अApnaFunda

SUTLEJ TEXTILES & INDUSTRIES L (SUTLEJTEX)

Process Industries · Textiles · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.16 / 100
Profitability 15Growth 19Balance sheet 15
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.50 / 100
Price 39Earnings 78FII/DII 34

Share price

Closing priceAdjusted for splits and bonus issues.

₹34.56 latest close · −9.4% over the last 90 sessions

₹33₹35₹38₹40Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹33₹35₹38₹40Jul 3Sep 4Nov 9

₹34.56 month-end · +0.8% over 12 months

₹25₹30₹35₹40Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹25₹30₹35₹40Nov '25May '26Nov '26

₹34.56 month-end · −45.4% over 3 years

₹20₹40₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹20₹40₹60Nov '23May '25Nov '26

₹34.56 month-end · −14.3% since Jan '19

₹25₹50₹75₹100Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹25₹50₹75₹100Jan '19Dec '22Nov '26

52-week range ₹24.00 to ₹42.93 · 1-year volatility 41.1%

How rough has the ride been?

Maximum drawdown-75.6%not yet recovered
1-year volatility41.1%annualised
Beta vs sector index1.433-year daily, correlation 0.55
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−73.9% 0%−20%−40%−60%2020202220242026−73.9%
Largest drawdowns

-75.6% (2022-01 peak to 2026-03 low, not yet recovered)

-62.1% (2019-03 peak to 2020-03 low, recovered 2020-12)

-29.0% (2021-07 peak to 2021-08 low, recovered 2021-11)

Most recent volume spikes

2026-10-09: 14.3x the 50-day median, price -2.9% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE6thflat vs a year ago
  • Op. margin24th▲ 15 pts vs a year ago
  • Revenue growth35th▲ 11 pts vs a year ago
  • EPS growth2nd▼ 10 pts vs a year ago
  • Debt/equity ↓12th▼ 4 pts vs a year ago
  • Cash cycle ↓38thflat vs a year ago
  • P/E ↓49th▼ 39 pts vs a year ago
  • 12M momentum64th▲ 53 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹34.56
ROCE
-2.0%
Market Cap
₹565 cr
Revenue (TTM)
₹2668 cr
P/S
0.2x
P/B
0.7x
ROE
-6.8%
Operating Margin
5.5%
Debt / Equity
1.1x
Promoter Holding
64.0%
12M Momentum
0.8%

52-week range

₹24.00₹42.93
56% of the way from its 52-week low to its high

Price risk

1Y volatility
41.1%
Beta vs sector
1-year daily
1.26

Balance sheet & cash

Interest cover
operating profit ÷ interest
-0.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 4checks within rangeAll clear
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+7 daysWithin range

Debtor days are above the median of the previous three fiscal years by 7 days (53 vs 46). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress1% of fixed assetsWithin range

Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+13 days / 2 yrsWithin range

Days payable changed by +13 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters64.0%64.0%0.0 pts
FIIs0.8%0.9%+0.1 pts
DIIs0.0%0.0%0.0 pts
Public and others35.2%35.1%-0.1 pts

Number of shareholders

25,667shareholders-2% since Sep '23
26k27k28k30k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 26,325
Dec '23: 28,876
Mar '24: 29,900
Jun '24: 29,758
Sep '24: 29,647
Dec '24: 28,810
Mar '25: 28,619
Jun '25: 27,951
Sep '25: 27,747
Dec '25: 27,049
Mar '26: 26,541
Jun '26: 25,667
26k27k28k30k Sep '23Sep '24Sep '25Jun '26
Sep '23: 26,325
Dec '23: 28,876
Mar '24: 29,900
Jun '24: 29,758
Sep '24: 29,647
Dec '24: 28,810
Mar '25: 28,619
Jun '25: 27,951
Sep '25: 27,747
Dec '25: 27,049
Mar '26: 26,541
Jun '26: 25,667

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+10.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SUTLEJ TEXTILES & INDUSTRIES L today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −19% to +51% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+15.5%, 80% range −3.1% to +27.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
BASML · Sep 2024: −51.7% vs market
BAJAJHIND · Sep 2024: −49.8% vs market
PRAKASHSTL · Feb 2025: −44.9% vs market
SETCO · Jun 2021: −43.9% vs market
HTMEDIA · Jan 2024: −40.6% vs market
RSWM · Jul 2024: −35.7% vs market
PVSL · Oct 2025: −33.9% vs market
NAGAFERT · Jun 2021: −33.0% vs market
JAYSREETEA · Oct 2024: −31.7% vs market
HIMATSEIDE · Aug 2023: −31.7% vs market
UCAL · Sep 2024: −23.6% vs market
KOTHARIPRO · Jun 2021: −20.2% vs market
ESSARSHPNG · May 2020: −19.6% vs market
ESTER · Aug 2024: −15.7% vs market
SPENCERS · Nov 2023: −14.9% vs market
INDORAMA · May 2025: −11.6% vs market
NAHARSPING · May 2025: −11.5% vs market
NECLIFE · Nov 2023: −11.4% vs market
TIRUMALCHM · Oct 2024: −9.4% vs market
RML · Aug 2021: −9.0% vs market
ZUARI · Mar 2022: −4.7% vs market
MCLEODRUSS · Feb 2024: −4.6% vs market
OMAXAUTO · Jan 2024: −0.7% vs market
INDSWFTLAB · May 2023: +3.4% vs market
NFL · Nov 2022: +8.8% vs market
PPAP · Mar 2025: +12.1% vs market
SIMPLEXINF · Jun 2021: +14.0% vs market
TNPL · May 2022: +14.3% vs market
ELGIRUBCO · May 2023: +19.2% vs market
RAMAPHO · Feb 2025: +23.3% vs market
MMTC · Dec 2020: +23.9% vs market
KANPRPLA · Feb 2025: +30.0% vs market
PRECOT · Mar 2024: +32.5% vs market
RAIN · Jul 2025: +34.8% vs market
RANEHOLDIN · May 2022: +36.5% vs market
JAIBALAJI · Jun 2020: +44.3% vs market
DBL · Jun 2023: +50.3% vs market
VISACHROME · Dec 2024: +50.9% vs market
DGCONTENT · May 2024: +65.2% vs market
JISLJALEQS · Oct 2020: +77.5% vs market
MSPL · Jul 2023: +81.5% vs market
NAHARINDUS · May 2021: +115.7% vs market
MAWANASUG · May 2021: +125.5% vs market
RAYMOND · Dec 2021: +128.2% vs market
GLOBALVECT · Apr 2023: +158.1% vs market
JAYNECOIND · Apr 2020: +167.1% vs market
BEDMUTHA · Apr 2021: +178.3% vs market
KANORICHEM · Sep 2020: +190.5% vs market
MARALOVER · Nov 2020: +205.2% vs market
KECL · May 2022: +295.7% vs market
Similar setups +10.5%All companies −5.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 9 beyond the range shown, drawn at the edge

Similar setups' median
+10.5%
All companies' median
−5.0%
Beat the market
54% vs 44%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
JAIBALAJI
Non-Energy Minerals
Jun 2020 —0% −12%−21% +44%
INDORAMA
Process Industries
May 2025 —-4% +13%−22% −12%
MSPL
Non-Energy Minerals
Jul 2023 —2% +23%−7% +82%
JAYSREETEA
Process Industries
Oct 2024 —-8% +41%−14% −32%
SPENCERS
Retail Trade
Nov 2023 —-8% +12%−4% −15%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
NAHARSPING
Process Industries
May 2025 —1% +14%−22% −12%
MARALOVER
Process Industries
Nov 2020 —0% +14%−4% +205%
BAJAJHIND
Process Industries
Sep 2024 —1% +63%−5% −50%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and interest cover. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SUTLEJ TEXTILES & INDUSTRIES L. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Retail Trade
66%similar
market capoperating margin
HT MEDIAHTMEDIA
Consumer Services
61%similar
market capoperating margin
Producer Manufacturing
52%similar
debt/equityrevenue
Producer Manufacturing
52%similar
ROCEdebt/equity
Health Technology
47%similar
debt/equityROCE
Process Industries
66%similar
volatilitymarket cap
Process Industries
63%similar
promoter holdingrevenue
MAWANA SUGARSMAWANASUG
Process Industries
59%similar
market cappromoter holding

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '21

  1. OctPriceVolume reached 14.3x its 50-day median on 2026-10-09; price -2.9% that day.
  2. JunDebtDebt / equity rose above 1.0x (1.14x).
  3. MarPriceFell 76% from the Jan 2022 peak to the Mar 2026 low.
  4. FebPriceVolume reached 17.1x its 50-day median on 2026-02-03; price +9.4% that day.
  5. OctPriceVolume reached 7.8x its 50-day median on 2025-10-16; price +2.5% that day.
  6. JulPriceVolume reached 32.4x its 50-day median on 2025-07-14; price +6.2% that day.
  7. DecPriceVolume reached 32.2x its 50-day median on 2024-12-18; price +8.1% that day.
  8. JulPriceVolume reached 17.5x its 50-day median on 2024-07-18; price +3.2% that day.
Show 22 earlier events
  1. JunResultsEPS (TTM) turned negative.
  2. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  3. JunDividendDividend payout cut from 44% to -12% of profit.
  4. JunPriceVolume reached 24.1x its 50-day median on 2024-06-21; price +6.0% that day.
  5. AprValuationP/E crossed above the 90th percentile of its own history to date (26.2x).
  6. FebPriceVolume reached 10.2x its 50-day median on 2024-02-19; price +4.5% that day.
  7. DecPriceVolume reached 18.4x its 50-day median on 2023-12-01; price +5.9% that day.
  8. AugValuationP/E crossed above the 90th percentile of its own history to date (25.1x).
  9. AugPriceVolume reached 17.2x its 50-day median on 2023-08-29; price +7.6% that day.
  10. MayPriceVolume reached 6.5x its 50-day median on 2023-05-05; price -9.2% that day.
  11. FebValuationP/E fell below the 10th percentile of its own history to date (5.1x).
  12. JulPriceVolume reached 12.4x its 50-day median on 2022-07-13; price +3.9% that day.
  13. JunResultsEPS (TTM) turned positive.
  14. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  15. JunDividendStarted paying a dividend (payout 20% of profit).
  16. MayPriceVolume reached 13.5x its 50-day median on 2022-05-09; price +5.7% that day.
  17. JanPriceVolume reached 5.2x its 50-day median on 2022-01-11; price +3.8% that day.
  18. NovPriceRegained the 2021-07 peak, 3 months after the low.
  19. NovPriceVolume reached 16.1x its 50-day median on 2021-11-09; price +1.7% that day.
  20. AugPriceFell 29% from the Jul 2021 peak to the Aug 2021 low.
  21. JulPriceVolume reached 11.6x its 50-day median on 2021-07-09; price +11.0% that day.
  22. JunResultsEPS (TTM) turned negative.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹2668 cr-6.8%-2.0%1.1x
2026-10—₹2668 cr-6.8%-2.0%1.1x
2026-09—₹2668 cr-6.8%-2.0%1.1x
2026-08—₹2575 cr-10.6%-2.0%1.1x
2026-07—₹2575 cr-10.6%-2.0%1.1x
2026-06—₹2575 cr-10.6%-2.0%1.1x
2026-05—₹2561 cr-9.0%-3.0%1.0x
2026-04—₹2561 cr-9.0%-3.0%1.0x
2026-03—₹2561 cr-9.0%-3.0%1.0x
2026-02—₹2580 cr-10.1%-3.0%1.0x
2026-01—₹2580 cr-10.1%-3.0%1.0x
2025-12—₹2580 cr-10.1%-3.0%1.0x
2025-11—₹2624 cr-9.7%-3.0%1.0x
2025-10—₹2624 cr-9.7%-3.0%1.0x
2025-09—₹2624 cr-9.7%-3.0%1.0x
2025-08—₹2677 cr-7.7%-3.0%1.0x
2025-07—₹2677 cr-7.7%-3.0%1.0x
2025-06—₹2677 cr-7.7%-3.0%1.0x
2025-05—₹2654 cr-8.5%-7.0%0.9x
2025-04—₹2654 cr-8.5%-7.0%0.9x
2025-03—₹2654 cr-8.5%-7.0%0.9x
2025-02—₹2607 cr-8.9%-7.0%0.9x
2025-01—₹2607 cr-8.9%-7.0%0.9x
2024-12—₹2607 cr-8.9%-7.0%0.9x
2024-11—₹2657 cr-12.1%-7.0%0.9x
2024-10—₹2657 cr-12.1%-7.0%0.9x
2024-09—₹2657 cr-12.1%-7.0%0.9x
2024-08—₹2703 cr-14.1%-7.0%0.9x
2024-07—₹2703 cr-14.1%-7.0%0.9x
2024-06—₹2703 cr-14.1%-7.0%0.9x
2024-0523.0x₹3074 cr3.3%8.0%0.9x
2024-0426.2x₹3074 cr3.3%8.0%0.9x
2024-0322.1x₹3074 cr3.3%8.0%0.9x
2024-0228.6x₹3074 cr3.3%8.0%0.9x
2024-0128.8x₹3074 cr3.3%8.0%0.9x
2023-1225.5x₹3074 cr3.3%8.0%0.9x
2023-1127.8x₹3074 cr3.3%8.0%0.9x
2023-1023.1x₹3074 cr3.3%8.0%0.9x
2023-0923.1x₹3074 cr3.3%8.0%0.9x
2023-0825.1x₹3074 cr3.3%8.0%0.9x
2023-0720.8x₹3074 cr3.3%8.0%0.9x
2023-0620.6x₹3074 cr3.3%8.0%0.9x
2023-054.9x₹3076 cr13.6%15.0%0.9x
2023-045.6x₹3076 cr13.6%15.0%0.9x
2023-034.4x₹3076 cr13.6%15.0%0.9x
2023-025.1x₹3076 cr13.6%15.0%0.9x
2023-016.5x₹3076 cr13.6%15.0%0.9x
2022-126.8x₹3076 cr13.6%15.0%0.9x
2022-116.9x₹3076 cr13.6%15.0%0.9x
2022-107.1x₹3076 cr13.6%15.0%0.9x
2022-097.4x₹3076 cr13.6%15.0%0.9x
2022-088.2x₹3076 cr13.6%15.0%0.9x
2022-077.0x₹3076 cr13.6%15.0%0.9x
2022-067.0x₹3076 cr13.6%15.0%0.9x
2022-05—₹1884 cr-0.4%2.0%1.0x
2022-04—₹1884 cr-0.4%2.0%1.0x
2022-03—₹1884 cr-0.4%2.0%1.0x
2022-02—₹1884 cr-0.4%2.0%1.0x
2022-01—₹1884 cr-0.4%2.0%1.0x
2021-12—₹1884 cr-0.4%2.0%1.0x
2021-11—₹1884 cr-0.4%2.0%1.0x
2021-10—₹1884 cr-0.4%2.0%1.0x
2021-09—₹1884 cr-0.4%2.0%1.0x
2021-08—₹1884 cr-0.4%2.0%1.0x
2021-07—₹1884 cr-0.4%2.0%1.0x
2021-06—₹1884 cr-0.4%2.0%1.0x
2021-0529.0x₹2417 cr2.9%5.0%0.9x
2021-0424.4x₹2417 cr2.9%5.0%0.9x
2021-0323.2x₹2417 cr2.9%5.0%0.9x
2021-0224.9x₹2417 cr2.9%5.0%0.9x
2021-0125.4x₹2417 cr2.9%5.0%0.9x
2020-1227.2x₹2417 cr2.9%5.0%0.9x
2020-1117.0x₹2417 cr2.9%5.0%0.9x
2020-1016.0x₹2417 cr2.9%5.0%0.9x
2020-0915.7x₹2417 cr2.9%5.0%0.9x
2020-0813.1x₹2417 cr2.9%5.0%0.9x
2020-0711.2x₹2417 cr2.9%5.0%0.9x
2020-0613.4x₹2417 cr2.9%5.0%0.9x
2020-055.5x₹2614 cr6.2%7.0%1.0x
2020-046.2x₹2614 cr6.2%7.0%1.0x
2020-035.5x₹2614 cr6.2%7.0%1.0x
2020-027.9x₹2614 cr6.2%7.0%1.0x
2020-019.6x₹2614 cr6.2%7.0%1.0x
2019-128.8x₹2614 cr6.2%7.0%1.0x
2019-118.7x₹2614 cr6.2%7.0%1.0x
2019-108.1x₹2614 cr6.2%7.0%1.0x
2019-097.9x₹2614 cr6.2%7.0%1.0x
2019-087.3x₹2614 cr6.2%7.0%1.0x
2019-077.7x₹2614 cr6.2%7.0%1.0x
2019-068.4x₹2614 cr6.2%7.0%1.0x
2019-055.2x₹2476 cr12.5%—1.2x
2019-045.4x₹2476 cr12.5%—1.2x
2019-035.8x₹2476 cr12.5%—1.2x
2019-025.6x₹2476 cr12.5%—1.2x
2019-015.8x₹2476 cr12.5%—1.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback