Share price
₹360 latest close · −4.1% over the last 90 sessions
₹360 month-end · −7.7% over 12 months
₹360 month-end · +34.4% over 3 years
₹360 month-end · +404.9% since Jan '19
52-week range ₹333.20 to ₹464.90 · 1-year volatility 22.7%
Was the rally earned?
Both mattered.
- Per-share earnings took off 5 points and the multiple took off 3 points (P/E 30.7x to 29.8x).
- The share count rose 14%.
Both mattered.
- Per-share earnings added 17 points and the multiple added 17 points (P/E 25.7x to 29.8x).
- The share count rose 19%.
Mostly yes, with a catch.
- Per-share earnings added 161 points, but investors now pay less per rupee of profit (P/E 61.4x to 29.8x), which took 94 points back.
- The share count rose 7%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-64.4% (2019-01 peak to 2020-05 low, recovered 2020-12)
-36.5% (2022-04 peak to 2023-03 low, recovered 2023-12)
-31.0% (2024-09 peak to 2026-10 low, not yet recovered)
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 7.0x to 43.3x since 2019-01.
9% above the Utilities median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Utilities peers?
Each cell is the company's percentile rank among its Utilities peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE60th▲ 3 pts vs a year ago
- Op. margin51stflat vs a year ago
- Revenue growth13th▼ 29 pts vs a year ago
- EPS growth31st▼ 29 pts vs a year ago
- Debt/equity ↓22nd▲ 5 pts vs a year ago
- Cash cycle ↓79thflat vs a year ago
- P/E ↓48th▲ 3 pts vs a year ago
- 12M momentum52nd▼ 19 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Utilities sector page Watch it move against Utilities in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 38.8x, a holder earning 12%/yr needs earnings to grow about 22.1%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 23.6% | 24.7% | 25.8% |
| 15x | 21.0% | 22.1% | 23.2% |
| 20x | 17.8% | 18.8% | 19.9% |
Drag a slider to test other assumptions
Implied: 22.1%/yrLooking back
- Jan 2020Price implied 6%/yr; EPS has since grown 8%/yr (7.0 yrs)
- Jan 2021Price implied 10%/yr; EPS has since grown 22%/yr (6.0 yrs)
- Jan 2022Price implied 26%/yr; EPS has since grown 29%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Utilities The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹360.00
- P/E
- 29.8x
- ROCE
- 11.0%
- Market Cap
- ₹1.15L cr
- Revenue (TTM)
- ₹63444 cr
- P/S
- 1.8x
- P/B
- 2.9x
- ROE
- 9.8%
- Operating Margin
- 20.0%
- Debt / Equity
- 1.9x
- Promoter Holding
- 46.9%
- 12M Momentum
- -7.7%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance63%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 63.1%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate22%Within range
Median quarterly effective tax rate over about 2.5 years: 22.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion2.20xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 2.20x (cash from operations ₹31,177 cr, net profit ₹14,173 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow2 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-18 daysWithin range
Debtor days are below the median of the previous three fiscal years by 18 days (26 vs 44). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress17% of fixed assetsWithin range
Capital work-in-progress is 17% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 2.4 pts.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like TATA POWER CO LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −26% to +26% vs the market, against −6% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +18.5%, 80% range +1.2% to +23.9%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 27 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| LT Industrial Services |
Jun 2022 | 25x | 10% | +4% | −25% | +32% |
| TVSMOTOR Consumer Durables |
Feb 2021 | 45x | 13% | +37% | −9% | −14% |
| TATACOMM Communications |
Sep 2025 | 27x | 15% | −24% | −25% | +2% |
| M&M Consumer Durables |
May 2023 | 25x | 11% | +28% | −5% | +32% |
| JSWSTEEL Non-Energy Minerals |
Feb 2021 | 24x | 9% | +68% | −6% | +32% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| BATAINDIA Consumer Non-Durables |
Aug 2025 | 41x | 15% | −24% | −25% | −40% |
| BHARATFORG Producer Manufacturing |
Sep 2025 | 56x | 12% | −20% | −21% | +58% |
| GRASIM Non-Energy Minerals |
Feb 2021 | 18x | 8% | +75% | −6% | +11% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, 12-month momentum and drawdown from 12-month high. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jan '21
- OctPriceFell 31% from the Sep 2024 peak to the Oct 2026 low.
- AugPeer rankMoved into the 2nd quartile of Utilities on operating margin (from the 3rd quartile).
- JunPeer rankSlipped to the 3rd quartile of Utilities on operating margin (from the 2nd quartile).
- MarResultsYear-on-year EPS growth turned negative.
- MarPeer rankSlipped to the 3rd quartile of Utilities on EPS growth (from the 2nd quartile).
- MarPriceVolume reached 6.7x its 50-day median on 2026-03-12; price +4.3% that day.
- SepPeer rankMoved into the 2nd quartile of Utilities on operating margin (from the 3rd quartile).
- JunPeer rankSlipped to the 3rd quartile of Utilities on operating margin (from the 2nd quartile).
Show 22 earlier events
- MarResultsRevenue (TTM) reached a new high of ₹64,230 cr.
- MarPeer rankMoved into the 2nd quartile of Utilities on operating margin (from the 3rd quartile).
- SepPeer rankSlipped to the 3rd quartile of Utilities on operating margin (from the 2nd quartile).
- JunResultsRevenue (TTM) reached a new high of ₹61,449 cr.
- JunPeer rankSlipped to the 3rd quartile of Utilities on EPS growth (from the top quartile).
- MarPriceVolume reached 6.4x its 50-day median on 2024-03-07; price +7.7% that day.
- DecPriceRegained the 2022-04 peak, 9 months after the low.
- DecPriceVolume reached 21.5x its 50-day median on 2023-12-07; price +10.8% that day.
- JulPriceVolume reached 7.6x its 50-day median on 2023-07-28; price +6.2% that day.
- JunResultsRevenue (TTM) reached a new high of ₹55,109 cr.
- MarPriceFell 36% from the Apr 2022 peak to the Mar 2023 low.
- AugPeer rankMoved into the 2nd quartile of Utilities on ROCE (from the 3rd quartile).
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the top quartile of Utilities on EPS growth (from the 3rd quartile).
- AprPriceVolume reached 8.1x its 50-day median on 2022-04-06; price +5.9% that day.
- OctPriceVolume reached 10.8x its 50-day median on 2021-10-13; price +14.5% that day.
- SepPriceVolume reached 5.6x its 50-day median on 2021-09-29; price +8.2% that day.
- JunResultsRevenue (TTM) reached a new high of ₹32,703 cr.
- JunPeer rankMoved into the 3rd quartile of Utilities on EPS growth (from the bottom quartile).
- JunSharesShare count is up 18.5% over 12 months.
- JunPriceVolume reached 9.5x its 50-day median on 2021-06-09; price +6.5% that day.
- JanValuationP/E crossed above the 90th percentile of its own history to date (20.1x).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 29.8x | ₹63444 cr | 9.8% | 11.0% | 1.9x |
| 2026-10 | 28.5x | ₹63444 cr | 9.8% | 11.0% | 1.9x |
| 2026-09 | 29.7x | ₹63444 cr | 9.8% | 11.0% | 1.9x |
| 2026-08 | 29.6x | ₹62428 cr | 9.5% | 11.0% | 1.9x |
| 2026-07 | 32.4x | ₹62428 cr | 9.5% | 11.0% | 1.9x |
| 2026-06 | 32.8x | ₹62428 cr | 9.5% | 11.0% | 1.9x |
| 2026-05 | 35.4x | ₹64624 cr | 10.3% | 11.0% | 1.8x |
| 2026-04 | 37.4x | ₹64624 cr | 10.3% | 11.0% | 1.8x |
| 2026-03 | 31.9x | ₹64624 cr | 10.3% | 11.0% | 1.8x |
| 2026-02 | 29.8x | ₹66067 cr | 10.3% | 11.0% | 1.8x |
| 2026-01 | 28.9x | ₹66067 cr | 10.3% | 11.0% | 1.8x |
| 2025-12 | 29.9x | ₹66067 cr | 10.3% | 11.0% | 1.8x |
| 2025-11 | 30.7x | ₹66220 cr | 10.0% | 11.0% | 1.8x |
| 2025-10 | 31.9x | ₹66220 cr | 10.0% | 11.0% | 1.8x |
| 2025-09 | 30.6x | ₹66220 cr | 10.0% | 11.0% | 1.8x |
| 2025-08 | 30.1x | ₹65479 cr | 9.8% | 11.0% | 1.8x |
| 2025-07 | 32.0x | ₹65479 cr | 9.8% | 11.0% | 1.8x |
| 2025-06 | 32.6x | ₹65479 cr | 9.8% | 11.0% | 1.8x |
| 2025-05 | 32.8x | ₹64230 cr | 10.3% | 11.0% | 1.7x |
| 2025-04 | 32.1x | ₹64230 cr | 10.3% | 11.0% | 1.7x |
| 2025-03 | 31.4x | ₹64230 cr | 10.3% | 11.0% | 1.7x |
| 2025-02 | 28.9x | ₹63490 cr | 10.0% | 11.0% | 1.7x |
| 2025-01 | 31.1x | ₹63490 cr | 10.0% | 11.0% | 1.7x |
| 2024-12 | 33.5x | ₹63490 cr | 10.0% | 11.0% | 1.7x |
| 2024-11 | 35.8x | ₹63530 cr | 9.8% | 11.0% | 1.7x |
| 2024-10 | 38.1x | ₹63530 cr | 9.8% | 11.0% | 1.7x |
| 2024-09 | 41.7x | ₹63530 cr | 9.8% | 11.0% | 1.7x |
| 2024-08 | 37.6x | ₹61449 cr | 9.7% | 11.0% | 1.7x |
| 2024-07 | 39.2x | ₹61449 cr | 9.7% | 11.0% | 1.7x |
| 2024-06 | 38.1x | ₹61449 cr | 9.7% | 11.0% | 1.7x |
| 2024-05 | 41.8x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2024-04 | 43.0x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2024-03 | 37.8x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2024-02 | 35.6x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2024-01 | 37.3x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2023-12 | 31.8x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2023-11 | 25.7x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2023-10 | 22.9x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2023-09 | 25.1x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2023-08 | 23.5x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2023-07 | 22.7x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2023-06 | 21.3x | ₹55109 cr | 9.7% | 12.0% | 1.8x |
| 2023-05 | 39.2x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2023-04 | 36.9x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2023-03 | 34.9x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2023-02 | 37.2x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2023-01 | 39.1x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2022-12 | 38.1x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2022-11 | 41.2x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2022-10 | 41.5x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2022-09 | 39.7x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2022-08 | 43.5x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2022-07 | 40.7x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2022-06 | 37.1x | ₹42816 cr | 7.1% | 9.0% | 2.3x |
| 2022-05 | 66.6x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2022-04 | 68.7x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2022-03 | 67.6x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2022-02 | 63.2x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2022-01 | 69.7x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2021-12 | 62.6x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2021-11 | 61.4x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2021-10 | 60.7x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2021-09 | 45.0x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2021-08 | 36.6x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2021-07 | 35.4x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2021-06 | 34.6x | ₹32703 cr | 4.7% | 8.0% | 2.1x |
| 2021-05 | 28.3x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2021-04 | 26.3x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2021-03 | 27.5x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2021-02 | 25.3x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2021-01 | 20.1x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2020-12 | 20.1x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2020-11 | 17.3x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2020-10 | 13.9x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2020-09 | 14.2x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2020-08 | 15.6x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2020-07 | 13.0x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2020-06 | 11.9x | ₹29136 cr | 4.9% | 8.0% | 2.7x |
| 2020-05 | 4.2x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2020-04 | 3.6x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2020-03 | 3.8x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2020-02 | 5.4x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2020-01 | 6.7x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2019-12 | 6.5x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2019-11 | 6.6x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2019-10 | 6.8x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2019-09 | 7.2x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2019-08 | 6.5x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2019-07 | 7.0x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2019-06 | 7.9x | ₹29881 cr | 10.5% | 7.0% | 2.6x |
| 2019-05 | 7.7x | ₹26840 cr | 11.7% | 6.0% | 3.0x |
| 2019-04 | 7.6x | ₹26840 cr | 11.7% | 6.0% | 3.0x |
| 2019-03 | 8.3x | ₹26840 cr | 11.7% | 6.0% | 3.0x |
| 2019-02 | 7.4x | ₹26840 cr | 11.7% | 6.0% | 3.0x |
| 2019-01 | 8.0x | ₹26840 cr | 11.7% | 6.0% | 3.0x |