share count changing. More shares count against the price.+3SharesShare price: −25%−25%Share price
Net profit growth+81 ptsNet profit rose about 154%, which lifts the price.
P/E change-109 ptsThe P/E fell from 28.0x to 8.0x, which lowers the price.
Share count change+3 ptsShare count fell 4%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with VARDHMAN TEXTILES LIMTED

How rough has the ride been?

Maximum drawdown-81.6%not yet recovered
1-year volatility47.8%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−80.6% 0%−25%−50%−75%2020202220242026−80.6%
Largest drawdowns

-81.6% (2022-01 peak to 2026-03 low, not yet recovered)

-70.0% (2019-01 peak to 2020-03 low, recovered 2021-11)

Is it expensive against its own past and its peers?

8.0xP/E todayNear its historic low
Against its own history20th percentile
CheapestMedian 15.7xDearest

Usual range 7.1x to 111.0x since 2019-01.

Against Process Industries8.0x vs 18.1x
This company
8.0x
Sector median
18.1x

56% below the Process Industries median.

5.5x68.1x130.7x193.3xJan '19Aug '20Mar '22Oct '23May '25Nov '265.5x68.1x130.7x193.3xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE31st▲ 14 pts vs a year ago
  • Op. margin38th▼ 18 pts vs a year ago
  • Revenue growth18th▲ 3 pts vs a year ago
  • EPS growth93rd
  • Debt/equity ↓21st▲ 8 pts vs a year ago
  • Cash cycle ↓32nd▲ 4 pts vs a year ago
  • P/E ↓86th▲ 47 pts vs a year ago
  • 12M momentum26th▲ 13 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~17%annual earnings growth implied by the price

At a P/E of 22.9x, the price would imply about 16.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹22.66
P/E
8.0x
ROCE
7.0%
Market Cap
₹182 cr
Revenue (TTM)
₹870 cr
P/S
0.2x
P/B
0.4x
ROE
4.8%
Operating Margin
9.0%
Debt / Equity
0.8x
Promoter Holding
49.5%
12M Momentum
-24.9%

52-week range

₹17.05₹31.90
38% of the way from its 52-week low to its high

Price risk

1Y volatility
47.8%
Beta vs sector
1-year daily
1.63

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
+25.0%

Are profits backed by cash?

5 of 7checks within range2 near a threshold
Other income reliance31%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 31.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate34%Within range

Median quarterly effective tax rate over about 2.5 years: 34.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion37.86xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 37.86x (cash from operations ₹265 cr, net profit ₹7 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+6 daysWithin range

Debtor days are above the median of the previous three fiscal years by 6 days (70 vs 64). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress3% of fixed assetsWithin range

Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-15 days / 2 yrsWithin range

Days payable changed by -15 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 5.8 pts.
  • The number of shareholders rose from 18,249 to 23,750 (+30%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters55.3%49.5%-5.8 pts
FIIs0.1%0.2%+0.1 pts
DIIs———
Public and others44.6%50.2%+5.6 pts

Number of shareholders

23,750shareholders+30% since Dec '23
18k21k23k25k Dec '23Jun '24Mar '25Sep '25Jun '26
Dec '23: 18,249
Mar '24: 20,872
Jun '24: 20,760
Sep '24: 24,056
Mar '25: 22,821
Jun '25: 25,016
Sep '25: 25,092
Dec '25: 24,784
Jun '26: 23,750
18k21k23k25k Dec '23Sep '24Sep '25Jun '26
Dec '23: 18,249
Mar '24: 20,872
Jun '24: 20,760
Sep '24: 24,056
Mar '25: 22,821
Jun '25: 25,016
Sep '25: 25,092
Dec '25: 24,784
Jun '26: 23,750

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−7.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like BANNARI AMMAN SPINNING MILLS L today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +31% vs the market, against −9% for all non-financial companies in the same months.
  • The gap against the base rate (+1.4%, 80% range −7.3% to +18.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
MANGALAM · Mar 2025: −62.4% vs market
GLOBE · Sep 2024: −50.0% vs market
ACCURACY · Feb 2025: −48.0% vs market
UMA · Nov 2024: −42.9% vs market
ISFT · Feb 2025: −41.8% vs market
RANASUG · Jul 2024: −40.2% vs market
KMSUGAR · Sep 2024: −28.8% vs market
ELECTHERM · Sep 2020: −28.4% vs market
MAWANASUG · May 2023: −27.0% vs market
RSWM · Nov 2023: −26.9% vs market
SUPERHOUSE · Aug 2024: −25.5% vs market
DAMODARIND · Oct 2025: −25.1% vs market
EMAMIPAP · Dec 2024: −24.6% vs market
SUTLEJTEX · May 2024: −23.8% vs market
AMDIND · Feb 2025: −20.1% vs market
SURYALAXMI · May 2023: −19.2% vs market
RELCHEMQ · Aug 2023: −18.2% vs market
NAHARINDUS · Jan 2024: −17.7% vs market
GILLANDERS · May 2023: −16.1% vs market
MAHESHWARI · Jul 2024: −14.3% vs market
PATINTLOG · May 2025: −13.3% vs market
BANSWRAS · Nov 2024: −12.4% vs market
AROGRANITE · Apr 2023: −11.8% vs market
PIONEEREMB · May 2024: −9.2% vs market
UCAL · Dec 2022: −8.7% vs market
TEXMOPIPES · Oct 2025: −6.0% vs market
HISARMETAL · Oct 2024: −0.6% vs market
RGL · Sep 2024: +3.7% vs market
GOKUL · Oct 2023: +5.5% vs market
KOTHARIPRO · Jan 2021: +8.6% vs market
IVP · Aug 2025: +12.8% vs market
MUNJALAU · Jun 2023: +16.6% vs market
WHEELS · Dec 2024: +20.7% vs market
DCMNVL · Oct 2025: +21.1% vs market
LAGNAM · Sep 2023: +21.8% vs market
NDL · Jan 2024: +29.5% vs market
INDIAGLYCO · Jan 2024: +30.1% vs market
NRAIL · Dec 2024: +30.8% vs market
HPL · Jan 2021: +35.7% vs market
UTTAMSUGAR · Oct 2025: +40.2% vs market
ZUARI · Dec 2024: +46.9% vs market
TBZ · Jun 2024: +51.6% vs market
JETFREIGHT · Oct 2025: +55.4% vs market
DCMSRIND · Dec 2022: +65.4% vs market
AVADHSUGAR · Oct 2025: +96.5% vs market
INDSWFTLAB · Apr 2020: +135.5% vs market
MANAKCOAT · Aug 2023: +139.3% vs market
UNIVCABLES · Apr 2022: +142.7% vs market
MAGADSUGAR · Oct 2022: +144.6% vs market
HITECH · Oct 2020: +196.2% vs market
Similar setups −7.4%All companies −8.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
−7.4%
All companies' median
−8.8%
Beat the market
46% vs 40%

50 past situations · 50 companies · 28 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
NDL
Process Industries
Jan 2024 —5% +31%−6% +30%
MANGALAM
Health Technology
Mar 2025 12x— −19%−47% −62%
RANASUG
Process Industries
Jul 2024 14x7% +10%−14% −40%
RGL
Consumer Durables
Sep 2024 16x8% +14%−21% +4%
MAHESHWARI
Transportation
Jul 2024 17x11% +17%−20% −14%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RSWM
Process Industries
Nov 2023 8x8% −1%−12% −27%
GILLANDERS
Consumer Non-Durables
May 2023 9x7% +5%−20% −16%
HISARMETAL
Non-Energy Minerals
Oct 2024 18x11% +5%−19% −1%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, debt/equity and ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to BANNARI AMMAN SPINNING MILLS L. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '19

  1. OctValuationP/E fell below the 10th percentile of its own history to date (6.7x).
  2. JunResultsYear-on-year EPS growth turned positive.
  3. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  4. JunDebtDebt / equity fell below 1.0x (0.84x).
  5. JunDividendStarted paying a dividend (payout 15% of profit).
  6. JunSharesShare count is up 25.0% over 12 months.
  7. MarPriceFell 82% from the Jan 2022 peak to the Mar 2026 low.
  8. SepPromoterPromoter holding fell 5.8 pts to 49.5%.
Show 22 earlier events
  1. SepPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  2. JunResultsEPS (TTM) turned positive.
  3. JunPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
  4. MarPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  5. DecPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  6. JunResultsEPS (TTM) turned negative.
  7. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  8. JunDividendDividend payout cut from 7% to 0% of profit.
  9. JunResultsEPS (TTM) turned positive.
  10. JunValuationP/E fell below the 10th percentile of its own history to date (7.9x).
  11. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  12. JunDividendStarted paying a dividend (payout 7% of profit).
  13. NovPriceRegained the 2019-01 peak, 20 months after the low.
  14. JunResultsEPS (TTM) turned negative.
  15. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  16. MayValuationP/E crossed above the 90th percentile of its own history to date (193.3x).
  17. JanValuationP/E crossed above the 90th percentile of its own history to date (145.7x).
  18. JunResultsYear-on-year EPS growth turned negative.
  19. JunPeer rankSlipped to the bottom quartile of Process Industries on EPS growth (from the top quartile).
  20. JunDividendDividend payout cut from 12% to 0% of profit.
  21. MarPriceFell 70% from the Jan 2019 peak to the Mar 2020 low.
  22. JunDividendDividend payout cut from 29% to 12% of profit.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-118.0x₹870 cr4.8%7.0%0.8x
2026-106.7x₹870 cr4.9%7.0%0.8x
2026-098.1x₹870 cr4.9%7.0%0.8x
2026-0815.0x₹870 cr3.0%7.0%0.8x
2026-0715.7x₹870 cr3.0%7.0%0.8x
2026-0616.4x₹870 cr3.0%7.0%0.8x
2026-0514.3x₹875 cr3.6%4.0%1.1x
2026-0413.9x₹875 cr3.6%4.0%1.1x
2026-039.8x₹875 cr3.6%4.0%1.1x
2026-0214.2x₹884 cr3.4%4.0%1.1x
2026-0115.0x₹884 cr3.4%4.0%1.1x
2025-1216.0x₹884 cr3.4%4.0%1.1x
2025-1128.0x₹889 cr2.2%4.0%1.1x
2025-1026.1x₹889 cr2.2%4.0%1.1x
2025-0924.0x₹889 cr2.2%4.0%1.1x
2025-0832.3x₹888 cr1.7%4.0%1.1x
2025-0733.8x₹888 cr1.7%4.0%1.1x
2025-0638.7x₹888 cr1.7%4.0%1.1x
2025-05—₹910 cr-1.5%2.0%1.3x
2025-04—₹910 cr-1.5%2.0%1.3x
2025-03—₹910 cr-1.5%2.0%1.3x
2025-02—₹895 cr-1.8%2.0%1.3x
2025-01—₹895 cr-1.8%2.0%1.3x
2024-12—₹895 cr-1.8%2.0%1.3x
2024-11—₹941 cr-2.0%2.0%1.3x
2024-10—₹941 cr-2.0%2.0%1.3x
2024-09—₹941 cr-2.0%2.0%1.3x
2024-08—₹919 cr-3.5%2.0%1.3x
2024-07—₹919 cr-3.5%2.0%1.3x
2024-06—₹919 cr-3.5%2.0%1.3x
2024-05—₹1046 cr-5.5%0.0%1.3x
2024-04—₹1046 cr-5.5%0.0%1.3x
2024-03—₹1046 cr-5.5%0.0%1.3x
2024-02—₹1046 cr-5.5%0.0%1.3x
2024-01—₹1046 cr-5.5%0.0%1.3x
2023-12—₹1046 cr-5.5%0.0%1.3x
2023-11—₹1046 cr-5.5%0.0%1.3x
2023-10—₹1046 cr-5.5%0.0%1.3x
2023-09—₹1046 cr-5.5%0.0%1.3x
2023-08—₹1046 cr-5.5%0.0%1.3x
2023-07—₹1046 cr-5.5%0.0%1.3x
2023-06—₹1046 cr-5.5%0.0%1.3x
2023-056.1x₹1560 cr12.4%14.0%1.2x
2023-046.2x₹1560 cr12.4%14.0%1.2x
2023-035.5x₹1560 cr12.4%14.0%1.2x
2023-025.6x₹1560 cr12.4%14.0%1.2x
2023-017.1x₹1560 cr12.4%14.0%1.2x
2022-127.6x₹1560 cr12.4%14.0%1.2x
2022-117.5x₹1560 cr12.4%14.0%1.2x
2022-106.9x₹1560 cr12.4%14.0%1.2x
2022-097.3x₹1560 cr12.4%14.0%1.2x
2022-088.6x₹1560 cr12.4%14.0%1.2x
2022-078.0x₹1560 cr12.4%14.0%1.2x
2022-067.9x₹1560 cr12.4%14.0%1.2x
2022-05—₹1019 cr-3.3%5.0%1.9x
2022-04—₹1019 cr-3.3%5.0%1.9x
2022-03—₹1019 cr-3.3%5.0%1.9x
2022-02—₹1019 cr-3.3%5.0%1.9x
2022-01—₹1019 cr-3.3%5.0%1.9x
2021-12—₹1019 cr-3.3%5.0%1.9x
2021-11—₹1019 cr-3.3%5.0%1.9x
2021-10—₹1019 cr-3.3%5.0%1.9x
2021-09—₹1019 cr-3.3%5.0%1.9x
2021-08—₹1019 cr-3.3%5.0%1.9x
2021-07—₹1019 cr-3.3%5.0%1.9x
2021-06—₹1019 cr-3.3%5.0%1.9x
2021-05193.3x₹1134 cr1.9%6.0%2.2x
2021-04125.5x₹1134 cr1.9%6.0%2.2x
2021-03125.2x₹1134 cr1.9%6.0%2.2x
2021-02139.2x₹1134 cr1.9%6.0%2.2x
2021-01145.7x₹1134 cr1.9%6.0%2.2x
2020-12141.8x₹1134 cr1.9%6.0%2.2x
2020-1191.3x₹1134 cr1.9%6.0%2.2x
2020-1087.8x₹1134 cr1.9%6.0%2.2x
2020-0991.5x₹1134 cr1.9%6.0%2.2x
2020-0891.6x₹1134 cr1.9%6.0%2.2x
2020-0782.1x₹1134 cr1.9%6.0%2.2x
2020-06107.4x₹1134 cr1.9%6.0%2.2x
2020-059.0x₹1174 cr7.7%9.0%2.3x
2020-049.6x₹1174 cr7.7%9.0%2.3x
2020-038.1x₹1174 cr7.7%9.0%2.3x
2020-0212.0x₹1174 cr7.7%9.0%2.3x
2020-0115.7x₹1174 cr7.7%9.0%2.3x
2019-1213.5x₹1174 cr7.7%9.0%2.3x
2019-1114.1x₹1174 cr7.7%9.0%2.3x
2019-1018.0x₹1174 cr7.7%9.0%2.3x
2019-0915.8x₹1174 cr7.7%9.0%2.3x
2019-0814.1x₹1174 cr7.7%9.0%2.3x
2019-0715.1x₹1174 cr7.7%9.0%2.3x
2019-0617.8x₹1174 cr7.7%9.0%2.3x
2019-0549.2x₹1008 cr3.4%8.0%2.4x
2019-0451.2x₹1008 cr3.4%8.0%2.4x
2019-0351.2x₹1008 cr3.4%8.0%2.4x
2019-0251.9x₹1008 cr3.4%8.0%2.4x
2019-0154.9x₹1008 cr3.4%8.0%2.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback