Share price
₹1,370.5 latest close · −1.0% over the last 90 sessions
₹1,370.5 month-end · +14.2% over 12 months
₹1,370.5 month-end · +106.6% over 3 years
₹1,370.5 month-end · +272.7% since Jan '19
52-week range ₹1007.10 to ₹1490.00 · 1-year volatility 30.4%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 50 points, but investors now pay less per rupee of profit (P/E 28.7x to 20.6x), which took 36 points back.
- The share count rose 2%.
Mostly yes, with a catch.
- Per-share earnings added 132 points, but investors now pay less per rupee of profit (P/E 24.4x to 20.6x), which took 25 points back.
- The share count rose 7%.
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 8.6x to 20.6x); per-share earnings added 78 points.
- The share count rose 16%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-67.6% (2019-05 peak to 2020-04 low, recovered 2022-12)
-40.3% (2024-09 peak to 2025-03 low, recovered 2026-06)
-15.7% (2019-01 peak to 2019-02 low, recovered 2019-02)
Most recent volume spikes
2026-08-12: 26x the 50-day median, price +3.6% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 8.8x to 36.8x since 2019-01.
47% above the Industrial Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Industrial Services peers?
Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE61st▲ 15 pts vs a year ago
- Op. margin35thflat vs a year ago
- Revenue growth51st▼ 8 pts vs a year ago
- EPS growth86th▲ 7 pts vs a year ago
- Debt/equity ↓45th▲ 14 pts vs a year ago
- Cash cycle ↓88th▲ 3 pts vs a year ago
- P/E ↓30th▲ 6 pts vs a year ago
- 12M momentum85thflat vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Industrial Services sector page Watch it move against Industrial Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 37.7x, a holder earning 12%/yr needs earnings to grow about 21.4%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 22.8% | 23.9% | 25.0% |
| 15x | 20.3% | 21.4% | 22.5% |
| 20x | 17.1% | 18.2% | 19.2% |
Drag a slider to test other assumptions
Implied: 21.4%/yrLooking back
- Jan 2020Price implied 20%/yr; EPS has since grown 10%/yr (7.0 yrs)
- Jan 2021Price implied 13%/yr; EPS has since grown 16%/yr (6.0 yrs)
- Jan 2022Price implied 11%/yr; EPS has since grown 7%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Industrial Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹1370.50
- P/E
- 20.6x
- ROCE
- 18.0%
- Market Cap
- ₹23399 cr
- Revenue (TTM)
- ₹27380 cr
- P/S
- 0.9x
- P/B
- 3.0x
- ROE
- 14.6%
- Operating Margin
- 9.0%
- Debt / Equity
- 0.5x
- Promoter Holding
- 33.6%
- 12M Momentum
- 14.2%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance13%Within range
Other income as a share of pre-tax profit (trailing twelve months): 13.5%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.56xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.56x (cash from operations ₹3,291 cr, net profit ₹2,114 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-4 daysWithin range
Debtor days are below the median of the previous three fiscal years by 4 days (113 vs 117). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress2% of fixed assetsWithin range
Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+16 days / 2 yrsWithin range
Days payable changed by +16 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, promoters trimmed 7.5 pts; FIIs added 2.3 pts; DIIs added 2.1 pts.
- The number of shareholders rose from 64,395 to 1.2 lakh (+85%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like KALPATARU PROJECTS INTL. LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −26% to +6% vs the market, against −6% for all non-financial companies in the same months.
- The gap against the base rate (−6.6%, 80% range −14.5% to 0%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 36 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| CEATLTD Consumer Durables |
Mar 2025 | 24x | 20% | +7% | −16% | +16% |
| JSL Non-Energy Minerals |
Oct 2025 | 24x | 18% | +12% | −7% | −6% |
| GODREJAGRO Process Industries |
Jul 2024 | 46x | 14% | +75% | −2% | +6% |
| BIRLACORPN Non-Energy Minerals |
Jul 2021 | 18x | 12% | +149% | −1% | −39% |
| FSL Commercial Services |
Jun 2024 | 28x | 16% | +65% | −4% | +75% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| GLENMARK Health Technology |
Mar 2023 | 14x | 16% | +5% | −3% | +39% |
| APOLLOTYRE Consumer Durables |
Jan 2024 | 33x | 10% | +68% | 0% | −25% |
| EIDPARRY Process Industries |
Aug 2025 | 23x | 17% | +36% | −9% | −34% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, debt/equity and 12-month momentum. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Mar '23
- AugPriceVolume reached 26.0x its 50-day median on 2026-08-12; price +3.6% that day.
- JunPriceRegained the 2024-09 peak, 15 months after the low.
- JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
- JunPriceVolume reached 17.3x its 50-day median on 2026-06-16; price +4.7% that day.
- MarPriceVolume reached 8.7x its 50-day median on 2026-03-17; price -3.1% that day.
- NovPriceVolume reached 7.2x its 50-day median on 2025-11-04; price +3.2% that day.
- SepPeer rankMoved into the top quartile of Industrial Services on EPS growth (from the 2nd quartile).
- AugPriceVolume reached 38.3x its 50-day median on 2025-08-08; price +6.4% that day.
Show 22 earlier events
- JulPeer rankMoved into the 2nd quartile of Industrial Services on EPS growth (from the 3rd quartile).
- JunSharesShare count is up 6.2% over 12 months.
- JunPriceVolume reached 9.6x its 50-day median on 2025-06-09; price +3.3% that day.
- MarPriceFell 40% from the Sep 2024 peak to the Mar 2025 low.
- MarPriceVolume reached 24.2x its 50-day median on 2025-03-07; price +1.5% that day.
- DecPriceVolume reached 16.5x its 50-day median on 2024-12-05; price +7.1% that day.
- SepPromoterPromoter holding fell 5.4 pts to 35.2%.
- SepInstitutionsFII + DII holding rose 4.2 pts over 2 quarters to 55.7%.
- AugPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
- JulPriceVolume reached 5.5x its 50-day median on 2024-07-10; price +3.2% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 3rd quartile of Industrial Services on EPS growth (from the bottom quartile).
- JunPriceVolume reached 19.3x its 50-day median on 2024-06-18; price -4.5% that day.
- FebPriceVolume reached 18.2x its 50-day median on 2024-02-14; price +10.2% that day.
- DecPriceVolume reached 25.1x its 50-day median on 2023-12-29; price +7.8% that day.
- AugPriceVolume reached 10.2x its 50-day median on 2023-08-04; price -3.9% that day.
- JunResultsRevenue (TTM) reached a new high of ₹16,361 cr.
- JunValuationP/E crossed above the 90th percentile of its own history to date (19.8x).
- JunPeer rankSlipped to the bottom quartile of Industrial Services on EPS growth (from the 3rd quartile).
- JunSharesShare count is up 6.7% over 12 months.
- MayPriceVolume reached 25.1x its 50-day median on 2023-05-30; price +2.9% that day.
- MarPriceVolume reached 9.0x its 50-day median on 2023-03-17; price +1.5% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 20.6x | ₹27380 cr | 14.6% | 18.0% | 0.5x |
| 2026-10 | 20.1x | ₹27380 cr | 14.5% | 18.0% | 0.5x |
| 2026-09 | 20.7x | ₹27380 cr | 14.5% | 18.0% | 0.5x |
| 2026-08 | 23.0x | ₹27143 cr | 13.3% | 18.0% | 0.5x |
| 2026-07 | 21.2x | ₹27143 cr | 13.3% | 18.0% | 0.5x |
| 2026-06 | 22.5x | ₹27143 cr | 13.3% | 18.0% | 0.5x |
| 2026-05 | 26.8x | ₹26432 cr | 12.6% | 16.0% | 0.7x |
| 2026-04 | 25.7x | ₹26432 cr | 12.6% | 16.0% | 0.7x |
| 2026-03 | 21.7x | ₹26432 cr | 12.6% | 16.0% | 0.7x |
| 2026-02 | 25.8x | ₹25499 cr | 12.4% | 16.0% | 0.7x |
| 2026-01 | 23.8x | ₹25499 cr | 12.4% | 16.0% | 0.7x |
| 2025-12 | 25.0x | ₹25499 cr | 12.4% | 16.0% | 0.7x |
| 2025-11 | 28.7x | ₹23900 cr | 10.7% | 16.0% | 0.7x |
| 2025-10 | 30.1x | ₹23900 cr | 10.7% | 16.0% | 0.7x |
| 2025-09 | 30.1x | ₹23900 cr | 10.7% | 16.0% | 0.7x |
| 2025-08 | 35.7x | ₹22316 cr | 8.7% | 16.0% | 0.7x |
| 2025-07 | 32.8x | ₹22316 cr | 8.7% | 16.0% | 0.7x |
| 2025-06 | 35.1x | ₹22316 cr | 8.7% | 16.0% | 0.7x |
| 2025-05 | 35.7x | ₹21220 cr | 10.1% | 16.0% | 0.8x |
| 2025-04 | 30.5x | ₹21220 cr | 10.1% | 16.0% | 0.8x |
| 2025-03 | 30.6x | ₹21220 cr | 10.1% | 16.0% | 0.8x |
| 2025-02 | 27.3x | ₹20384 cr | 10.2% | 16.0% | 0.8x |
| 2025-01 | 32.8x | ₹20384 cr | 10.2% | 16.0% | 0.8x |
| 2024-12 | 40.2x | ₹20384 cr | 10.2% | 16.0% | 0.8x |
| 2024-11 | 38.0x | ₹19972 cr | 9.5% | 16.0% | 0.8x |
| 2024-10 | 42.5x | ₹19972 cr | 9.5% | 16.0% | 0.8x |
| 2024-09 | 45.6x | ₹19972 cr | 9.5% | 16.0% | 0.8x |
| 2024-08 | 43.0x | ₹19626 cr | 10.0% | 16.0% | 0.8x |
| 2024-07 | 43.7x | ₹19626 cr | 10.0% | 16.0% | 0.8x |
| 2024-06 | 37.5x | ₹19626 cr | 10.0% | 16.0% | 0.8x |
| 2024-05 | 44.1x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2024-04 | 45.2x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2024-03 | 39.4x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2024-02 | 35.6x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2024-01 | 29.3x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2023-12 | 26.1x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2023-11 | 24.4x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2023-10 | 24.4x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2023-09 | 23.3x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2023-08 | 24.3x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2023-07 | 23.4x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2023-06 | 19.8x | ₹16361 cr | 9.2% | 14.0% | 0.8x |
| 2023-05 | 14.8x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2023-04 | 14.9x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2023-03 | 14.7x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2023-02 | 14.6x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2023-01 | 14.2x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2022-12 | 15.4x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2022-11 | 14.0x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2022-10 | 13.1x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2022-09 | 11.6x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2022-08 | 11.3x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2022-07 | 10.2x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2022-06 | 9.8x | ₹14777 cr | 12.5% | 13.0% | 0.9x |
| 2022-05 | 8.0x | ₹12949 cr | 17.7% | 18.0% | 0.9x |
| 2022-04 | 8.0x | ₹12949 cr | 17.7% | 18.0% | 0.9x |
| 2022-03 | 8.1x | ₹12949 cr | 17.7% | 18.0% | 0.9x |
| 2022-02 | 8.7x | ₹12949 cr | 17.7% | 18.0% | 0.9x |
| 2022-01 | 8.9x | ₹12949 cr | 17.7% | 18.0% | 0.9x |
| 2021-12 | 8.3x | ₹12949 cr | 17.7% | 18.0% | 0.9x |
Older months are in the live observatory.