अApnaFunda

ZEE MEDIA CORPORATION LIMITED (ZEEMEDIA)

Miscellaneous · figures to Nov '26

Passes these screensCash Rich

Share price

Closing priceAdjusted for splits and bonus issues.

₹7.1 latest close · −18.6% over the last 90 sessions

₹7₹8₹9₹10Jul 1Jul 27Aug 20Sep 15Oct 12Nov 6 ₹7₹8₹9₹10Jul 1Sep 2Nov 6

₹7.1 month-end · −26.6% over 12 months

₹7₹8₹9Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹7₹8₹9Nov '25May '26Nov '26

₹7.1 month-end · −52.2% over 3 years

₹10₹15₹20Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹10₹15₹20Nov '23May '25Nov '26

₹7.1 month-end · −52.0% since Jan '19

₹10₹20Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹10₹20Jan '19Dec '22Nov '26

52-week range ₹5.45 to ₹10.35 · 1-year volatility 46.0%

How rough has the ride been?

Maximum drawdown-88.3%not yet recovered
1-year volatility46.0%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−87.1% 0%−25%−50%−75%2020202220242026−87.1%
Largest drawdowns

-88.3% (2019-01 peak to 2020-03 low, not yet recovered)

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

Key figures

Share Priceclose 6 Nov
₹7.10
ROCE
5.0%
Market Cap
₹466 cr
Revenue (TTM)
₹768 cr
P/S
0.6x
P/B
2.1x
ROE
-0.3%
Operating Margin
9.0%
Debt / Equity
0.4x
Promoter Holding
9.0%
12M Momentum
-26.6%

52-week range

₹5.45₹10.35
34% of the way from its 52-week low to its high

Price risk

1Y volatility
46.0%

Balance sheet & cash

Interest cover
operating profit ÷ interest
0.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 3checks within range1 near a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+34 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 34 days (151 vs 117). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, FIIs added 11.5 pts; promoters added 9.0 pts; DIIs added 4.1 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters0.1%9.0%+9.0 pts
FIIs8.3%19.8%+11.5 pts
DIIs0.0%4.1%+4.1 pts
Public and others91.7%66.7%-25.0 pts

Number of shareholders

1.9 lakhshareholders-3% since Sep '23
1.9L1.9L2.0L2.1L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 1.9 lakh
Dec '23: 1.9 lakh
Mar '24: 2.1 lakh
Jun '24: 2.0 lakh
Sep '24: 2.0 lakh
Dec '24: 1.9 lakh
Mar '25: 1.9 lakh
Jun '25: 1.9 lakh
Sep '25: 1.9 lakh
Dec '25: 1.9 lakh
Mar '26: 1.9 lakh
Jun '26: 1.9 lakh
1.9L1.9L2.0L2.1L Sep '23Sep '24Sep '25Jun '26
Sep '23: 1.9 lakh
Dec '23: 1.9 lakh
Mar '24: 2.1 lakh
Jun '24: 2.0 lakh
Sep '24: 2.0 lakh
Dec '24: 1.9 lakh
Mar '25: 1.9 lakh
Jun '25: 1.9 lakh
Sep '25: 1.9 lakh
Dec '25: 1.9 lakh
Mar '26: 1.9 lakh
Jun '26: 1.9 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+15.9%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like ZEE MEDIA CORPORATION LIMITED today on valuation, return on capital, margins, debt, growth, price momentum and size.
  • Over the following 12 months the middle half of them returned −11% to +62% vs the market, against 0% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +15.9%, 80% range +6.2% to +23.4%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
CLEDUCATE · Oct 2025: −44.9% vs market
HERANBA · Sep 2025: −40.1% vs market
EVERESTIND · Aug 2025: −40.1% vs market
REPRO · May 2025: −37.9% vs market
PPAP · Aug 2023: −37.7% vs market
KRITI · Mar 2024: −29.6% vs market
MOL · Aug 2025: −27.5% vs market
AXISCADES · Mar 2020: −21.4% vs market
DYNPRO · Sep 2023: −21.1% vs market
COFFEEDAY · Jul 2025: −19.0% vs market
KOHINOOR · Jun 2024: −15.7% vs market
RICOAUTO · Jun 2021: −13.6% vs market
ZUARIIND · Jun 2025: −11.0% vs market
TITAGARH · Jan 2020: −9.4% vs market
MUKTAARTS · Jul 2023: −9.0% vs market
NAHARSPING · Jun 2024: −7.6% vs market
SAGCEM · Jun 2024: −6.5% vs market
GENUSPAPER · Jul 2023: −2.2% vs market
GLOSTERLTD · Jul 2025: +2.9% vs market
TEXRAIL · Feb 2021: +5.7% vs market
INDTERRAIN · Jun 2022: +7.4% vs market
MANGLMCEM · Apr 2020: +11.3% vs market
VENKEYS · Apr 2021: +11.6% vs market
VASCONEQ · Mar 2022: +12.3% vs market
GUJALKALI · Sep 2025: +15.6% vs market
INDSWFTLAB · Aug 2020: +16.1% vs market
ASAHISONG · Oct 2023: +18.9% vs market
HTMEDIA · Oct 2020: +18.9% vs market
KHADIM · Mar 2021: +22.2% vs market
SUNDRMBRAK · Sep 2022: +24.9% vs market
THOMASCOOK · Apr 2021: +29.5% vs market
JAYAGROGN · Dec 2020: +31.7% vs market
KCPSUGIND · Jan 2021: +34.2% vs market
BOMDYEING · Jul 2023: +39.7% vs market
DCAL · Aug 2024: +41.3% vs market
SOLARA · Mar 2024: +44.9% vs market
SWELECTES · Jul 2020: +59.9% vs market
DCW · Aug 2020: +62.9% vs market
KANORICHEM · Feb 2020: +63.1% vs market
SEPC · Dec 2020: +67.5% vs market
VIPCLOTHNG · Jul 2022: +70.0% vs market
GANESHHOU · Jun 2020: +90.7% vs market
SCHAND · Apr 2022: +94.2% vs market
WSTCSTPAPR · Dec 2021: +114.4% vs market
BLKASHYAP · Jan 2021: +114.7% vs market
IMFA · Jun 2020: +123.0% vs market
TRANSWORLD · Aug 2020: +155.0% vs market
FORCEMOT · Sep 2022: +165.2% vs market
PENINLAND · Dec 2022: +199.9% vs market
JITFINFRA · Dec 2022: +265.0% vs market
Similar setups +15.9%All companies 0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge

Similar setups' median
+15.9%
All companies' median
0%
Beat the market
64% vs 50%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ZUARIIND
Process Industries
Jun 2025 —3% −28%−31% −11%
GENUSPAPER
Process Industries
Jul 2023 —1% −2%−18% −2%
PPAP
Producer Manufacturing
Aug 2023 —2% +5%−15% −38%
KANORICHEM
Process Industries
Feb 2020 —2% −35%−43% +63%
GLOSTERLTD
Process Industries
Jul 2025 —2% −23%−26% +3%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
KCPSUGIND
Process Industries
Jan 2021 —2% +2%−15% +34%
AXISCADES
Commercial Services
Mar 2020 —1% −54%−67% −21%
TITAGARH
Producer Manufacturing
Jan 2020 —1% −25%−31% −9%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high and size. Closest on: interest cover, 12-month momentum and drawdown from 12-month high. Not used (unavailable for this company): P/E and volatility. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ZEE MEDIA CORPORATION LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

13 events since Jun '19

  1. SepResultsEPS (TTM) turned negative.
  2. SepInstitutionsFII + DII holding rose 4.7 pts over 2 quarters to 23.9%.
  3. JunResultsEPS (TTM) turned positive.
  4. JunDebtDebt / equity halved over 12 months to 0.37x.
  5. MarPromoterPromoter holding rose 3.2 pts to 9.5% (largest rise in the history since 2019-01).
  6. DecPromoterPromoter holding rose 2.4 pts to 6.3%.
  7. SepPromoterPromoter holding rose 2.3 pts to 3.9%.
  8. MarInstitutionsFII + DII holding rose 8.2 pts over 2 quarters to 16.3%.
Show 5 earlier events
  1. JunResultsEPS (TTM) turned negative.
  2. JunSharesShare count is up 34.0% over 12 months.
  3. JunResultsEPS (TTM) turned positive.
  4. MarPriceFell 88% from the Jan 2019 peak to the Mar 2020 low.
  5. JunResultsEPS (TTM) turned negative.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹768 cr-0.3%5.0%0.4x
2026-10—₹768 cr-0.3%5.0%0.4x
2026-09—₹768 cr-0.3%5.0%0.4x
2026-08288.3x₹759 cr0.9%5.0%0.4x
2026-07250.0x₹759 cr0.9%5.0%0.4x
2026-06284.0x₹759 cr0.9%5.0%0.4x
2026-05—₹757 cr-4.1%-27.0%0.8x
2026-04—₹757 cr-4.1%-27.0%0.8x
2026-03—₹757 cr-4.1%-27.0%0.8x
2026-02—₹676 cr-38.0%-27.0%0.8x
2026-01—₹676 cr-38.0%-27.0%0.8x
2025-12—₹676 cr-38.0%-27.0%0.8x
2025-11—₹628 cr-53.4%-27.0%0.8x
2025-10—₹628 cr-53.4%-27.0%0.8x
2025-09—₹628 cr-53.4%-27.0%0.8x
2025-08—₹622 cr-53.8%-27.0%0.8x
2025-07—₹622 cr-53.8%-27.0%0.8x
2025-06—₹622 cr-53.8%-27.0%0.8x
2025-05—₹645 cr-30.7%-18.0%0.8x
2025-04—₹645 cr-30.7%-18.0%0.8x
2025-03—₹645 cr-30.7%-18.0%0.8x
2025-02—₹653 cr-35.5%-18.0%0.8x
2025-01—₹653 cr-35.5%-18.0%0.8x
2024-12—₹653 cr-35.5%-18.0%0.8x
2024-11—₹674 cr-29.0%-18.0%0.8x
2024-10—₹674 cr-29.0%-18.0%0.8x
2024-09—₹674 cr-29.0%-18.0%0.8x
2024-08—₹638 cr-34.1%-18.0%0.8x
2024-07—₹638 cr-34.1%-18.0%0.8x
2024-06—₹638 cr-34.1%-18.0%0.8x
2024-05—₹721 cr-17.8%-2.0%0.5x
2024-04—₹721 cr-17.8%-2.0%0.5x
2024-03—₹721 cr-17.8%-2.0%0.5x
2024-02—₹721 cr-17.8%-2.0%0.5x
2024-01—₹721 cr-17.8%-2.0%0.5x
2023-12—₹721 cr-17.8%-2.0%0.5x
2023-11—₹721 cr-17.8%-2.0%0.5x
2023-10—₹721 cr-17.8%-2.0%0.5x
2023-09—₹721 cr-17.8%-2.0%0.5x
2023-08—₹721 cr-17.8%-2.0%0.5x
2023-07—₹721 cr-17.8%-2.0%0.5x
2023-06—₹721 cr-17.8%-2.0%0.5x
2023-05—₹867 cr-25.8%23.0%0.5x
2023-04—₹867 cr-25.8%23.0%0.5x
2023-03—₹867 cr-25.8%23.0%0.5x
2023-02—₹867 cr-25.8%23.0%0.5x
2023-01—₹867 cr-25.8%23.0%0.5x
2022-12—₹867 cr-25.8%23.0%0.5x
2022-11—₹867 cr-25.8%23.0%0.5x
2022-10—₹867 cr-25.8%23.0%0.5x
2022-09—₹867 cr-25.8%23.0%0.5x
2022-08—₹867 cr-25.8%23.0%0.5x
2022-07—₹867 cr-25.8%23.0%0.5x
2022-06—₹867 cr-25.8%23.0%0.5x
2022-059.9x₹649 cr14.3%21.0%0.7x
2022-0413.3x₹649 cr14.3%21.0%0.7x
2022-0310.3x₹649 cr14.3%21.0%0.7x
2022-029.2x₹649 cr14.3%21.0%0.7x
2022-019.2x₹649 cr14.3%21.0%0.7x
2021-128.3x₹649 cr14.3%21.0%0.7x
2021-116.8x₹649 cr14.3%21.0%0.7x
2021-107.4x₹649 cr14.3%21.0%0.7x
2021-098.6x₹649 cr14.3%21.0%0.7x
2021-085.7x₹649 cr14.3%21.0%0.7x
2021-077.4x₹649 cr14.3%21.0%0.7x
2021-067.4x₹649 cr14.3%21.0%0.7x
2021-05—₹632 cr-74.2%16.0%0.3x
2021-04—₹632 cr-74.2%16.0%0.3x
2021-03—₹632 cr-74.2%16.0%0.3x
2021-02—₹632 cr-74.2%16.0%0.3x
2021-01—₹632 cr-74.2%16.0%0.3x
2020-12—₹632 cr-74.2%16.0%0.3x
2020-11—₹632 cr-74.2%16.0%0.3x
2020-10—₹632 cr-74.2%16.0%0.3x
2020-09—₹632 cr-74.2%16.0%0.3x
2020-08—₹632 cr-74.2%16.0%0.3x
2020-07—₹632 cr-74.2%16.0%0.3x
2020-06—₹632 cr-74.2%16.0%0.3x
2020-05—₹687 cr-0.9%13.0%0.3x
2020-04—₹687 cr-0.9%13.0%0.3x
2020-03—₹687 cr-0.9%13.0%0.3x
2020-02—₹687 cr-0.9%13.0%0.3x
2020-01—₹687 cr-0.9%13.0%0.3x
2019-12—₹687 cr-0.9%13.0%0.3x
2019-11—₹687 cr-0.9%13.0%0.3x
2019-10—₹687 cr-0.9%13.0%0.3x
2019-09—₹687 cr-0.9%13.0%0.3x
2019-08—₹687 cr-0.9%13.0%0.3x
2019-07—₹687 cr-0.9%13.0%0.3x
2019-06—₹687 cr-0.9%13.0%0.3x
2019-0534.0x₹573 cr4.2%10.0%0.2x
2019-0435.4x₹573 cr4.2%10.0%0.2x
2019-0343.8x₹573 cr4.2%10.0%0.2x
2019-0240.6x₹573 cr4.2%10.0%0.2x
2019-0135.2x₹573 cr4.2%10.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback