अApnaFunda

HIMATSINGKA SEIDE LTD (HIMATSEIDE)

Process Industries · Textiles · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.30 / 100
Profitability 53Growth 25Balance sheet 12
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.12 / 100
Price 7Earnings 28FII/DII 1

Share price

Closing priceAdjusted for splits and bonus issues.

₹59.63 latest close · −33.1% over the last 90 sessions

₹60₹80Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹60₹80Jul 3Sep 4Nov 9

₹59.63 month-end · −52.4% over 12 months

₹50₹75₹100₹125Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹50₹75₹100₹125Nov '25May '26Nov '26

₹59.63 month-end · −64.3% over 3 years

₹50₹100₹150₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150₹200Nov '23May '25Nov '26

₹59.63 month-end · −70.4% since Jan '19

₹100₹200Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200Jan '19Dec '22Nov '26

52-week range ₹52.02 to ₹129.49 · 1-year volatility 43.4%

Was the rally earned?

-52%share price, 1 yearEarnings and multiple

Both mattered.

  • Per-share earnings took off 18 points and the multiple took off 34 points (P/E 21.8x to 13.4x).
  • The share count rose 9%.
Net profit growth: −12 pts. Points of the price return explained by net profit growing (or shrinking).−12 ptsNet profit growthP/E change: −34 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−34 ptsP/E changeShare count change: −6 pts. Points of the price return explained by the share count changing. More shares count against the price.−6 ptsShare count changeShare price: −52%−52%Share priceNet profit growth: −12 pts. Points of the price return explained by net profit growing (or shrinking).−12ProfitP/E change: −34 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−34P/EShare count change: −6 pts. Points of the price return explained by the share count changing. More shares count against the price.−6SharesShare price: −52%−52%Share price
Net profit growth-12 ptsNet profit fell about 16%, which lowers the price.
P/E change-34 ptsThe P/E fell from 21.8x to 13.4x, which lowers the price.
Share count change-6 ptsShare count rose 9%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with VARDHMAN TEXTILES LIMTED

How rough has the ride been?

Maximum drawdown-82.3%not yet recovered
1-year volatility43.4%annualised
Beta vs sector index1.723-year daily, correlation 0.62
Volume spikes0last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−82.1% 0%−25%−50%−75%2020202220242026−82.1%
Largest drawdowns

-82.3% (2021-10 peak to 2026-10 low, not yet recovered)

-80.2% (2019-04 peak to 2020-05 low, recovered 2021-07)

-23.8% (2019-01 peak to 2019-02 low, recovered 2019-03)

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

13.4xP/E todayWithin its usual range
Against its own history51st percentile
CheapestMedian 13.4xDearest

Usual range 5.7x to 88.7x since 2019-01.

Against Process Industries13.4x vs 18.1x
This company
13.4x
Sector median
18.1x

26% below the Process Industries median.

2.3x42.0x81.8x121.5xJan '19Aug '20Mar '22Oct '23May '25Nov '262.3x42.0x81.8x121.5xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE41stflat vs a year ago
  • Op. margin65th▼ 21 pts vs a year ago
  • Revenue growth10th▼ 3 pts vs a year ago
  • EPS growth22nd▲ 4 pts vs a year ago
  • Debt/equity ↓11thflat vs a year ago
  • Cash cycle ↓10th▼ 13 pts vs a year ago
  • P/E ↓65th▲ 15 pts vs a year ago
  • 12M momentum3rd▼ 29 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~9%annual earnings growth implied by the price

At a P/E of 11.4x, the price would imply about 8.7%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹59.63
P/E
13.4x
ROCE
9.0%
Market Cap
₹750 cr
Revenue (TTM)
₹2479 cr
P/S
0.3x
P/B
0.4x
ROE
2.6%
Operating Margin
14.2%
Debt / Equity
1.2x
Promoter Holding
37.5%
12M Momentum
-52.4%

52-week range

₹52.02₹129.49
10% of the way from its 52-week low to its high

Price risk

1Y volatility
43.4%
Beta vs sector
1-year daily
1.72

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
3.03x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range2 beyond a threshold
Other income reliance191%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 191.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 27.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion3.03xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 3.03x (cash from operations ₹761 cr, net profit ₹251 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+57 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 57 days (173 vs 116). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress1% of fixed assetsWithin range

Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-28 days / 2 yrsWithin range

Days payable changed by -28 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 10.1 pts; FIIs added 3.5 pts; DIIs trimmed 1.2 pts.
  • The number of shareholders rose from 46,198 to 67,179 (+45%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters47.6%37.5%-10.1 pts
FIIs3.9%7.4%+3.5 pts
DIIs1.2%0.1%-1.2 pts
Public and others47.3%55.0%+7.7 pts

Number of shareholders

67,179shareholders+45% since Sep '23
46k54k62k70k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 46,198
Dec '23: 52,806
Mar '24: 52,945
Jun '24: 52,643
Sep '24: 56,043
Dec '24: 64,840
Mar '25: 69,361
Jun '25: 69,408
Sep '25: 70,014
Dec '25: 66,435
Mar '26: 65,440
Jun '26: 67,179
46k54k62k70k Sep '23Sep '24Sep '25Jun '26
Sep '23: 46,198
Dec '23: 52,806
Mar '24: 52,945
Jun '24: 52,643
Sep '24: 56,043
Dec '24: 64,840
Mar '25: 69,361
Jun '25: 69,408
Sep '25: 70,014
Dec '25: 66,435
Mar '26: 65,440
Jun '26: 67,179

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−6.1%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like HIMATSINGKA SEIDE LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −20% to +45% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (−0.9%, 80% range −6.6% to +8.4%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
VPRPL · Sep 2025: −68.7% vs market
MANGALAM · Aug 2025: −60.3% vs market
BALAJEE · Oct 2025: −55.0% vs market
DBOL · Jul 2024: −39.4% vs market
FOODSIN · Nov 2024: −37.2% vs market
BESTAGRO · Oct 2025: −32.4% vs market
MAWANASUG · Apr 2023: −31.4% vs market
TNPL · Dec 2024: −27.6% vs market
UTTAMSUGAR · Oct 2024: −25.6% vs market
MUKKA · Jul 2025: −24.8% vs market
BODALCHEM · Nov 2023: −22.7% vs market
PRITIKAUTO · Apr 2025: −20.7% vs market
JINDALPOLY · Aug 2023: −20.2% vs market
AVADHSUGAR · Mar 2023: −18.1% vs market
KONSTELEC · Sep 2025: −15.7% vs market
HARIOMPIPE · Apr 2025: −15.5% vs market
BASML · Sep 2025: −11.8% vs market
RSWM · Jul 2023: −11.8% vs market
AMDIND · Sep 2023: −11.4% vs market
MUKANDLTD · Aug 2024: −10.8% vs market
HITECHCORP · Jun 2024: −10.6% vs market
RELCHEMQ · Jul 2023: −9.6% vs market
BALPHARMA · Aug 2025: −9.1% vs market
SUTLEJTEX · Jun 2023: −6.7% vs market
RGL · Oct 2022: −6.6% vs market
RAYMOND · May 2020: −5.6% vs market
SHIVATEX · May 2023: +0.8% vs market
JAYBARMARU · Jan 2025: +1.7% vs market
ARVIND · Jan 2020: +4.9% vs market
LANDMARK · Aug 2024: +12.7% vs market
MAHESHWARI · Mar 2021: +13.0% vs market
DHAMPURSUG · Apr 2025: +14.4% vs market
AUTOIND · Aug 2025: +16.0% vs market
FILATEX · Mar 2023: +22.9% vs market
NECLIFE · May 2023: +31.7% vs market
PCJEWELLER · Feb 2022: +35.5% vs market
HPL · Oct 2020: +43.3% vs market
BIL · May 2020: +45.5% vs market
NDL · Aug 2023: +49.3% vs market
RICOAUTO · Apr 2025: +66.9% vs market
WABAG · May 2020: +69.1% vs market
TBZ · Apr 2020: +70.8% vs market
WELENT · Mar 2022: +81.1% vs market
NRAIL · Apr 2025: +83.3% vs market
MMFL · Sep 2025: +93.1% vs market
DCMSRIND · Apr 2023: +100.0% vs market
DYNAMATECH · Jul 2020: +102.4% vs market
LAGNAM · Jun 2023: +107.4% vs market
SURYAROSNI · Jun 2020: +180.5% vs market
SKIPPER · Jul 2022: +199.5% vs market
Similar setups −6.1%All companies −5.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
−6.1%
All companies' median
−5.2%
Beat the market
48% vs 44%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SUTLEJTEX
Process Industries
Jun 2023 21x8% −27%−39% −7%
SHIVATEX
Process Industries
May 2023 16x— −41%−42% +1%
DYNAMATECH
Producer Manufacturing
Jul 2020 9x9% −58%−61% +102%
TNPL
Process Industries
Dec 2024 17x14% −37%−42% −28%
DHAMPURSUG
Process Industries
Apr 2025 15x11% −46%−49% +14%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MUKANDLTD
Non-Energy Minerals
Aug 2024 21x11% −15%−25% −11%
DBOL
Process Industries
Jul 2024 20x5% −17%−24% −39%
BASML
Process Industries
Sep 2025 24x4% −56%−56% −12%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to HIMATSINGKA SEIDE LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Transportation
59%similar
operating marginmarket cap
Industrial Services
58%similar
revenueROCE
Producer Manufacturing
57%similar
debt/equityrevenue growth
BIRLANUBIRLANU
Producer Manufacturing
54%similar
volatilitypromoter holding
Non-Energy Minerals
53%similar
promoter holdingdebt/equity
Process Industries
68%similar
promoter holdingoperating margin
Process Industries
62%similar
P/Erevenue growth
Process Industries
59%similar
revenuerevenue growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '22

  1. OctPriceFell 82% from the Oct 2021 peak to the Oct 2026 low.
  2. SepInstitutionsFII + DII holding fell 10.3 pts over 2 quarters to 7.5%.
  3. SepPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  4. JunPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the top quartile).
  5. JunPriceVolume reached 10.4x its 50-day median on 2026-06-18; price +6.6% that day.
  6. FebPriceVolume reached 19.8x its 50-day median on 2026-02-03; price +16.5% that day.
  7. SepPriceVolume reached 6.7x its 50-day median on 2025-09-08; price +6.9% that day.
  8. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
Show 22 earlier events
  1. JunSharesShare count is up 28.6% over 12 months.
  2. MayPriceVolume reached 5.5x its 50-day median on 2025-05-08; price +1.5% that day.
  3. MarPromoterPromoter holding fell 10.3 pts to 37.2%.
  4. MarInstitutionsFII + DII holding rose 16.7 pts over 1 quarter to 20.4%.
  5. OctPriceVolume reached 7.8x its 50-day median on 2024-10-24; price +11.4% that day.
  6. AugPriceVolume reached 13.4x its 50-day median on 2024-08-07; price +11.0% that day.
  7. JunResultsEPS (TTM) turned positive.
  8. JunPeer rankMoved into the 2nd quartile of Process Industries on ROCE (from the bottom quartile).
  9. JunDividendStarted paying a dividend (payout 2% of profit).
  10. JunPriceVolume reached 5.9x its 50-day median on 2024-06-20; price +7.0% that day.
  11. FebPriceVolume reached 7.8x its 50-day median on 2024-02-02; price +3.8% that day.
  12. NovPriceVolume reached 7.6x its 50-day median on 2023-11-15; price +8.1% that day.
  13. AugPriceVolume reached 12.7x its 50-day median on 2023-08-11; price +6.8% that day.
  14. JunResultsEPS (TTM) turned negative.
  15. JunDividendDividend payout cut from 4% to 0% of profit.
  16. JunPriceVolume reached 19.0x its 50-day median on 2023-06-01; price +9.9% that day.
  17. JanValuationP/E fell below the 10th percentile of its own history to date (5.0x).
  18. OctPriceVolume reached 12.4x its 50-day median on 2022-10-07; price +12.3% that day.
  19. JulPriceVolume reached 5.9x its 50-day median on 2022-07-04; price +0.7% that day.
  20. JunResultsEPS (TTM) turned positive.
  21. JunDividendStarted paying a dividend (payout 4% of profit).
  22. JunPriceVolume reached 13.8x its 50-day median on 2022-06-29; price +11.0% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1113.4x₹2479 cr2.6%9.0%1.2x
2026-1012.2x₹2479 cr2.6%9.0%1.2x
2026-0914.9x₹2479 cr2.6%9.0%1.2x
2026-0814.1x₹2515 cr2.9%9.0%1.2x
2026-0716.1x₹2515 cr2.9%9.0%1.2x
2026-0618.6x₹2515 cr2.9%9.0%1.2x
2026-0513.4x₹2555 cr3.6%9.0%1.3x
2026-0415.4x₹2555 cr3.6%9.0%1.3x
2026-0312.6x₹2555 cr3.6%9.0%1.3x
2026-0214.5x₹2635 cr4.3%9.0%1.3x
2026-0115.0x₹2635 cr4.3%9.0%1.3x
2025-1216.5x₹2635 cr4.3%9.0%1.3x
2025-1121.8x₹2700 cr3.3%9.0%1.3x
2025-1021.3x₹2700 cr3.3%9.0%1.3x
2025-0920.8x₹2700 cr3.3%9.0%1.3x
2025-0816.6x₹2778 cr3.7%9.0%1.3x
2025-0720.0x₹2778 cr3.7%9.0%1.3x
2025-0622.1x₹2778 cr3.7%9.0%1.3x
2025-0517.8x₹2818 cr5.6%11.0%1.9x
2025-0416.6x₹2818 cr5.6%11.0%1.9x
2025-0316.7x₹2818 cr5.6%11.0%1.9x
2025-0211.4x₹2850 cr6.2%11.0%1.9x
2025-0116.2x₹2850 cr6.2%11.0%1.9x
2024-1219.1x₹2850 cr6.2%11.0%1.9x
2024-1117.1x₹2895 cr6.7%11.0%1.9x
2024-1016.1x₹2895 cr6.7%11.0%1.9x
2024-0914.0x₹2895 cr6.7%11.0%1.9x
2024-0812.9x₹2841 cr7.2%11.0%1.9x
2024-0713.2x₹2841 cr7.2%11.0%1.9x
2024-0612.1x₹2841 cr7.2%11.0%1.9x
2024-05—₹2678 cr-4.4%4.0%1.9x
2024-04—₹2678 cr-4.4%4.0%1.9x
2024-03—₹2678 cr-4.4%4.0%1.9x
2024-02—₹2678 cr-4.4%4.0%1.9x
2024-01—₹2678 cr-4.4%4.0%1.9x
2023-12—₹2678 cr-4.4%4.0%1.9x
2023-11—₹2678 cr-4.4%4.0%1.9x
2023-10—₹2678 cr-4.4%4.0%1.9x
2023-09—₹2678 cr-4.4%4.0%1.9x
2023-08—₹2678 cr-4.4%4.0%1.9x
2023-07—₹2678 cr-4.4%4.0%1.9x
2023-06—₹2678 cr-4.4%4.0%1.9x
2023-056.6x₹3184 cr9.6%9.0%2.0x
2023-045.7x₹3184 cr9.6%9.0%2.0x
2023-034.8x₹3184 cr9.6%9.0%2.0x
2023-025.3x₹3184 cr9.6%9.0%2.0x
2023-015.0x₹3184 cr9.6%9.0%2.0x
2022-125.8x₹3184 cr9.6%9.0%2.0x
2022-116.7x₹3184 cr9.6%9.0%2.0x
2022-106.5x₹3184 cr9.6%9.0%2.0x
2022-096.6x₹3184 cr9.6%9.0%2.0x
2022-087.4x₹3184 cr9.6%9.0%2.0x
2022-078.1x₹3184 cr9.6%9.0%2.0x
2022-067.2x₹3184 cr9.6%9.0%2.0x
2022-05—₹2258 cr-4.0%4.0%2.0x
2022-04—₹2258 cr-4.0%4.0%2.0x
2022-03—₹2258 cr-4.0%4.0%2.0x
2022-02—₹2258 cr-4.0%4.0%2.0x
2022-01—₹2258 cr-4.0%4.0%2.0x
2021-12—₹2258 cr-4.0%4.0%2.0x
2021-11—₹2258 cr-4.0%4.0%2.0x
2021-10—₹2258 cr-4.0%4.0%2.0x
2021-09—₹2258 cr-4.0%4.0%2.0x
2021-08—₹2258 cr-4.0%4.0%2.0x
2021-07—₹2258 cr-4.0%4.0%2.0x
2021-06—₹2258 cr-4.0%4.0%2.0x
2021-05121.5x₹2358 cr1.0%8.0%2.2x
2021-04116.0x₹2358 cr1.0%8.0%2.2x
2021-03107.3x₹2358 cr1.0%8.0%2.2x
2021-02115.2x₹2358 cr1.0%8.0%2.2x
2021-01108.9x₹2358 cr1.0%8.0%2.2x
2020-12101.9x₹2358 cr1.0%8.0%2.2x
2020-1188.7x₹2358 cr1.0%8.0%2.2x
2020-1094.2x₹2358 cr1.0%8.0%2.2x
2020-0967.8x₹2358 cr1.0%8.0%2.2x
2020-0857.9x₹2358 cr1.0%8.0%2.2x
2020-0745.6x₹2358 cr1.0%8.0%2.2x
2020-0646.3x₹2358 cr1.0%8.0%2.2x
2020-052.3x₹2618 cr13.9%12.0%2.0x
2020-042.7x₹2618 cr13.9%12.0%2.0x
2020-033.0x₹2618 cr13.9%12.0%2.0x
2020-024.9x₹2618 cr13.9%12.0%2.0x
2020-016.3x₹2618 cr13.9%12.0%2.0x
2019-126.2x₹2618 cr13.9%12.0%2.0x
2019-116.7x₹2618 cr13.9%12.0%2.0x
2019-107.7x₹2618 cr13.9%12.0%2.0x
2019-097.2x₹2618 cr13.9%12.0%2.0x
2019-086.3x₹2618 cr13.9%12.0%2.0x
2019-076.7x₹2618 cr13.9%12.0%2.0x
2019-068.1x₹2618 cr13.9%12.0%2.0x
2019-059.6x₹2249 cr16.5%13.0%1.8x
2019-0410.4x₹2249 cr16.5%13.0%1.8x
2019-0310.6x₹2249 cr16.5%13.0%1.8x
2019-028.2x₹2249 cr16.5%13.0%1.8x
2019-019.8x₹2249 cr16.5%13.0%1.8x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback