अApnaFunda

NITCO LIMITED (NITCO)

Producer Manufacturing · Building Products · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.25 / 100
Profitability 11Growth 47Balance sheet 19
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.37 / 100
Price 41Earnings 50FII/DII 19

Passes these screensPromoters buying

Share price

Closing priceAdjusted for splits and bonus issues.

₹88.03 latest close · −24.4% over the last 90 sessions

₹80₹100₹120Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹80₹100₹120Jul 3Sep 4Nov 9

₹88.03 month-end · 0.0% over 12 months

₹80₹100Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹80₹100Nov '25May '26Nov '26

₹88.03 month-end · +205.7% over 3 years

₹50₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150Nov '23May '25Nov '26

₹88.03 month-end · +149.0% since Jan '19

₹0₹50₹100₹150Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹50₹100₹150Jan '19Dec '22Nov '26

52-week range ₹64.00 to ₹119.40 · 1-year volatility 52.5%

How rough has the ride been?

Maximum drawdown-75.3%recovered 2024-01
1-year volatility52.5%annualised
Beta vs sector index0.973-year daily, correlation 0.38
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−74.5% 0%−25%−50%−75%2020202220242026−74.5%
Largest drawdowns

-75.3% (2019-01 peak to 2020-03 low, recovered 2024-01)

-59.6% (2025-07 peak to 2026-03 low, not yet recovered)

-34.3% (2024-12 peak to 2025-03 low, recovered 2025-06)

Most recent volume spikes

2026-08-25: 36.2x the 50-day median, price -0.5% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE17th▲ 16 pts vs a year ago
  • Op. margin4th▼ 95 pts vs a year ago
  • Revenue growth78th▼ 6 pts vs a year ago
  • Debt/equity ↓15th▲ 5 pts vs a year ago
  • Cash cycle ↓5thflat vs a year ago
  • P/E ↓16th
  • 12M momentum57th▲ 31 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹88.03
ROCE
7.0%
Market Cap
₹2117 cr
Revenue (TTM)
₹508 cr
P/S
4.2x
P/B
5.8x
ROE
-8.1%
Operating Margin
-7.0%
Debt / Equity
0.9x
Promoter Holding
20.2%
12M Momentum
0.1%

52-week range

₹64.00₹119.40
43% of the way from its 52-week low to its high

Price risk

1Y volatility
52.5%
Beta vs sector
1-year daily
1.24

Balance sheet & cash

Interest cover
operating profit ÷ interest
-2.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
+5.2%

Are profits backed by cash?

2 of 4checks within range2 near a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+43 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 43 days (113 vs 70). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress9% of fixed assetsWithin range

Capital work-in-progress is 9% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-105 days / 2 yrsWithin range

Days payable changed by -105 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 30.0 pts; DIIs trimmed 15.3 pts; FIIs added 2.3 pts.
  • The number of shareholders rose from 24,438 to 28,351 (+16%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters50.2%20.2%-30.0 pts
FIIs0.0%2.3%+2.3 pts
DIIs15.9%0.6%-15.3 pts
Public and others33.9%76.9%+43.0 pts

Number of shareholders

28,351shareholders+16% since Dec '23
21k23k26k28k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 24,438
Mar '24: 21,070
Jun '24: 21,223
Sep '24: 22,028
Dec '24: 22,902
Mar '25: 22,290
Jun '25: 21,997
Sep '25: 25,095
Dec '25: 25,736
Mar '26: 25,484
Jun '26: 28,351
21k23k26k28k Dec '23Dec '24Dec '25Jun '26
Dec '23: 24,438
Mar '24: 21,070
Jun '24: 21,223
Sep '24: 22,028
Dec '24: 22,902
Mar '25: 22,290
Jun '25: 21,997
Sep '25: 25,095
Dec '25: 25,736
Mar '26: 25,484
Jun '26: 28,351

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−7.7%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like NITCO LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −30% to +38% vs the market, against −1% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −6.5%, 80% range −18.0% to −1.5%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
KAMOPAINTS · Apr 2024: −71.9% vs market
IBULLSLTD · Feb 2021: −66.1% vs market
PANACEABIO · Jun 2021: −65.5% vs market
SWSOLAR · Jul 2024: −56.6% vs market
MBLINFRA · Oct 2025: −51.0% vs market
MTNL · Sep 2025: −47.0% vs market
ALOKINDS · May 2022: −45.8% vs market
EMBDL · Oct 2025: −43.7% vs market
VISHWARAJ · May 2021: −42.8% vs market
RHIM · Aug 2023: −42.2% vs market
CLEDUCATE · Jul 2025: −40.7% vs market
VERANDA · Mar 2025: −34.9% vs market
CINELINE · Aug 2022: −31.2% vs market
DYNPRO · Aug 2023: −27.9% vs market
SUPREMEINF · Jun 2025: −26.6% vs market
OMAXE · Oct 2022: −24.4% vs market
EMAMIREAL · Jun 2025: −24.1% vs market
JAICORPLTD · Feb 2020: −21.3% vs market
NILAINFRA · Feb 2024: −21.1% vs market
BYKE · Sep 2022: −19.8% vs market
SCHNEIDER · Nov 2020: −18.5% vs market
S&SPOWER · Aug 2025: −14.5% vs market
VARROC · Jul 2022: −12.4% vs market
BORORENEW · May 2025: −9.4% vs market
SWANCORP · Jul 2022: −8.8% vs market
WESTLIFE · Aug 2020: −6.6% vs market
BOMDYEING · Jun 2022: −5.4% vs market
GESHIP · Feb 2020: −4.5% vs market
PROZONER · Jan 2023: −2.6% vs market
INDOWIND · Nov 2023: 0% vs market
MANGLMCEM · Mar 2020: +4.1% vs market
HCG · May 2020: +4.5% vs market
SNOWMAN · Jun 2020: +10.2% vs market
BRIGADE · Oct 2022: +12.2% vs market
ORIENTHOT · Jan 2023: +31.2% vs market
CENTUM · Oct 2024: +32.8% vs market
DWARKESH · Sep 2021: +35.5% vs market
RESPONIND · Apr 2023: +39.0% vs market
LEMONTREE · May 2021: +42.1% vs market
TARC · Jun 2022: +47.5% vs market
SWELECTES · Mar 2021: +51.6% vs market
GMRAIRPORT · Aug 2022: +56.9% vs market
INOXGREEN · Nov 2023: +67.9% vs market
SUMIT · Oct 2022: +77.2% vs market
RAMANEWS · May 2024: +107.8% vs market
PCJEWELLER · Mar 2024: +134.3% vs market
ZOTA · Sep 2024: +147.3% vs market
INOXWIND · Sep 2023: +239.1% vs market
GANESHHOU · Apr 2021: +253.6% vs market
JITFINFRA · Dec 2022: +265.0% vs market
Similar setups −7.7%All companies −1.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
−7.7%
All companies' median
−1.2%
Beat the market
42% vs 49%

50 past situations · 50 companies · 38 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SNOWMAN
Commercial Services
Jun 2020 —2% −13%−34% +10%
JAICORPLTD
Process Industries
Feb 2020 —4% −6%−34% −21%
LEMONTREE
Consumer Services
May 2021 —5% +132%−11% +42%
ORIENTHOT
Consumer Services
Jan 2023 —1% +15%−22% +31%
HCG
Health Services
May 2020 —3% −47%−50% +5%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PANACEABIO
Health Technology
Jun 2021 —5% +147%−15% −66%
SCHNEIDER
Distribution Services
Nov 2020 —3% +34%−19% −19%
DWARKESH
Process Industries
Sep 2021 —— +153%−13% +36%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to NITCO LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

STL NETWORKSSTLNETWORK
Miscellaneous
64%similar
market capdebt/equity
Technology Services
62%similar
promoter holdingmarket cap
Consumer Non-Durables
58%similar
volatilityROCE
SPML INFRASPMLINFRA
Industrial Services
55%similar
ROCEvolatility
XPRO INDIAXPROINDIA
Process Industries
55%similar
revenuevolatility
Producer Manufacturing
52%similar
promoter holdingrevenue
GRPGRPLTD
Producer Manufacturing
50%similar
ROCErevenue
Producer Manufacturing
48%similar
volatilityrevenue growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '23

  1. SepResultsEPS (TTM) turned negative.
  2. AugPriceVolume reached 36.2x its 50-day median on 2026-08-25; price -0.5% that day.
  3. JulSharesShare count is up 5.2% over 12 months.
  4. JunPromoterPromoter holding rose 4.0 pts to 20.2% (largest rise in the history since 2019-01).
  5. JunDebtDebt / equity fell below 1.0x (0.86x).
  6. JunPriceVolume reached 36.3x its 50-day median on 2026-06-18; price +11.5% that day.
  7. MarResultsEPS (TTM) turned positive.
  8. MarPriceFell 60% from the Jul 2025 peak to the Mar 2026 low.
Show 22 earlier events
  1. JanPriceVolume reached 43.5x its 50-day median on 2026-01-14; price +6.8% that day.
  2. DecPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the top quartile).
  3. NovPriceVolume reached 24.6x its 50-day median on 2025-11-03; price -7.1% that day.
  4. SepInstitutionsFII + DII holding fell 3.5 pts over 2 quarters to 4.4%.
  5. SepPeer rankMoved into the top quartile of Producer Manufacturing on operating margin (from the bottom quartile).
  6. JulPriceVolume reached 8.0x its 50-day median on 2025-07-02; price +4.8% that day.
  7. JunPromoterPromoter holding fell 30.6 pts to 16.2%.
  8. JunPriceRegained the 2024-12 peak, 3 months after the low.
  9. JunSharesShare count is up 200.0% over 12 months.
  10. AprPriceVolume reached 19.5x its 50-day median on 2025-04-22; price +4.9% that day.
  11. MarPriceFell 34% from the Dec 2024 peak to the Mar 2025 low.
  12. MarPriceVolume reached 16.0x its 50-day median on 2025-03-28; price +4.2% that day.
  13. DecInstitutionsFII + DII holding fell 6.1 pts over 2 quarters to 9.2%.
  14. OctPriceVolume reached 18.4x its 50-day median on 2024-10-18; price +5.0% that day.
  15. AugPriceVolume reached 9.6x its 50-day median on 2024-08-26; price +2.0% that day.
  16. JunPromoterPromoter holding fell 2.2 pts to 47.9%.
  17. JunPriceVolume reached 24.6x its 50-day median on 2024-06-18; price +9.8% that day.
  18. MarPriceVolume reached 18.8x its 50-day median on 2024-03-04; price +2.0% that day.
  19. JanPriceRegained the 2019-01 peak, 46 months after the low.
  20. NovPriceVolume reached 19.1x its 50-day median on 2023-11-07; price +18.2% that day.
  21. JulPriceVolume reached 40.2x its 50-day median on 2023-07-12; price +19.6% that day.
  22. JunPriceVolume reached 6.8x its 50-day median on 2023-06-13; price -2.9% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹508 cr-8.1%7.0%0.9x
2026-10—₹508 cr-7.9%7.0%0.9x
2026-09—₹508 cr-7.9%7.0%0.9x
2026-0873.4x₹542 cr7.7%7.0%0.9x
2026-0784.1x₹542 cr7.7%7.0%0.9x
2026-0684.3x₹542 cr7.7%7.0%0.9x
2026-0566.5x₹484 cr13.4%-44.0%1.1x
2026-0459.6x₹484 cr13.4%-44.0%1.1x
2026-0359.4x₹484 cr13.4%-44.0%1.1x
2026-02—₹437 cr-249.0%-44.0%1.1x
2026-01—₹437 cr-249.0%-44.0%1.1x
2025-12—₹437 cr-249.0%-44.0%1.1x
2025-11—₹395 cr-263.6%-44.0%1.1x
2025-10—₹395 cr-263.6%-44.0%1.1x
2025-09—₹395 cr-263.6%-44.0%1.1x
2025-08—₹315 cr-300.4%-44.0%1.1x
2025-07—₹315 cr-300.4%-44.0%1.1x
2025-06—₹315 cr-300.4%-44.0%1.1x
2025-05—₹293 cr—-14.0%—
2025-04—₹293 cr—-14.0%—
2025-03—₹293 cr—-14.0%—
2025-02—₹288 cr—-14.0%—
2025-01—₹288 cr—-14.0%—
2024-12—₹288 cr—-14.0%—
2024-11—₹303 cr—-14.0%—
2024-10—₹303 cr—-14.0%—
2024-09—₹303 cr—-14.0%—
2024-08—₹325 cr—-14.0%—
2024-07—₹325 cr—-14.0%—
2024-06—₹325 cr—-14.0%—
2024-05—₹384 cr—-11.0%—
2024-04—₹384 cr—-11.0%—
2024-03—₹384 cr—-11.0%—
2024-02—₹384 cr—-11.0%—
2024-01—₹384 cr—-11.0%—
2023-12—₹384 cr—-11.0%—
2023-11—₹384 cr—-11.0%—
2023-10—₹384 cr—-11.0%—
2023-09—₹384 cr—-11.0%—
2023-08—₹384 cr—-11.0%—
2023-07—₹384 cr—-11.0%—
2023-06—₹384 cr—-11.0%—
2023-05—₹411 cr—-11.0%—
2023-04—₹411 cr—-11.0%—
2023-03—₹411 cr—-11.0%—
2023-02—₹411 cr—-11.0%—
2023-01—₹411 cr—-11.0%—
2022-12—₹411 cr—-11.0%—
2022-11—₹411 cr—-11.0%—
2022-10—₹411 cr—-11.0%—
2022-09—₹411 cr—-11.0%—
2022-08—₹411 cr—-11.0%—
2022-07—₹411 cr—-11.0%—
2022-06—₹411 cr—-11.0%—
2022-05—₹327 cr—-11.0%—
2022-04—₹327 cr—-11.0%—
2022-03—₹327 cr—-11.0%—
2022-02—₹327 cr—-11.0%—
2022-01—₹327 cr—-11.0%—
2021-12—₹327 cr—-11.0%—
2021-11—₹327 cr—-11.0%—
2021-10—₹327 cr—-11.0%—
2021-09—₹327 cr—-11.0%—
2021-08—₹327 cr—-11.0%—
2021-07—₹327 cr—-11.0%—
2021-06—₹327 cr—-11.0%—
2021-05—₹460 cr-112.5%-8.0%11.4x
2021-04—₹460 cr-112.5%-8.0%11.4x
2021-03—₹460 cr-112.5%-8.0%11.4x
2021-02—₹460 cr-112.5%-8.0%11.4x
2021-01—₹460 cr-112.5%-8.0%11.4x
2020-12—₹460 cr-112.5%-8.0%11.4x
2020-11—₹460 cr-112.5%-8.0%11.4x
2020-10—₹460 cr-112.5%-8.0%11.4x
2020-09—₹460 cr-112.5%-8.0%11.4x
2020-08—₹460 cr-112.5%-8.0%11.4x
2020-07—₹460 cr-112.5%-8.0%11.4x
2020-06—₹460 cr-112.5%-8.0%11.4x
2020-05—₹595 cr-53.6%-4.0%7.9x
2020-04—₹595 cr-53.6%-4.0%7.9x
2020-03—₹595 cr-53.6%-4.0%7.9x
2020-02—₹595 cr-53.6%-4.0%7.9x
2020-01—₹595 cr-53.6%-4.0%7.9x
2019-12—₹595 cr-53.6%-4.0%7.9x
2019-11—₹595 cr-53.6%-4.0%7.9x
2019-10—₹595 cr-53.6%-4.0%7.9x
2019-09—₹595 cr-53.6%-4.0%7.9x
2019-08—₹595 cr-53.6%-4.0%7.9x
2019-07—₹595 cr-53.6%-4.0%7.9x
2019-06—₹595 cr-53.6%-4.0%7.9x
2019-051.5x₹610 cr112.1%-6.0%5.3x
2019-041.3x₹610 cr112.1%-6.0%5.3x
2019-031.5x₹610 cr112.1%-6.0%5.3x
2019-021.4x₹610 cr112.1%-6.0%5.3x
2019-011.3x₹610 cr112.1%-6.0%5.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback