Share price
₹333.7 latest close · −34.7% over the last 90 sessions
₹333.7 month-end · −51.3% over 12 months
₹333.7 month-end · −42.3% over 3 years
₹333.7 month-end · +36.2% since Jan '19
52-week range ₹299.00 to ₹814.40 · 1-year volatility 39.3%
Was the rally earned?
Mostly the multiple.
- Most of the fall came from investors paying a lower multiple (P/E 30.0x to 16.0x); per-share earnings took off 7 points.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 85 points, but investors now pay less per rupee of profit (P/E 84.4x to 16.0x), which took 128 points back.
- The share count rose 4%.
Mostly the multiple.
- Most of the fall came from investors paying a lower multiple (P/E 19.8x to 16.0x); per-share earnings took off 3 points.
- The share count rose 3%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-74.5% (2024-12 peak to 2026-11 low, not yet recovered)
-55.0% (2020-02 peak to 2020-04 low, recovered 2020-09)
-33.7% (2021-10 peak to 2022-05 low, recovered 2023-05)
Most recent volume spikes
2026-11-04: 11.9x the 50-day median, price +1.6% that day
2026-11-03: 16.2x the 50-day median, price -9.4% that day
2026-10-26: 7.7x the 50-day median, price +2.8% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 14.6x to 85.4x since 2019-01.
14% above the Industrial Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Industrial Services peers?
Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE57thflat vs a year ago
- Op. margin22nd▼ 7 pts vs a year ago
- Revenue growth35th▼ 13 pts vs a year ago
- EPS growth34th▼ 47 pts vs a year ago
- Debt/equity ↓17th▼ 11 pts vs a year ago
- Cash cycle ↓92nd▼ 4 pts vs a year ago
- P/E ↓40th▲ 19 pts vs a year ago
- 12M momentum14th▼ 21 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Industrial Services sector page Watch it move against Industrial Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 21.9x, a holder earning 12%/yr needs earnings to grow about 14.4%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 15.6% | 16.7% | 17.7% |
| 15x | 13.4% | 14.4% | 15.4% |
| 20x | 10.4% | 11.4% | 12.4% |
Drag a slider to test other assumptions
Implied: 14.4%/yrLooking back
- Jan 2020Price implied 18%/yr; EPS has since grown 2%/yr (7.0 yrs)
- Jan 2021Price implied 16%/yr; EPS has since grown 1%/yr (6.0 yrs)
- Jan 2022Price implied 18%/yr; EPS has since grown 1%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Industrial Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹333.70
- P/E
- 16.0x
- ROCE
- 17.0%
- Market Cap
- ₹8873 cr
- Revenue (TTM)
- ₹23507 cr
- P/S
- 0.4x
- P/B
- 1.4x
- ROE
- 9.0%
- Operating Margin
- 6.0%
- Debt / Equity
- 0.9x
- Promoter Holding
- 50.1%
- 12M Momentum
- -51.3%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance0%Within range
Other income as a share of pre-tax profit (trailing twelve months): 0.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate22%Within range
Median quarterly effective tax rate over about 2.5 years: 21.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.21xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.21x (cash from operations ₹316 cr, net profit ₹1,524 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow3 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+17 daysNear threshold
Debtor days are above the median of the previous three fiscal years by 17 days (101 vs 84). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress6% of fixed assetsWithin range
Capital work-in-progress is 6% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-50 days / 2 yrsWithin range
Days payable changed by -50 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs trimmed 3.8 pts; promoters trimmed 1.8 pts; FIIs trimmed 1.3 pts.
- The number of shareholders rose from 1.0 lakh to 2.3 lakh (+120%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like KEC INTERNATIONAL LTD (FORMER today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −7% to +65% vs the market, against −2% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +13.1%, 80% range +1.4% to +20.3%), but the matches cluster in only 5 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 8 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 33 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| LANDMARK Retail Trade |
Aug 2024 | 42x | 12% | −18% | −33% | +13% |
| EMIL Retail Trade |
May 2025 | 27x | 13% | −40% | −51% | −7% |
| STLTECH Electronic Technology |
Feb 2022 | 11x | 12% | −15% | −43% | −9% |
| RAYMOND Process Industries |
Apr 2020 | 5x | 11% | −69% | −72% | −17% |
| KIRLOSENG Producer Manufacturing |
Jun 2022 | 11x | 10% | −43% | −50% | +142% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| FILATEX Process Industries |
Mar 2023 | 16x | 17% | −49% | −51% | +23% |
| DBL Industrial Services |
Jan 2022 | 19x | 13% | −14% | −50% | −41% |
| WELSPUNLIV Consumer Non-Durables |
Jan 2023 | 11x | 14% | −53% | −53% | +75% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/E and volatility. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Dec '22
- NovPriceFell 74% from the Dec 2024 peak to the Nov 2026 low.
- OctPriceVolume reached 22.5x its 50-day median on 2026-10-09; price +5.8% that day.
- SepResultsYear-on-year EPS growth turned negative.
- SepInstitutionsFII + DII holding fell 4.0 pts over 2 quarters to 33.3%.
- SepPeer rankSlipped to the bottom quartile of Industrial Services on operating margin (from the 3rd quartile).
- SepPriceVolume reached 6.8x its 50-day median on 2026-09-15; price +0.1% that day.
- JunPeer rankMoved into the 3rd quartile of Industrial Services on operating margin (from the bottom quartile).
- AprPriceVolume reached 18.5x its 50-day median on 2026-04-09; price +1.9% that day.
Show 22 earlier events
- MarPeer rankSlipped to the bottom quartile of Industrial Services on operating margin (from the 3rd quartile).
- MarPriceVolume reached 8.5x its 50-day median on 2026-03-12; price +2.3% that day.
- NovPriceVolume reached 21.2x its 50-day median on 2025-11-19; price -9.1% that day.
- SepPriceVolume reached 47.9x its 50-day median on 2025-09-23; price +2.0% that day.
- JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
- MayPriceVolume reached 14.0x its 50-day median on 2025-05-27; price +0.0% that day.
- MarPriceVolume reached 22.6x its 50-day median on 2025-03-20; price +8.6% that day.
- DecPeer rankMoved into the 3rd quartile of Industrial Services on operating margin (from the bottom quartile).
- NovPriceVolume reached 13.1x its 50-day median on 2024-11-07; price +7.6% that day.
- AugPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
- AugPriceVolume reached 48.5x its 50-day median on 2024-08-29; price +3.8% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
- AprPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
- AprPriceVolume reached 56.9x its 50-day median on 2024-04-04; price +5.6% that day.
- MarPriceVolume reached 14.0x its 50-day median on 2024-03-11; price +6.6% that day.
- NovPriceVolume reached 6.0x its 50-day median on 2023-11-21; price -0.6% that day.
- AugPriceVolume reached 28.5x its 50-day median on 2023-08-02; price +1.4% that day.
- JunResultsRevenue (TTM) reached a new high of ₹17,282 cr.
- MayPriceRegained the 2021-10 peak, 12 months after the low.
- MayPriceVolume reached 40.3x its 50-day median on 2023-05-19; price +12.4% that day.
- DecPriceVolume reached 20.1x its 50-day median on 2022-12-08; price +10.4% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 16.0x | ₹23507 cr | 9.0% | 17.0% | 0.9x |
| 2026-10 | 15.8x | ₹23507 cr | 9.0% | 17.0% | 0.9x |
| 2026-09 | 18.1x | ₹23507 cr | 9.0% | 17.0% | 0.9x |
| 2026-08 | 18.3x | ₹23506 cr | 9.8% | 17.0% | 0.9x |
| 2026-07 | 20.6x | ₹23506 cr | 9.8% | 17.0% | 0.9x |
| 2026-06 | 22.9x | ₹23506 cr | 9.8% | 17.0% | 0.9x |
| 2026-05 | 19.5x | ₹23988 cr | 12.7% | 18.0% | 0.7x |
| 2026-04 | 21.9x | ₹23988 cr | 12.7% | 18.0% | 0.7x |
| 2026-03 | 20.0x | ₹23988 cr | 12.7% | 18.0% | 0.7x |
| 2026-02 | 22.8x | ₹23336 cr | 12.8% | 18.0% | 0.7x |
| 2026-01 | 26.0x | ₹23336 cr | 12.8% | 18.0% | 0.7x |
| 2025-12 | 28.7x | ₹23336 cr | 12.8% | 18.0% | 0.7x |
| 2025-11 | 30.0x | ₹22357 cr | 11.4% | 18.0% | 0.7x |
| 2025-10 | 35.8x | ₹22357 cr | 11.4% | 18.0% | 0.7x |
| 2025-09 | 38.2x | ₹22357 cr | 11.4% | 18.0% | 0.7x |
| 2025-08 | 37.5x | ₹21846 cr | 10.7% | 18.0% | 0.7x |
| 2025-07 | 39.9x | ₹21846 cr | 10.7% | 18.0% | 0.7x |
| 2025-06 | 42.6x | ₹21846 cr | 10.7% | 18.0% | 0.7x |
| 2025-05 | 47.9x | ₹21139 cr | 11.1% | 16.0% | 1.0x |
| 2025-04 | 40.1x | ₹21139 cr | 11.1% | 16.0% | 1.0x |
| 2025-03 | 45.0x | ₹21139 cr | 11.1% | 16.0% | 1.0x |
| 2025-02 | 42.1x | ₹20797 cr | 10.3% | 16.0% | 1.0x |
| 2025-01 | 51.6x | ₹20797 cr | 10.3% | 16.0% | 1.0x |
| 2024-12 | 73.6x | ₹20797 cr | 10.3% | 16.0% | 1.0x |
| 2024-11 | 69.1x | ₹20183 cr | 9.6% | 16.0% | 1.0x |
| 2024-10 | 64.6x | ₹20183 cr | 9.6% | 16.0% | 1.0x |
| 2024-09 | 68.1x | ₹20183 cr | 9.6% | 16.0% | 1.0x |
| 2024-08 | 70.2x | ₹19915 cr | 8.5% | 16.0% | 1.0x |
| 2024-07 | 68.6x | ₹19915 cr | 8.5% | 16.0% | 1.0x |
| 2024-06 | 65.7x | ₹19915 cr | 8.5% | 16.0% | 1.0x |
| 2024-05 | 107.8x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2024-04 | 109.3x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2024-03 | 101.4x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2024-02 | 106.1x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2024-01 | 96.0x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2023-12 | 86.0x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2023-11 | 84.4x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2023-10 | 91.7x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2023-09 | 96.7x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2023-08 | 98.0x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2023-07 | 92.5x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2023-06 | 80.5x | ₹17282 cr | 4.7% | 12.0% | 0.9x |
| 2023-05 | 40.4x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2023-04 | 35.5x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2023-03 | 35.3x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2023-02 | 34.8x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2023-01 | 35.2x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2022-12 | 38.3x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2022-11 | 32.3x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2022-10 | 34.1x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2022-09 | 34.8x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2022-08 | 31.5x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2022-07 | 35.6x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2022-06 | 30.3x | ₹13742 cr | 9.2% | 14.0% | 0.8x |
| 2022-05 | 18.4x | ₹13114 cr | 16.5% | 21.0% | 0.6x |
| 2022-04 | 18.5x | ₹13114 cr | 16.5% | 21.0% | 0.6x |
| 2022-03 | 17.6x | ₹13114 cr | 16.5% | 21.0% | 0.6x |
| 2022-02 | 21.7x | ₹13114 cr | 16.5% | 21.0% | 0.6x |
| 2022-01 | 23.0x | ₹13114 cr | 16.5% | 21.0% | 0.6x |
| 2021-12 | 22.3x | ₹13114 cr | 16.5% | 21.0% | 0.6x |
Older months are in the live observatory.