अApnaFunda

RSWM LIMITED (RSWM)

Process Industries · Textiles · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.28 / 100
Profitability 30Growth 41Balance sheet 12
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.59 / 100
Price 58Earnings 76FII/DII 43

Share price

Closing priceAdjusted for splits and bonus issues.

₹198.53 latest close · +1.9% over the last 90 sessions

₹180₹200₹220₹240Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹180₹200₹220₹240Jul 3Sep 4Nov 9

₹198.53 month-end · +26.0% over 12 months

₹150₹200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹150₹200Nov '25May '26Nov '26

₹198.53 month-end · −1.7% over 3 years

₹150₹200₹250Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹150₹200₹250Nov '23May '25Nov '26

₹198.53 month-end · +53.2% since Jan '19

₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹120.00 to ₹238.00 · 1-year volatility 41.2%

Was the rally earned?

-2%share price, 3 yearsRoughly flat
  • The share price was roughly flat over 3 years (-2%).
  • The share count barely moved.
Net profit growth: −66 pts. Points of the price return explained by net profit growing (or shrinking).−66 ptsNet profit growthP/E change: +64 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+64 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −2%−2%Share priceNet profit growth: −66 pts. Points of the price return explained by net profit growing (or shrinking).−66ProfitP/E change: +64 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+64P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −2%−2%Share price
Net profit growth-66 ptsNet profit fell about 49%, which lowers the price.
P/E change+64 ptsThe P/E rose from 7.7x to 14.8x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-26%share price, 5 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 96 points, but investors now pay less per rupee of profit (P/E 61.0x to 14.8x), which took 122 points back.
  • The share count barely moved.
Net profit growth: +95 pts. Points of the price return explained by net profit growing (or shrinking).+95 ptsNet profit growthP/E change: −122 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−122 ptsP/E changeShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1 ptsShare count changeShare price: −26%−26%Share priceNet profit growth: +95 pts. Points of the price return explained by net profit growing (or shrinking).+95ProfitP/E change: −122 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−122P/EShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1SharesShare price: −26%−26%Share price
Net profit growth+95 ptsNet profit rose about 201%, which lifts the price.
P/E change-122 ptsThe P/E fell from 61.0x to 14.8x, which lowers the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 1 year: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with VARDHMAN TEXTILES LIMTED

How rough has the ride been?

Maximum drawdown-77.1%recovered 2021-05
1-year volatility41.2%annualised
Beta vs sector index1.393-year daily, correlation 0.57
Volume spikes2last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−76.2% 0%−25%−50%−75%2020202220242026−76.2%
Largest drawdowns

-77.1% (2019-01 peak to 2020-03 low, recovered 2021-05)

-65.8% (2022-05 peak to 2026-03 low, not yet recovered)

-31.4% (2021-08 peak to 2021-09 low, recovered 2021-11)

Most recent volume spikes

2026-09-21: 9x the 50-day median, price +5.0% that day

2026-08-04: 5x the 50-day median, price +4.7% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

14.8xP/E todayWithin its usual range
Against its own history49th percentile
CheapestMedian 15.5xDearest

Usual range 3.6x to 65.6x since 2019-01.

Against Process Industries14.8x vs 18.1x
This company
14.8x
Sector median
18.1x

18% below the Process Industries median.

2.9x31.0x59.2x87.3xJan '19Aug '20Mar '22Oct '23May '25Nov '262.9x31.0x59.2x87.3xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE26th▲ 13 pts vs a year ago
  • Op. margin34th▲ 5 pts vs a year ago
  • Revenue growth13th▼ 45 pts vs a year ago
  • EPS growth8th▼ 14 pts vs a year ago
  • Debt/equity ↓10thflat vs a year ago
  • Cash cycle ↓60th▲ 6 pts vs a year ago
  • P/E ↓61st
  • 12M momentum82nd▲ 24 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~10%annual earnings growth implied by the price

At a P/E of 12.9x, the price would imply about 10.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹198.53
P/E
14.8x
ROCE
6.0%
Market Cap
₹935 cr
Revenue (TTM)
₹4545 cr
P/S
0.2x
P/B
0.7x
ROE
4.7%
Operating Margin
8.0%
Debt / Equity
1.2x
Promoter Holding
55.7%
12M Momentum
26.0%

52-week range

₹120.00₹238.00
67% of the way from its 52-week low to its high

Price risk

1Y volatility
41.2%
Beta vs sector
1-year daily
1.27

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 6checks within range1 beyond a threshold
Other income reliance68%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 67.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-2 daysWithin range

Debtor days are below the median of the previous three fiscal years by 2 days (51 vs 53). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress4% of fixed assetsWithin range

Capital work-in-progress is 4% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+14 days / 2 yrsWithin range

Days payable changed by +14 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, FIIs trimmed 0.9 pts.
  • The number of shareholders fell from 33,546 to 26,513 (-21%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters55.7%55.7%0.0 pts
FIIs1.8%1.0%-0.9 pts
DIIs0.1%0.5%+0.5 pts
Public and others42.2%42.6%+0.4 pts

Number of shareholders

26,513shareholders-21% since Sep '23
27k29k31k34k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 33,546
Dec '23: 33,461
Mar '24: 32,277
Jun '24: 31,432
Sep '24: 31,115
Dec '24: 30,365
Mar '25: 29,868
Jun '25: 29,275
Sep '25: 28,899
Dec '25: 27,998
Mar '26: 27,225
Jun '26: 26,513
27k29k31k34k Sep '23Sep '24Sep '25Jun '26
Sep '23: 33,546
Dec '23: 33,461
Mar '24: 32,277
Jun '24: 31,432
Sep '24: 31,115
Dec '24: 30,365
Mar '25: 29,868
Jun '25: 29,275
Sep '25: 28,899
Dec '25: 27,998
Mar '26: 27,225
Jun '26: 26,513

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−9.2%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like RSWM LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −28% to +23% vs the market, against −9% for all non-financial companies in the same months.
  • The gap against the base rate (−0.7%, 80% range −9.3% to +7.6%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
JINDALPOLY · Jan 2025: −57.4% vs market
PTC · Jan 2024: −44.4% vs market
PCJEWELLER · Feb 2021: −43.5% vs market
RELCHEMQ · Nov 2023: −43.0% vs market
AVADHSUGAR · Nov 2023: −41.5% vs market
SUTLEJTEX · Feb 2024: −37.1% vs market
GLOBE · Dec 2024: −36.7% vs market
RCF · Oct 2025: −33.7% vs market
QUESS · Feb 2025: −31.9% vs market
UFLEX · Jun 2025: −31.2% vs market
RGL · Dec 2024: −30.4% vs market
COSMOFIRST · Dec 2024: −29.1% vs market
ASAHISONG · Jul 2024: −28.8% vs market
NFL · Jun 2024: −24.1% vs market
MAWANASUG · Sep 2023: −22.8% vs market
BIL · May 2021: −22.3% vs market
HISARMETAL · Aug 2025: −22.2% vs market
IVP · Jul 2025: −20.9% vs market
BHARATGEAR · Sep 2025: −20.2% vs market
MAHESHWARI · Mar 2025: −19.7% vs market
NAHARINDUS · May 2025: −19.2% vs market
MANOMAY · Dec 2024: −16.8% vs market
DCMSRIND · Jan 2024: −14.5% vs market
BANSWRAS · Jun 2025: −10.5% vs market
RBS · May 2025: −10.3% vs market
TVSHLTD · Feb 2021: −8.1% vs market
NDL · May 2024: −7.2% vs market
RANEHOLDIN · Jul 2024: −5.0% vs market
MUNJALAU · Dec 2023: −4.8% vs market
TBZ · Aug 2024: +0.9% vs market
PRECOT · Oct 2024: +2.3% vs market
MUKANDLTD · Oct 2025: +7.4% vs market
JKTYRE · Nov 2020: +13.3% vs market
INDIANHUME · Feb 2024: +14.2% vs market
PARADEEP · Feb 2025: +18.5% vs market
MAGADSUGAR · Apr 2023: +18.7% vs market
GOKUL · Mar 2020: +19.5% vs market
GILLANDERS · Jan 2023: +24.6% vs market
KAPSTON · Sep 2024: +27.5% vs market
EMAMIPAP · Oct 2025: +28.7% vs market
SANGAMIND · Jun 2020: +33.2% vs market
JAYBARMARU · Oct 2025: +34.9% vs market
ELGIRUBCO · Jul 2023: +49.9% vs market
UNITEDPOLY · Mar 2025: +56.5% vs market
WHEELS · Apr 2025: +70.1% vs market
MANAKCOAT · Nov 2023: +81.7% vs market
INDSWFTLAB · May 2020: +89.4% vs market
HITECH · Dec 2020: +95.5% vs market
JINDALSAW · Mar 2023: +99.6% vs market
DEEPAKFERT · Jan 2021: +169.0% vs market
Similar setups −9.2%All companies −8.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
−9.2%
All companies' median
−8.5%
Beat the market
42% vs 41%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
EMAMIPAP
Process Industries
Oct 2025 30x7% −7%−21% +29%
PTC
Producer Manufacturing
Jan 2024 14x9% +149%−1% −44%
NDL
Process Industries
May 2024 —5% +97%−8% −7%
TBZ
Retail Trade
Aug 2024 24x11% +72%−4% +1%
MUKANDLTD
Non-Energy Minerals
Oct 2025 25x10% −2%−8% +7%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
WHEELS
Producer Manufacturing
Apr 2025 15x12% +15%−25% +70%
PRECOT
Process Industries
Oct 2024 19x8% +120%−12% +2%
BANSWRAS
Process Industries
Jun 2025 23x7% 0%−15% −11%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: operating margin, drawdown from 12-month high and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to RSWM LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Retail Trade
69%similar
debt/equityROCE
BIRLANUBIRLANU
Producer Manufacturing
65%similar
market capdebt/equity
Consumer Non-Durables
65%similar
operating marginEPS growth
Non-Energy Minerals
57%similar
revenue growthdebt/equity
Producer Manufacturing
57%similar
debt/equitypromoter holding
Process Industries
69%similar
market caprevenue growth
COSMO FIRSTCOSMOFIRST
Process Industries
67%similar
debt/equityrevenue
Process Industries
67%similar
ROCEvolatility

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jan '23

  1. SepPriceVolume reached 9.0x its 50-day median on 2026-09-21; price +5.0% that day.
  2. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  3. JunPriceVolume reached 64.6x its 50-day median on 2026-06-05; price +11.2% that day.
  4. MarPriceFell 66% from the May 2022 peak to the Mar 2026 low.
  5. FebPriceVolume reached 7.5x its 50-day median on 2026-02-03; price +11.2% that day.
  6. DecResultsEPS (TTM) turned positive.
  7. DecValuationP/E crossed above the 90th percentile of its own history to date (86.5x).
  8. NovPriceVolume reached 6.7x its 50-day median on 2025-11-12; price +7.3% that day.
Show 22 earlier events
  1. SepPriceVolume reached 7.1x its 50-day median on 2025-09-10; price +3.5% that day.
  2. JunPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  3. AprPriceVolume reached 5.6x its 50-day median on 2025-04-03; price +7.7% that day.
  4. MarPriceVolume reached 6.2x its 50-day median on 2025-03-12; price +0.5% that day.
  5. DecPriceVolume reached 5.0x its 50-day median on 2024-12-16; price +6.0% that day.
  6. SepPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
  7. JulPriceVolume reached 20.1x its 50-day median on 2024-07-25; price +7.5% that day.
  8. JunResultsEPS (TTM) turned negative.
  9. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  10. JunDebtDebt / equity rose above 1.0x (1.46x).
  11. JunDividendDividend payout cut from 19% to -112% of profit.
  12. JunPriceVolume reached 14.4x its 50-day median on 2024-06-26; price +3.5% that day.
  13. JanPriceVolume reached 7.3x its 50-day median on 2024-01-08; price +6.5% that day.
  14. NovPriceVolume reached 37.8x its 50-day median on 2023-11-22; price +8.9% that day.
  15. AugPriceVolume reached 9.2x its 50-day median on 2023-08-29; price +6.1% that day.
  16. JunResultsYear-on-year EPS growth turned negative.
  17. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
  18. JunDebtDebt / equity fell below 1.0x (0.88x).
  19. JunSharesShare count is up 95.8% over 12 months.
  20. MayPriceVolume reached 11.0x its 50-day median on 2023-05-29; price +8.9% that day.
  21. MarPriceVolume reached 5.1x its 50-day median on 2023-03-10; price +6.5% that day.
  22. JanValuationP/E fell below the 10th percentile of its own history to date (3.3x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1114.8x₹4545 cr4.7%6.0%1.2x
2026-1013.3x₹4545 cr4.6%6.0%1.2x
2026-0915.5x₹4545 cr4.6%6.0%1.2x
2026-0818.0x₹4554 cr3.7%6.0%1.2x
2026-0719.4x₹4554 cr3.7%6.0%1.2x
2026-0617.4x₹4554 cr3.7%6.0%1.2x
2026-0542.1x₹4668 cr1.4%3.0%1.3x
2026-0439.3x₹4668 cr1.4%3.0%1.3x
2026-0328.8x₹4668 cr1.4%3.0%1.3x
2026-0287.3x₹4773 cr0.5%3.0%1.3x
2026-0181.1x₹4773 cr0.5%3.0%1.3x
2025-1286.5x₹4773 cr0.5%3.0%1.3x
2025-11—₹4788 cr-1.4%3.0%1.3x
2025-10—₹4788 cr-1.4%3.0%1.3x
2025-09—₹4788 cr-1.4%3.0%1.3x
2025-08—₹4826 cr-3.2%3.0%1.3x
2025-07—₹4826 cr-3.2%3.0%1.3x
2025-06—₹4826 cr-3.2%3.0%1.3x
2025-05—₹4741 cr-0.5%0.0%1.5x
2025-04—₹4741 cr-0.5%0.0%1.5x
2025-03—₹4741 cr-0.5%0.0%1.5x
2025-02—₹4522 cr-2.4%0.0%1.5x
2025-01—₹4522 cr-2.4%0.0%1.5x
2024-12—₹4522 cr-2.4%0.0%1.5x
2024-11—₹4363 cr-1.7%0.0%1.5x
2024-10—₹4363 cr-1.7%0.0%1.5x
2024-09—₹4363 cr-1.7%0.0%1.5x
2024-08—₹4057 cr-1.5%0.0%1.5x
2024-07—₹4057 cr-1.5%0.0%1.5x
2024-06—₹4057 cr-1.5%0.0%1.5x
2024-056.8x₹3789 cr9.3%8.0%0.9x
2024-047.4x₹3789 cr9.3%8.0%0.9x
2024-036.6x₹3789 cr9.3%8.0%0.9x
2024-027.5x₹3789 cr9.3%8.0%0.9x
2024-018.7x₹3789 cr9.3%8.0%0.9x
2023-128.3x₹3789 cr9.3%8.0%0.9x
2023-117.7x₹3789 cr9.3%8.0%0.9x
2023-106.8x₹3789 cr9.3%8.0%0.9x
2023-097.3x₹3789 cr9.3%8.0%0.9x
2023-088.1x₹3789 cr9.3%8.0%0.9x
2023-077.7x₹3789 cr9.3%8.0%0.9x
2023-067.8x₹3789 cr9.3%8.0%0.9x
2023-053.4x₹3817 cr23.7%18.0%1.1x
2023-043.5x₹3817 cr23.7%18.0%1.1x
2023-032.9x₹3817 cr23.7%18.0%1.1x
2023-023.0x₹3817 cr23.7%18.0%1.1x
2023-013.3x₹3817 cr23.7%18.0%1.1x
2022-123.5x₹3817 cr23.7%18.0%1.1x
2022-113.9x₹3817 cr23.7%18.0%1.1x
2022-103.9x₹3817 cr23.7%18.0%1.1x
2022-094.1x₹3817 cr23.7%18.0%1.1x
2022-084.8x₹3817 cr23.7%18.0%1.1x
2022-074.8x₹3817 cr23.7%18.0%1.1x
2022-064.5x₹3817 cr23.7%18.0%1.1x
2022-0561.4x₹2326 cr2.7%4.0%1.2x
2022-0473.3x₹2326 cr2.7%4.0%1.2x
2022-0359.4x₹2326 cr2.7%4.0%1.2x
2022-0261.0x₹2326 cr2.7%4.0%1.2x
2022-0169.9x₹2326 cr2.7%4.0%1.2x
2021-1266.7x₹2326 cr2.7%4.0%1.2x
2021-1161.0x₹2326 cr2.7%4.0%1.2x
2021-1058.0x₹2326 cr2.7%4.0%1.2x
2021-0945.8x₹2326 cr2.7%4.0%1.2x
2021-0844.9x₹2326 cr2.7%4.0%1.2x
2021-0757.9x₹2326 cr2.7%4.0%1.2x
2021-0639.0x₹2326 cr2.7%4.0%1.2x
2021-05—₹2771 cr-1.8%4.0%1.6x
2021-04—₹2771 cr-1.8%4.0%1.6x
2021-03—₹2771 cr-1.8%4.0%1.6x
2021-02—₹2771 cr-1.8%4.0%1.6x
2021-01—₹2771 cr-1.8%4.0%1.6x
2020-12—₹2771 cr-1.8%4.0%1.6x
2020-11—₹2771 cr-1.8%4.0%1.6x
2020-10—₹2771 cr-1.8%4.0%1.6x
2020-09—₹2771 cr-1.8%4.0%1.6x
2020-08—₹2771 cr-1.8%4.0%1.6x
2020-07—₹2771 cr-1.8%4.0%1.6x
2020-06—₹2771 cr-1.8%4.0%1.6x
2020-05—₹2962 cr-4.5%3.0%1.7x
2020-04—₹2962 cr-4.5%3.0%1.7x
2020-03—₹2962 cr-4.5%3.0%1.7x
2020-02—₹2962 cr-4.5%3.0%1.7x
2020-01—₹2962 cr-4.5%3.0%1.7x
2019-12—₹2962 cr-4.5%3.0%1.7x
2019-11—₹2962 cr-4.5%3.0%1.7x
2019-10—₹2962 cr-4.5%3.0%1.7x
2019-09—₹2962 cr-4.5%3.0%1.7x
2019-08—₹2962 cr-4.5%3.0%1.7x
2019-07—₹2962 cr-4.5%3.0%1.7x
2019-06—₹2962 cr-4.5%3.0%1.7x
2019-0523.3x₹2940 cr2.1%6.0%1.5x
2019-0424.6x₹2940 cr2.1%6.0%1.5x
2019-0325.4x₹2940 cr2.1%6.0%1.5x
2019-0224.4x₹2940 cr2.1%6.0%1.5x
2019-0129.1x₹2940 cr2.1%6.0%1.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback