Share price
₹401.1 latest close · −9.2% over the last 90 sessions
₹401.1 month-end · −16.0% over 12 months
₹401.1 month-end · +1.5% over 3 years
₹401.1 month-end · +24.9% since Jan '19
52-week range ₹352.80 to ₹528.25 · 1-year volatility 35.3%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 35 points, but investors now pay less per rupee of profit (P/E 9.6x to 5.5x), which took 51 points back.
- The share count fell 12%.
- The share price was roughly flat over 3 years (+2%).
- The share count rose 11%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-77.7% (2021-10 peak to 2023-05 low, not yet recovered)
-71.5% (2019-03 peak to 2020-04 low, recovered 2021-10)
-25.3% (2019-01 peak to 2019-02 low, recovered 2019-02)
Most recent volume spikes
2026-10-29: 5.7x the 50-day median, price -1.9% that day
2026-09-21: 10.7x the 50-day median, price -1.0% that day
2026-09-18: 6x the 50-day median, price +4.2% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 5.6x to 5165.8x since 2019-01.
61% below the Industrial Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Industrial Services peers?
Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE37th▼ 5 pts vs a year ago
- Op. margin71st▲ 5 pts vs a year ago
- Revenue growth13thflat vs a year ago
- EPS growth81st▼ 10 pts vs a year ago
- Debt/equity ↓8thflat vs a year ago
- Cash cycle ↓27th▼ 18 pts vs a year ago
- P/E ↓92nd▲ 8 pts vs a year ago
- 12M momentum62nd▼ 15 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Industrial Services sector page Watch it move against Industrial Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 18.3x, a holder earning 12%/yr needs earnings to grow about 14.1%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 15.6% | 16.6% | 17.7% |
| 15x | 13.1% | 14.1% | 15.1% |
| 20x | 9.9% | 10.9% | 11.9% |
Drag a slider to test other assumptions
Implied: 14.1%/yrLooking back
- Jan 2020Price implied 12%/yr; EPS has since grown 12%/yr (7.0 yrs)
- Jan 2021Price implied 12%/yr; EPS has since grown 20%/yr (6.0 yrs)
- Jan 2022Price implied 14%/yr; EPS has since grown 22%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Industrial Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹401.10
- P/E
- 5.5x
- ROCE
- 13.0%
- Market Cap
- ₹6513 cr
- Revenue (TTM)
- ₹8742 cr
- P/S
- 0.7x
- P/B
- 1.0x
- ROE
- 17.4%
- Operating Margin
- 18.0%
- Debt / Equity
- 1.2x
- Promoter Holding
- 63.1%
- 12M Momentum
- -16.0%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance82%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 82.1%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate19%Within range
Median quarterly effective tax rate over about 2.5 years: 19.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.99xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 0.99x (cash from operations ₹2,415 cr, net profit ₹2,439 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow1 of 5 yrsBeyond threshold
Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+21 daysNear threshold
Debtor days are above the median of the previous three fiscal years by 21 days (67 vs 46). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress237% of fixed assetsWithin range
Capital work-in-progress is 237% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+129 days / 2 yrsNear threshold
Days payable changed by +129 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, promoters trimmed 7.0 pts; DIIs trimmed 2.9 pts; FIIs trimmed 0.7 pts.
- The number of shareholders fell from 81,711 to 59,900 (-27%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like DILIP BUILDCON LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −27% to +28% vs the market, against −6% for all non-financial companies in the same months.
- The gap against the base rate (+3.6%, 80% range −11.0% to +16.6%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| PNCINFRA Industrial Services |
Oct 2025 | 11x | 14% | −12% | −19% | −53% |
| CESC Utilities |
Jun 2022 | 6x | 13% | −8% | −28% | −16% |
| GRINFRA Industrial Services |
Sep 2025 | 11x | 14% | −28% | −30% | −35% |
| UTTAMSUGAR Process Industries |
Jun 2025 | 13x | 11% | −13% | −23% | −24% |
| KUANTUM Process Industries |
Oct 2025 | 10x | 11% | −17% | −22% | −34% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| NITINSPIN Process Industries |
May 2024 | 11x | 12% | +21% | −19% | +18% |
| MADRASFERT Process Industries |
May 2025 | 7x | 11% | 0% | −31% | −27% |
| NLCINDIA Utilities |
Jan 2020 | 5x | 11% | −9% | −26% | −27% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, ROCE and 12-month momentum. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since May '23
- OctPriceVolume reached 5.7x its 50-day median on 2026-10-29; price -1.9% that day.
- JulPriceVolume reached 186.3x its 50-day median on 2026-07-24; price +8.6% that day.
- JunDividendDividend payout cut from 2% to 1% of profit.
- JunSharesShare count is up 11.0% over 12 months.
- FebValuationP/E fell below the 10th percentile of its own history to date (9.3x).
- FebPriceVolume reached 13.3x its 50-day median on 2026-02-18; price +4.1% that day.
- NovPriceVolume reached 21.2x its 50-day median on 2025-11-25; price +5.8% that day.
- SepPromoterPromoter holding fell 7.0 pts to 63.1%.
Show 22 earlier events
- SepValuationP/E fell below the 10th percentile of its own history to date (9.5x).
- SepPriceVolume reached 24.4x its 50-day median on 2025-09-24; price -3.7% that day.
- JunInstitutionsFII + DII holding fell 3.0 pts over 1 quarter to 9.7%.
- JunDividendDividend payout cut from 8% to 2% of profit.
- JunPriceVolume reached 11.6x its 50-day median on 2025-06-09; price +9.5% that day.
- JanPriceVolume reached 15.8x its 50-day median on 2025-01-03; price +3.1% that day.
- NovPriceVolume reached 6.3x its 50-day median on 2024-11-28; price +9.0% that day.
- SepPeer rankMoved into the 2nd quartile of Industrial Services on operating margin (from the 3rd quartile).
- SepPriceVolume reached 6.0x its 50-day median on 2024-09-23; price +7.6% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 3rd quartile of Industrial Services on ROCE (from the bottom quartile).
- JunDividendDividend payout cut from 157% to 8% of profit.
- JunPriceVolume reached 18.0x its 50-day median on 2024-06-13; price +9.1% that day.
- FebPriceVolume reached 16.8x its 50-day median on 2024-02-14; price +18.7% that day.
- DecPeer rankSlipped to the bottom quartile of Industrial Services on ROCE (from the 3rd quartile).
- OctPeer rankMoved into the 3rd quartile of Industrial Services on ROCE (from the bottom quartile).
- OctPriceVolume reached 13.2x its 50-day median on 2023-10-20; price +5.0% that day.
- AugPriceVolume reached 54.5x its 50-day median on 2023-08-02; price -0.5% that day.
- JunResultsEPS (TTM) turned positive.
- JunValuationP/E crossed above the 90th percentile of its own history to date (3970.0x).
- JunDividendStarted paying a dividend (payout 157% of profit).
- MayPriceFell 78% from the Oct 2021 peak to the May 2023 low.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 5.5x | ₹8742 cr | 17.4% | 13.0% | 1.2x |
| 2026-10 | 5.1x | ₹8742 cr | 17.4% | 13.0% | 1.2x |
| 2026-09 | 5.6x | ₹8742 cr | 17.4% | 13.0% | 1.2x |
| 2026-08 | 5.1x | ₹8984 cr | 19.3% | 13.0% | 1.2x |
| 2026-07 | 5.4x | ₹8984 cr | 19.3% | 13.0% | 1.2x |
| 2026-06 | 5.6x | ₹8984 cr | 19.3% | 13.0% | 1.2x |
| 2026-05 | 4.8x | ₹9780 cr | 28.9% | 15.0% | 1.9x |
| 2026-04 | 5.3x | ₹9780 cr | 28.9% | 15.0% | 1.9x |
| 2026-03 | 4.4x | ₹9780 cr | 28.9% | 15.0% | 1.9x |
| 2026-02 | 9.3x | ₹10232 cr | 17.2% | 15.0% | 1.9x |
| 2026-01 | 10.2x | ₹10232 cr | 17.2% | 15.0% | 1.9x |
| 2025-12 | 10.6x | ₹10232 cr | 17.2% | 15.0% | 1.9x |
| 2025-11 | 9.6x | ₹10803 cr | 18.1% | 15.0% | 1.9x |
| 2025-10 | 10.0x | ₹10803 cr | 18.1% | 15.0% | 1.9x |
| 2025-09 | 9.5x | ₹10803 cr | 18.1% | 15.0% | 1.9x |
| 2025-08 | 10.6x | ₹11317 cr | 15.7% | 15.0% | 1.9x |
| 2025-07 | 11.0x | ₹11317 cr | 15.7% | 15.0% | 1.9x |
| 2025-06 | 11.7x | ₹11317 cr | 15.7% | 15.0% | 1.9x |
| 2025-05 | 15.2x | ₹11587 cr | 12.3% | 10.0% | 1.7x |
| 2025-04 | 13.0x | ₹11587 cr | 12.3% | 10.0% | 1.7x |
| 2025-03 | 14.6x | ₹11587 cr | 12.3% | 10.0% | 1.7x |
| 2025-02 | 12.9x | ₹11874 cr | 11.3% | 10.0% | 1.7x |
| 2025-01 | 13.6x | ₹11874 cr | 11.3% | 10.0% | 1.7x |
| 2024-12 | 14.1x | ₹11874 cr | 11.3% | 10.0% | 1.7x |
| 2024-11 | 23.4x | ₹12226 cr | 7.1% | 10.0% | 1.7x |
| 2024-10 | 24.4x | ₹12226 cr | 7.1% | 10.0% | 1.7x |
| 2024-09 | 25.7x | ₹12226 cr | 7.1% | 10.0% | 1.7x |
| 2024-08 | 42.3x | ₹12013 cr | 4.3% | 10.0% | 1.7x |
| 2024-07 | 39.0x | ₹12013 cr | 4.3% | 10.0% | 1.7x |
| 2024-06 | 39.5x | ₹12013 cr | 4.3% | 10.0% | 1.7x |
| 2024-05 | 6765.0x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2024-04 | 7838.3x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2024-03 | 7615.0x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2024-02 | 7272.5x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2024-01 | 6674.2x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2023-12 | 6411.7x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2023-11 | 6589.2x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2023-10 | 5072.5x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2023-09 | 5189.2x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2023-08 | 5475.8x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2023-07 | 4439.2x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2023-06 | 3970.0x | ₹10630 cr | 0.0% | 5.0% | 1.7x |
| 2023-05 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2023-04 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2023-03 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2023-02 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2023-01 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2022-12 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2022-11 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2022-10 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2022-09 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2022-08 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2022-07 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2022-06 | — | ₹9564 cr | -14.6% | 3.0% | 2.5x |
| 2022-05 | 11.7x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2022-04 | 13.5x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2022-03 | 12.4x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2022-02 | 13.8x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2022-01 | 18.6x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2021-12 | 22.7x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2021-11 | 27.1x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2021-10 | 30.8x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2021-09 | 29.2x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2021-08 | 26.1x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2021-07 | 28.9x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2021-06 | 29.4x | ₹10166 cr | 12.1% | 13.0% | 3.1x |
| 2021-05 | 20.6x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2021-04 | 20.9x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2021-03 | 22.2x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2021-02 | 26.0x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2021-01 | 16.2x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2020-12 | 15.0x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2020-11 | 13.6x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2020-10 | 12.5x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2020-09 | 12.8x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2020-08 | 14.1x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2020-07 | 10.7x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2020-06 | 10.4x | ₹9701 cr | 12.2% | 14.0% | 2.9x |
| 2020-05 | 6.5x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2020-04 | 6.4x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2020-03 | 5.2x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2020-02 | 7.4x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2020-01 | 10.1x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2019-12 | 10.0x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2019-11 | 10.1x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2019-10 | 10.7x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2019-09 | 10.3x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2019-08 | 8.9x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2019-07 | 10.2x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2019-06 | 12.1x | ₹9403 cr | 18.4% | 17.0% | 2.6x |
| 2019-05 | 13.7x | ₹7891 cr | 24.0% | 18.0% | 2.2x |
| 2019-04 | 12.8x | ₹7891 cr | 24.0% | 18.0% | 2.2x |
| 2019-03 | 15.2x | ₹7891 cr | 24.0% | 18.0% | 2.2x |
| 2019-02 | 10.2x | ₹7891 cr | 24.0% | 18.0% | 2.2x |
| 2019-01 | 7.6x | ₹7891 cr | 24.0% | 18.0% | 2.2x |