Share price
₹4,185 latest close · +3.9% over the last 90 sessions
₹4,185 month-end · +2.8% over 12 months
₹4,185 month-end · +34.6% over 3 years
₹4,185 month-end · +218.4% since Jan '19
52-week range ₹3288.10 to ₹4440.00 · 1-year volatility 26.0%
Was the rally earned?
- The share price was roughly flat over 1 year (+3%).
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 56 points, but investors now pay less per rupee of profit (P/E 41.7x to 34.7x), which took 21 points back.
- The share count fell 4%.
Both mattered.
- Per-share earnings added 60 points and the multiple added 77 points (P/E 21.4x to 34.7x).
- The share count rose 3%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-55.6% (2019-05 peak to 2020-03 low, recovered 2021-07)
-28.9% (2022-01 peak to 2022-06 low, recovered 2022-11)
-24.3% (2026-02 peak to 2026-03 low, not yet recovered)
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 18.4x to 39.2x since 2019-01.
147% above the Industrial Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Industrial Services peers?
Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE48th▲ 6 pts vs a year ago
- Op. margin47thflat vs a year ago
- Revenue growth44th▼ 10 pts vs a year ago
- EPS growth51st▼ 14 pts vs a year ago
- Debt/equity ↓9th▼ 4 pts vs a year ago
- Cash cycle ↓89thflat vs a year ago
- P/E ↓17th▲ 3 pts vs a year ago
- 12M momentum77th▼ 8 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Industrial Services sector page Watch it move against Industrial Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 45.3x, a holder earning 12%/yr needs earnings to grow about 23.4%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 24.8% | 26.0% | 27.1% |
| 15x | 22.3% | 23.4% | 24.5% |
| 20x | 19.1% | 20.2% | 21.3% |
Drag a slider to test other assumptions
Implied: 23.4%/yrLooking back
- Jan 2020Price implied 19%/yr; EPS has since grown 10%/yr (7.0 yrs)
- Jan 2021Price implied 17%/yr; EPS has since grown 10%/yr (6.0 yrs)
- Jan 2022Price implied 19%/yr; EPS has since grown 8%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Industrial Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹4185.00
- P/E
- 34.7x
- ROCE
- 15.0%
- Market Cap
- ₹5.76L cr
- Revenue (TTM)
- ₹2.90L cr
- P/S
- 2.0x
- P/B
- 5.3x
- ROE
- 15.2%
- Operating Margin
- 12.0%
- Debt / Equity
- 1.1x
- 12M Momentum
- 2.8%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance19%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 18.7%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.85xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 0.85x (cash from operations ₹44,158 cr, net profit ₹52,174 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-4 daysWithin range
Debtor days are below the median of the previous three fiscal years by 4 days (77 vs 81). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress11% of fixed assetsWithin range
Capital work-in-progress is 11% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+10 days / 2 yrsWithin range
Days payable changed by +10 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, FIIs trimmed 6.6 pts; DIIs added 5.9 pts.
- The number of shareholders rose from 14.1 lakh to 18.0 lakh (+28%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like LARSEN AND TOUBRO LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −16% to +19% vs the market, against −8% for all non-financial companies in the same months.
- The gap against the base rate (+5.9%, 80% range −5.7% to +13.9%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 32 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| M&M Consumer Durables |
May 2023 | 25x | 11% | +28% | −5% | +32% |
| JSWSTEEL Non-Energy Minerals |
Jan 2025 | 46x | 13% | +15% | −9% | +21% |
| TVSMOTOR Consumer Durables |
Jul 2025 | 60x | 15% | +11% | −5% | +46% |
| JKCEMENT Non-Energy Minerals |
Feb 2025 | 42x | 16% | −3% | −11% | +9% |
| TATAPOWER Utilities |
Jan 2024 | 37x | 12% | +83% | 0% | −14% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| UPL Process Industries |
Jan 2023 | 17x | 14% | −3% | −9% | −49% |
| BHARTIARTL Communications |
Jun 2023 | 59x | 12% | +28% | 0% | +12% |
| GRASIM Non-Energy Minerals |
May 2021 | 23x | 8% | +150% | 0% | −10% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Mar '20
- SepPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
- JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
- MarPeer rankSlipped to the 3rd quartile of Industrial Services on operating margin (from the 2nd quartile).
- MarPriceVolume reached 5.2x its 50-day median on 2026-03-13; price -7.5% that day.
- DecPeer rankMoved into the 2nd quartile of Industrial Services on operating margin (from the 3rd quartile).
- SepPeer rankSlipped to the 3rd quartile of Industrial Services on operating margin (from the 2nd quartile).
- JulPriceVolume reached 6.0x its 50-day median on 2025-07-30; price +4.8% that day.
- JunPeer rankMoved into the 2nd quartile of Industrial Services on operating margin (from the 3rd quartile).
Show 22 earlier events
- FebPeer rankMoved into the 2nd quartile of Industrial Services on EPS growth (from the 3rd quartile).
- SepPeer rankSlipped to the 3rd quartile of Industrial Services on EPS growth (from the 2nd quartile).
- JunResultsRevenue (TTM) reached a new high of ₹221,113 cr.
- JunPeer rankMoved into the 2nd quartile of Industrial Services on EPS growth (from the 3rd quartile).
- MayPriceVolume reached 5.5x its 50-day median on 2024-05-09; price -6.1% that day.
- AprPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
- JanPriceVolume reached 5.4x its 50-day median on 2024-01-31; price -4.2% that day.
- SepPriceVolume reached 5.4x its 50-day median on 2023-09-12; price +1.7% that day.
- JulValuationP/E crossed above the 90th percentile of its own history to date (36.0x).
- JunResultsYear-on-year EPS growth turned positive.
- NovPriceRegained the 2022-01 peak, 5 months after the low.
- JunResultsYear-on-year EPS growth turned negative.
- JunPriceFell 29% from the Jan 2022 peak to the Jun 2022 low.
- JunValuationP/E crossed above the 90th percentile of its own history to date (25.3x).
- JunPeer rankSlipped to the 3rd quartile of Industrial Services on EPS growth (from the top quartile).
- NovPriceVolume reached 6.1x its 50-day median on 2021-11-03; price +4.1% that day.
- JulPriceRegained the 2019-05 peak, 16 months after the low.
- JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
- SepPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
- JunResultsRevenue (TTM) reached a new high of ₹145,452 cr.
- MarPriceFell 56% from the May 2019 peak to the Mar 2020 low.
- MarPriceVolume reached 5.1x its 50-day median on 2020-03-25; price +8.2% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 34.7x | ₹2.90L cr | 15.2% | 15.0% | 1.1x |
| 2026-10 | 32.1x | ₹2.90L cr | 15.4% | 15.0% | 1.1x |
| 2026-09 | 31.2x | ₹2.90L cr | 15.4% | 15.0% | 1.1x |
| 2026-08 | 34.6x | ₹2.86L cr | 14.8% | 15.0% | 1.1x |
| 2026-07 | 33.7x | ₹2.86L cr | 14.8% | 15.0% | 1.1x |
| 2026-06 | 35.4x | ₹2.86L cr | 14.8% | 15.0% | 1.1x |
| 2026-05 | 34.5x | ₹2.78L cr | 16.6% | 15.0% | 1.4x |
| 2026-04 | 34.0x | ₹2.78L cr | 16.6% | 15.0% | 1.4x |
| 2026-03 | 29.7x | ₹2.78L cr | 16.6% | 15.0% | 1.4x |
| 2026-02 | 35.9x | ₹2.71L cr | 16.7% | 15.0% | 1.4x |
| 2026-01 | 33.0x | ₹2.71L cr | 16.7% | 15.0% | 1.4x |
| 2025-12 | 34.2x | ₹2.71L cr | 16.7% | 15.0% | 1.4x |
| 2025-11 | 35.3x | ₹2.64L cr | 16.2% | 15.0% | 1.4x |
| 2025-10 | 34.9x | ₹2.64L cr | 16.2% | 15.0% | 1.4x |
| 2025-09 | 31.7x | ₹2.64L cr | 16.2% | 15.0% | 1.4x |
| 2025-08 | 32.9x | ₹2.56L cr | 15.5% | 15.0% | 1.4x |
| 2025-07 | 33.3x | ₹2.56L cr | 15.5% | 15.0% | 1.4x |
| 2025-06 | 33.6x | ₹2.56L cr | 15.5% | 15.0% | 1.4x |
| 2025-05 | 36.3x | ₹2.48L cr | 16.4% | 13.0% | 1.3x |
| 2025-04 | 33.0x | ₹2.48L cr | 16.4% | 13.0% | 1.3x |
| 2025-03 | 34.5x | ₹2.48L cr | 16.4% | 13.0% | 1.3x |
| 2025-02 | 32.2x | ₹2.39L cr | 16.0% | 13.0% | 1.3x |
| 2025-01 | 36.3x | ₹2.39L cr | 16.0% | 13.0% | 1.3x |
| 2024-12 | 36.7x | ₹2.39L cr | 16.0% | 13.0% | 1.3x |
| 2024-11 | 38.3x | ₹2.28L cr | 15.7% | 13.0% | 1.3x |
| 2024-10 | 37.3x | ₹2.28L cr | 15.7% | 13.0% | 1.3x |
| 2024-09 | 37.8x | ₹2.28L cr | 15.7% | 13.0% | 1.3x |
| 2024-08 | 39.0x | ₹2.21L cr | 15.4% | 13.0% | 1.3x |
| 2024-07 | 40.2x | ₹2.21L cr | 15.4% | 13.0% | 1.3x |
| 2024-06 | 37.4x | ₹2.21L cr | 15.4% | 13.0% | 1.3x |
| 2024-05 | 49.3x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2024-04 | 48.2x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2024-03 | 50.5x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2024-02 | 46.7x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2024-01 | 46.7x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2023-12 | 47.3x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2023-11 | 41.7x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2023-10 | 39.3x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2023-09 | 40.6x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2023-08 | 36.3x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2023-07 | 36.0x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2023-06 | 33.2x | ₹1.83L cr | 12.0% | 12.0% | 1.4x |
| 2023-05 | 35.7x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2023-04 | 38.3x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2023-03 | 35.1x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2023-02 | 34.2x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2023-01 | 34.4x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2022-12 | 33.8x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2022-11 | 33.6x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2022-10 | 32.8x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2022-09 | 29.9x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2022-08 | 31.2x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2022-07 | 29.3x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2022-06 | 25.3x | ₹1.57L cr | 10.8% | 10.0% | 1.5x |
| 2022-05 | 20.1x | ₹1.36L cr | 14.6% | 10.0% | 1.8x |
| 2022-04 | 20.5x | ₹1.36L cr | 14.6% | 10.0% | 1.8x |
| 2022-03 | 21.4x | ₹1.36L cr | 14.6% | 10.0% | 1.8x |
| 2022-02 | 22.0x | ₹1.36L cr | 14.6% | 10.0% | 1.8x |
| 2022-01 | 23.2x | ₹1.36L cr | 14.6% | 10.0% | 1.8x |
| 2021-12 | 23.0x | ₹1.36L cr | 14.6% | 10.0% | 1.8x |
Older months are in the live observatory.