अApnaFunda

HINDPRAKASH INDUSTRIES LIMITED (HPIL)

Process Industries · Chemicals: Specialty · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.31 / 100
Profitability 22Growth 20Balance sheet 52

Share price

Closing priceAdjusted for splits and bonus issues.

₹113.35 latest close · −9.3% over the last 90 sessions

₹110₹120₹130Jul 2Jul 28Aug 21Sep 16Oct 14Nov 9 ₹110₹120₹130Jul 2Sep 3Nov 9

₹113.35 month-end · −16.7% over 12 months

₹120₹130Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹120₹130Nov '25May '26Nov '26

₹113.35 month-end · +8.3% over 3 years

₹100₹125₹150₹175Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹125₹150₹175Nov '23May '25Nov '26

₹113.35 month-end · +38.2% since Jun '22

₹100₹150Jun '22May '23Mar '24Feb '25Dec '25Nov '26 ₹100₹150Jun '22Sep '24Nov '26

52-week range ₹105.65 to ₹154.45 · 1-year volatility 43.1%

Was the rally earned?

-17%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 93.3x to 77.6x); per-share earnings added 0 points.
  • The share count barely moved.
P/E change: −17 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−17 ptsP/E changeShare price: −17%−17%Share priceP/E change: −17 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−17P/EShare price: −17%−17%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change-17 ptsThe P/E fell from 93.3x to 77.6x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+8%share price, 3 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 33.8x to 77.6x); per-share earnings took off 78 points.
  • The share count rose 10%.
Net profit growth: −69 pts. Points of the price return explained by net profit growing (or shrinking).−69 ptsNet profit growthP/E change: +87 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+87 ptsP/E changeShare count change: −9 pts. Points of the price return explained by the share count changing. More shares count against the price.−9 ptsShare count changeShare price: +8%+8%Share priceNet profit growth: −69 pts. Points of the price return explained by net profit growing (or shrinking).−69ProfitP/E change: +87 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+87P/EShare count change: −9 pts. Points of the price return explained by the share count changing. More shares count against the price.−9SharesShare price: +8%+8%Share price
Net profit growth-69 ptsNet profit fell about 48%, which lowers the price.
P/E change+87 ptsThe P/E rose from 33.8x to 77.6x, which lifts the price.
Share count change-9 ptsShare count rose 10%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LINDE INDIA

How rough has the ride been?

Maximum drawdown-44.4%not yet recovered
1-year volatility43.1%annualised

Drawdown from peak

0%−20%−40%202120222023202420252026−42.8% 0%−20%−40%202120232025−42.8%
Largest drawdowns

-44.4% (2024-01 peak to 2026-03 low, not yet recovered)

-40.3% (2021-10 peak to 2021-12 low, recovered 2022-06)

-34.5% (2022-12 peak to 2023-03 low, recovered 2023-08)

Is it expensive against its own past and its peers?

77.6xP/E todayWithin its usual range
Against its own history46th percentile
CheapestMedian 80.0xDearest

Usual range 35.2x to 98.8x since 2022-06.

Against Process Industries77.6x vs 18.1x
This company
77.6x
Sector median
18.1x

329% above the Process Industries median.

13.7x46.1x78.6x111.1xJun '22May '23Apr '24Mar '25Feb '26Nov '2613.7x46.1x78.6x111.1xJun '22Dec '23Jun '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE29th▲ 4 pts vs a year ago
  • Op. margin15th▼ 3 pts vs a year ago
  • Revenue growth27th▼ 4 pts vs a year ago
  • EPS growth39th▼ 9 pts vs a year ago
  • Debt/equity ↓44thflat vs a year ago
  • Cash cycle ↓41st▲ 3 pts vs a year ago
  • P/E ↓9thflat vs a year ago
  • 12M momentum37th▼ 37 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~25%annual earnings growth implied by the price

At a P/E of 53.1x, the price would imply about 25.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹113.35
P/E
77.6x
ROCE
7.0%
Market Cap
₹130 cr
Revenue (TTM)
₹100 cr
P/S
1.3x
P/B
2.6x
ROE
3.3%
Operating Margin
2.9%
Debt / Equity
0.4x
Promoter Holding
74.8%
12M Momentum
-16.8%

52-week range

₹105.65₹154.45
16% of the way from its 52-week low to its high

Price risk

1Y volatility
43.1%
Beta vs sector
1-year daily
0.82

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.63x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range1 beyond a threshold
Other income reliance60%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 60.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate36%Near threshold

Median quarterly effective tax rate over about 2.5 years: 35.9%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.63xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.63x (cash from operations ₹11 cr, net profit ₹6.8 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 3 yrsWithin range

Fiscal years with positive free cash flow in the last 3: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (95 vs 95). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 2,416 to 3,094 (+28%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters74.8%74.8%0.0 pts
FIIs———
DIIs———
Public and others25.2%25.1%0.0 pts

Number of shareholders

3,094shareholders+28% since Sep '23
2k3k3k3k Sep '23Mar '24Dec '24Jun '25Mar '26Jun '26
Sep '23: 2,416
Dec '23: 2,303
Mar '24: 2,721
Jun '24: 2,794
Dec '24: 3,355
Mar '25: 3,471
Jun '25: 3,374
Dec '25: 3,239
Mar '26: 3,099
Jun '26: 3,094
2k3k3k3k Sep '23Jun '24Jun '25Jun '26
Sep '23: 2,416
Dec '23: 2,303
Mar '24: 2,721
Jun '24: 2,794
Dec '24: 3,355
Mar '25: 3,471
Jun '25: 3,374
Dec '25: 3,239
Mar '26: 3,099
Jun '26: 3,094

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−0.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like HINDPRAKASH INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −31% to +36% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+2.9%, 80% range −7.2% to +8.9%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
EXXARO · Aug 2023: −57.0% vs market
MAITREYA · Aug 2025: −56.9% vs market
VIPCLOTHNG · Oct 2023: −40.9% vs market
ENIL · Sep 2025: −40.2% vs market
AERONEU · Feb 2024: −39.7% vs market
SAGARDEEP · Jan 2020: −38.0% vs market
DUCON · Feb 2024: −37.6% vs market
WIPL · May 2020: −34.7% vs market
PPAP · Jul 2021: −34.7% vs market
BLKASHYAP · Jul 2025: −34.6% vs market
KOTARISUG · Jan 2024: −34.2% vs market
ALKALI · Jun 2024: −33.5% vs market
GROBTEA · Jun 2023: −31.4% vs market
ORIENTLTD · Mar 2020: −28.8% vs market
KOKUYOCMLN · May 2024: −27.0% vs market
KHFM · Jun 2025: −27.0% vs market
ISFT · Aug 2020: −25.4% vs market
AHLEAST · May 2020: −21.4% vs market
DMCC · May 2024: −19.1% vs market
SUNDRMBRAK · Feb 2021: −15.8% vs market
KAKATCEM · Mar 2022: −9.7% vs market
TOKYOPLAST · Nov 2024: −6.9% vs market
VASCONEQ · Feb 2020: −3.7% vs market
THEINVEST · May 2024: −1.6% vs market
ALICON · Jul 2022: −1.1% vs market
SKMEGGPROD · Apr 2020: +0.2% vs market
BYKE · Feb 2024: +0.5% vs market
DYNPRO · Jul 2024: +2.5% vs market
KCPSUGIND · Apr 2023: +4.6% vs market
MEGASTAR · May 2025: +6.4% vs market
SHEMAROO · Jul 2022: +8.5% vs market
YUKEN · Feb 2024: +8.8% vs market
DPSCLTD · Feb 2023: +9.2% vs market
SOFTTECH · May 2022: +20.1% vs market
KHADIM · Nov 2022: +25.4% vs market
MCL · Aug 2024: +32.1% vs market
NIPPOBATRY · Nov 2022: +33.2% vs market
SURANASOL · Nov 2023: +37.5% vs market
ORIENTBELL · Sep 2025: +37.9% vs market
STYRENIX · Apr 2023: +41.3% vs market
SEMAC · Jan 2022: +41.5% vs market
SCHAND · Jun 2022: +48.9% vs market
APEX · Feb 2025: +67.7% vs market
ARTEMISMED · Oct 2021: +101.3% vs market
IRIS · May 2023: +106.0% vs market
BIRLACABLE · Oct 2025: +110.1% vs market
VADILALIND · Aug 2021: +114.8% vs market
TEXRAIL · May 2023: +147.8% vs market
SWELECTES · Jun 2023: +167.7% vs market
HPL · Aug 2022: +181.9% vs market
Similar setups −0.5%All companies −3.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge

Similar setups' median
−0.5%
All companies' median
−3.4%
Beat the market
50% vs 46%

50 past situations · 50 companies · 38 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DYNPRO
Consumer Non-Durables
Jul 2024 126x5% +27%−7% +3%
ALKALI
Process Industries
Jun 2024 135x6% +30%−5% −34%
EXXARO
Producer Manufacturing
Aug 2023 82x6% +14%−8% −57%
KOTARISUG
Process Industries
Jan 2024 207x8% +40%−5% −34%
WIPL
Producer Manufacturing
May 2020 35x7% −45%— −35%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TOKYOPLAST
Producer Manufacturing
Nov 2024 117x— 0%−19% −7%
SURANASOL
Electronic Technology
Nov 2023 53x— +19%−6% +38%
KCPSUGIND
Process Industries
Apr 2023 80x4% −15%−22% +5%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, 12-month momentum and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to HINDPRAKASH INDUSTRIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

21 events since Dec '21

  1. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  2. MarPriceFell 44% from the Jan 2024 peak to the Mar 2026 low.
  3. MarPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  4. JulValuationP/E crossed above the 90th percentile of its own history to date (106.8x).
  5. JunResultsYear-on-year EPS growth turned negative.
  6. JunValuationP/E crossed above the 90th percentile of its own history to date (111.1x).
  7. JunPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 2nd quartile).
  8. JunSharesShare count is up 9.6% over 12 months.
Show 13 earlier events
  1. MarResultsYear-on-year EPS growth turned positive.
  2. MarPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  3. JanPriceRegained the 2023-09 peak, 2 months after the low.
  4. DecResultsYear-on-year EPS growth turned negative.
  5. DecPeer rankSlipped to the 3rd quartile of Process Industries on EPS growth (from the 2nd quartile).
  6. NovPriceFell 28% from the Sep 2023 peak to the Nov 2023 low.
  7. SepResultsYear-on-year EPS growth turned positive.
  8. SepPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
  9. AugPriceRegained the 2022-12 peak, 5 months after the low.
  10. JunPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  11. MarPriceFell 34% from the Dec 2022 peak to the Mar 2023 low.
  12. JunPriceRegained the 2021-10 peak, 6 months after the low.
  13. DecPriceFell 40% from the Oct 2021 peak to the Dec 2021 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history54 months · 2022-06 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1177.6x₹100 cr3.3%7.0%0.4x
2026-1080.9x₹100 cr3.3%7.0%0.4x
2026-0979.0x₹100 cr3.3%7.0%0.4x
2026-0883.8x₹100 cr3.3%7.0%0.4x
2026-0786.4x₹100 cr3.3%7.0%0.4x
2026-0686.4x₹100 cr3.3%7.0%0.4x
2026-0590.3x₹100 cr3.3%7.0%0.4x
2026-0492.4x₹100 cr3.3%7.0%0.4x
2026-0378.4x₹100 cr3.3%7.0%0.4x
2026-0286.2x₹100 cr3.3%7.0%0.4x
2026-0190.0x₹100 cr3.3%7.0%0.4x
2025-1290.8x₹100 cr3.3%7.0%0.4x
2025-1193.3x₹100 cr3.3%7.0%0.4x
2025-1094.9x₹100 cr3.3%7.0%0.4x
2025-0989.6x₹100 cr3.3%7.0%0.4x
2025-0887.3x₹100 cr3.3%7.0%0.4x
2025-07106.8x₹100 cr3.3%7.0%0.4x
2025-0698.9x₹100 cr3.3%7.0%0.4x
2025-0595.2x₹100 cr3.3%7.0%0.4x
2025-0483.9x₹100 cr3.3%7.0%0.4x
2025-0385.0x₹100 cr3.3%7.0%0.4x
2025-0285.5x₹100 cr3.3%7.0%0.4x
2025-0196.2x₹100 cr3.3%7.0%0.4x
2024-1294.8x₹100 cr3.3%7.0%0.4x
2024-1198.5x₹100 cr3.3%7.0%0.4x
2024-1095.6x₹100 cr3.3%7.0%0.4x
2024-09102.8x₹100 cr3.3%7.0%0.4x
2024-08102.4x₹100 cr3.3%7.0%0.4x
2024-07110.7x₹100 cr3.3%7.0%0.4x
2024-06111.1x₹100 cr3.3%7.0%0.4x
2024-0546.7x₹116 cr7.3%9.2%0.5x
2024-0451.9x₹116 cr7.3%9.2%0.5x
2024-0344.7x₹116 cr7.3%9.2%0.5x
2024-0263.7x₹117 cr6.2%9.2%0.5x
2024-0172.8x₹117 cr6.2%9.2%0.5x
2023-1244.8x₹117 cr6.2%9.2%0.5x
2023-1133.8x₹110 cr7.6%9.2%0.5x
2023-1036.4x₹110 cr7.6%9.2%0.5x
2023-0938.7x₹110 cr7.6%9.2%0.5x
2023-0854.8x₹101 cr5.8%9.2%0.5x
2023-0745.2x₹101 cr5.8%9.2%0.5x
2023-0640.1x₹101 cr5.8%9.2%0.5x
2023-0564.6x₹88 cr3.8%—0.2x
2023-0466.1x₹88 cr3.8%—0.2x
2023-0353.9x₹88 cr3.8%—0.2x
2023-0234.3x₹104 cr7.1%—0.2x
2023-0136.0x₹104 cr7.1%—0.2x
2022-1236.5x₹104 cr7.1%—0.2x
2022-1143.3x₹104 cr7.1%—0.2x
2022-1033.4x₹104 cr7.1%—0.2x
2022-0934.9x₹104 cr7.1%—0.2x
2022-0838.5x₹104 cr7.1%—0.2x
2022-0734.7x₹104 cr7.1%—0.2x
2022-0631.3x₹104 cr7.1%—0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback