अApnaFunda

KUANTUM PAPERS LTD (KUANTUM)

Process Industries · Pulp & Paper · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.30 / 100
Profitability 40Growth 15Balance sheet 33
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.13 / 100
Price 14Earnings 11

Share price

Closing priceAdjusted for splits and bonus issues.

₹66.54 latest close · −10.8% over the last 90 sessions

₹70₹80Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹70₹80Jul 3Sep 4Nov 9

₹66.54 month-end · −29.8% over 12 months

₹70₹80₹90Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹70₹80₹90Nov '25May '26Nov '26

₹66.54 month-end · −57.9% over 3 years

₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹150Nov '23May '25Nov '26

₹66.54 month-end · +50.7% since Oct '19

₹50₹100₹150Oct '19Mar '21Aug '22Jan '24Jun '25Nov '26 ₹50₹100₹150Oct '19May '23Nov '26

52-week range ₹62.94 to ₹102.20 · 1-year volatility 35.7%

Was the rally earned?

-30%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 76 points, while the multiple moved less (P/E 9.3x to 16.1x).
  • The share count barely moved.
Net profit growth: −76 pts. Points of the price return explained by net profit growing (or shrinking).−76 ptsNet profit growthP/E change: +46 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+46 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −30%−30%Share priceNet profit growth: −76 pts. Points of the price return explained by net profit growing (or shrinking).−76ProfitP/E change: +46 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+46P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −30%−30%Share price
Net profit growth-76 ptsNet profit fell about 60%, which lowers the price.
P/E change+46 ptsThe P/E rose from 9.3x to 16.1x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-58%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 89 points, while the multiple moved less (P/E 10.1x to 16.1x).
  • The share count barely moved.
Net profit growth: −89 pts. Points of the price return explained by net profit growing (or shrinking).−89 ptsNet profit growthP/E change: +31 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+31 ptsP/E changeShare price: −58%−58%Share priceNet profit growth: −89 pts. Points of the price return explained by net profit growing (or shrinking).−89ProfitP/E change: +31 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+31P/EShare price: −58%−58%Share price
Net profit growth-89 ptsNet profit fell about 74%, which lowers the price.
P/E change+31 ptsThe P/E rose from 10.1x to 16.1x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with JK PAPER

How rough has the ride been?

Maximum drawdown-69.5%not yet recovered
1-year volatility35.7%annualised
Beta vs sector index1.143-year daily, correlation 0.51
Volume spikes2last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−69.0% 0%−20%−40%−60%202220242026−69.0%
Largest drawdowns

-69.5% (2023-08 peak to 2026-03 low, not yet recovered)

-54.4% (2020-02 peak to 2020-03 low, recovered 2020-07)

-52.5% (2020-07 peak to 2020-09 low, recovered 2021-07)

Most recent volume spikes

2026-08-07: 8.1x the 50-day median, price +6.7% that day

2026-07-23: 10x the 50-day median, price +1.9% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

16.1xP/E todayNear its historic high
Against its own history82nd percentile
CheapestMedian 9.3xDearest

Usual range 4.9x to 71.5x since 2019-10.

Against Process Industries16.1x vs 18.1x
This company
16.1x
Sector median
18.1x

11% below the Process Industries median.

3.0x32.7x62.3x92.0xOct '19Mar '21Aug '22Jan '24Jun '25Nov '263.0x32.7x62.3x92.0xOct '19Mar '22Aug '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE21st▼ 30 pts vs a year ago
  • Op. margin60th▼ 26 pts vs a year ago
  • Revenue growth60th▲ 50 pts vs a year ago
  • EPS growth11th▼ 8 pts vs a year ago
  • Debt/equity ↓28th▼ 12 pts vs a year ago
  • Cash cycle ↓65th▲ 16 pts vs a year ago
  • P/E ↓56th▼ 32 pts vs a year ago
  • 12M momentum19th▼ 45 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~0%annual earnings growth implied by the price

At a P/E of 5.9x, the price would imply about 0.1%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹66.54
P/E
16.1x
ROCE
5.0%
Market Cap
₹580 cr
Revenue (TTM)
₹1174 cr
P/S
0.5x
P/B
0.5x
ROE
2.9%
Operating Margin
13.2%
Debt / Equity
0.7x
Promoter Holding
70.3%
12M Momentum
-29.8%

52-week range

₹62.94₹102.20
9% of the way from its 52-week low to its high

Price risk

1Y volatility
35.7%
Beta vs sector
1-year daily
1.03

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
2.04x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range2 near a threshold
Other income reliance15%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 15.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 25.7%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion2.04xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 2.04x (cash from operations ₹694 cr, net profit ₹341 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+5 daysWithin range

Debtor days are above the median of the previous three fiscal years by 5 days (15 vs 10). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress14% of fixed assetsWithin range

Capital work-in-progress is 14% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+1 days / 2 yrsWithin range

Days payable changed by +1 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 18,251 to 21,742 (+19%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters70.3%70.3%0.0 pts
FIIs0.5%0.0%-0.5 pts
DIIs———
Public and others29.2%29.6%+0.5 pts

Number of shareholders

21,742shareholders+19% since Dec '23
18k20k21k23k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 18,251
Mar '24: 20,276
Jun '24: 20,870
Sep '24: 21,986
Dec '24: 23,007
Mar '25: 22,759
Jun '25: 22,517
Sep '25: 22,729
Dec '25: 22,069
Mar '26: 21,570
Jun '26: 21,742
18k20k21k23k Dec '23Dec '24Dec '25Jun '26
Dec '23: 18,251
Mar '24: 20,276
Jun '24: 20,870
Sep '24: 21,986
Dec '24: 23,007
Mar '25: 22,759
Jun '25: 22,517
Sep '25: 22,729
Dec '25: 22,069
Mar '26: 21,570
Jun '26: 21,742

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+13.2%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like KUANTUM PAPERS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −11% to +50% vs the market, against −5% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +18.6%, 80% range +8.5% to +25.2%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
DUCON · Feb 2025: −50.7% vs market
GTPL · Sep 2025: −47.6% vs market
RAYMOND · Feb 2020: −45.9% vs market
SOMANYCERA · Apr 2024: −33.1% vs market
MURUDCERA · Sep 2025: −29.8% vs market
DYNPRO · Feb 2025: −26.4% vs market
ALICON · Jun 2025: −26.1% vs market
HPL · Jan 2020: −24.6% vs market
MWL · Jul 2023: −23.5% vs market
IGPL · Jan 2025: −21.7% vs market
SUNDRMBRAK · Nov 2021: −18.4% vs market
BIRLACORPN · Nov 2024: −13.2% vs market
UCAL · Aug 2021: −11.9% vs market
HTMEDIA · May 2023: −8.6% vs market
WHEELS · Mar 2024: −6.5% vs market
UTTAMSUGAR · Mar 2025: −1.4% vs market
SPECIALITY · Jun 2025: +0.7% vs market
HUHTAMAKI · Sep 2025: +0.8% vs market
PRITIKAUTO · Sep 2025: +1.2% vs market
GVT&D · Nov 2021: +3.7% vs market
TBZ · Jun 2022: +9.1% vs market
NELCAST · Aug 2024: +9.4% vs market
ORICONENT · May 2020: +10.2% vs market
MUNJALAU · Oct 2025: +10.3% vs market
BIL · Nov 2020: +10.4% vs market
NAHARINDUS · Aug 2025: +16.0% vs market
COSMOFIRST · Sep 2024: +16.7% vs market
RANEHOLDIN · Feb 2024: +18.4% vs market
PARAGMILK · Feb 2025: +18.8% vs market
INDIANHUME · Oct 2022: +23.2% vs market
DHAMPURSUG · Oct 2025: +23.3% vs market
PGIL · Jun 2020: +25.7% vs market
NECLIFE · Apr 2023: +27.4% vs market
AROGRANITE · Oct 2020: +36.1% vs market
KCP · Aug 2023: +39.3% vs market
SUTLEJTEX · May 2020: +42.8% vs market
CONFIPET · Jul 2025: +45.3% vs market
ZIMLAB · Aug 2025: +51.1% vs market
TVSSRICHAK · Jun 2022: +57.0% vs market
DEEPAKFERT · Feb 2020: +58.2% vs market
SANDHAR · Aug 2022: +60.1% vs market
DCMSRIND · Jun 2023: +83.8% vs market
RICOAUTO · Jul 2022: +87.3% vs market
ELECTCAST · May 2020: +96.0% vs market
MANGLMCEM · Dec 2022: +96.5% vs market
JAYBARMARU · Jun 2025: +118.0% vs market
KIRLOSENG · Jul 2022: +139.5% vs market
BODALCHEM · Oct 2025: +183.5% vs market
TCPLPACK · Dec 2021: +186.0% vs market
SKMEGGPROD · Jul 2022: +246.4% vs market
Similar setups +13.2%All companies −5.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+13.2%
All companies' median
−5.4%
Beat the market
68% vs 44%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
INDIANHUME
Producer Manufacturing
Oct 2022 14x12% −13%−30% +23%
GTPL
Communications
Sep 2025 27x6% −35%−37% −48%
NAHARINDUS
Process Industries
Aug 2025 26x4% −32%−34% +16%
SPECIALITY
Consumer Services
Jun 2025 28x8% −29%−35% +1%
SUTLEJTEX
Process Industries
May 2020 6x7% −45%−47% +43%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BIL
Consumer Non-Durables
Nov 2020 8x7% −14%−27% +10%
SOMANYCERA
Producer Manufacturing
Apr 2024 38x9% +19%−20% −33%
HTMEDIA
Consumer Services
May 2023 26x2% −22%−24% −9%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to KUANTUM PAPERS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Consumer Non-Durables
57%similar
market capoperating margin
Consumer Non-Durables
54%similar
promoter holdingmarket cap
HT MEDIAHTMEDIA
Consumer Services
52%similar
market cappromoter holding
Consumer Non-Durables
50%similar
revenuedebt/equity
SHALBYSHALBY
Health Services
50%similar
revenueoperating margin
Process Industries
69%similar
market capROCE
Process Industries
65%similar
market capdebt/equity
Process Industries
63%similar
operating margindebt/equity

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Oct '22

  1. SepPeer rankSlipped to the 2nd quartile of Process Industries on operating margin (from the top quartile).
  2. JulPriceVolume reached 10.0x its 50-day median on 2026-07-23; price +1.9% that day.
  3. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  4. AprPriceVolume reached 7.2x its 50-day median on 2026-04-10; price +6.8% that day.
  5. MarPriceFell 70% from the Aug 2023 peak to the Mar 2026 low.
  6. MarPriceVolume reached 16.4x its 50-day median on 2026-03-25; price +0.3% that day.
  7. FebPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
  8. DecPeer rankSlipped to the 2nd quartile of Process Industries on operating margin (from the top quartile).
Show 22 earlier events
  1. DecPriceVolume reached 6.2x its 50-day median on 2025-12-23; price +0.4% that day.
  2. JulPriceVolume reached 8.1x its 50-day median on 2025-07-04; price +6.4% that day.
  3. JunPeer rankSlipped to the 2nd quartile of Process Industries on ROCE (from the top quartile).
  4. MarResultsYear-on-year EPS growth turned negative.
  5. MarPeer rankSlipped to the 3rd quartile of Process Industries on EPS growth (from the 2nd quartile).
  6. JanPriceVolume reached 8.4x its 50-day median on 2025-01-01; price +9.8% that day.
  7. DecPriceVolume reached 38.6x its 50-day median on 2024-12-03; price +9.4% that day.
  8. SepPeer rankSlipped to the 2nd quartile of Process Industries on EPS growth (from the top quartile).
  9. JulPriceVolume reached 13.3x its 50-day median on 2024-07-02; price +8.7% that day.
  10. AprPriceVolume reached 6.8x its 50-day median on 2024-04-30; price +5.1% that day.
  11. FebPriceVolume reached 8.1x its 50-day median on 2024-02-27; price +7.3% that day.
  12. NovPriceVolume reached 6.2x its 50-day median on 2023-11-21; price +4.6% that day.
  13. JulPriceVolume reached 18.8x its 50-day median on 2023-07-03; price +2.0% that day.
  14. JunResultsYear-on-year EPS growth turned positive.
  15. JunPeer rankMoved into the top quartile of Process Industries on ROCE (from the bottom quartile).
  16. JunDividendStarted paying a dividend (payout 19% of profit).
  17. JunPriceVolume reached 13.0x its 50-day median on 2023-06-30; price +9.1% that day.
  18. MayPriceRegained the 2022-10 peak, 2 months after the low.
  19. AprValuationP/E crossed above the 90th percentile of its own history to date (91.8x).
  20. MarPriceFell 32% from the Oct 2022 peak to the Mar 2023 low.
  21. JanPriceVolume reached 8.6x its 50-day median on 2023-01-19; price +1.3% that day.
  22. OctValuationP/E crossed above the 90th percentile of its own history to date (91.9x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history86 months · 2019-10 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1116.1x₹1174 cr2.9%5.0%0.7x
2026-1015.7x₹1174 cr2.9%5.0%0.7x
2026-0918.5x₹1174 cr2.9%5.0%0.7x
2026-0815.0x₹1093 cr3.4%5.0%0.7x
2026-0715.7x₹1093 cr3.4%5.0%0.7x
2026-0615.2x₹1093 cr3.4%5.0%0.7x
2026-0511.9x₹1070 cr4.4%11.0%0.5x
2026-0412.3x₹1070 cr4.4%11.0%0.5x
2026-0310.4x₹1070 cr4.4%11.0%0.5x
2026-0211.7x₹1050 cr5.4%11.0%0.5x
2026-0111.1x₹1050 cr5.4%11.0%0.5x
2025-1212.0x₹1050 cr5.4%11.0%0.5x
2025-119.3x₹1049 cr7.3%11.0%0.5x
2025-1010.2x₹1049 cr7.3%11.0%0.5x
2025-0910.2x₹1049 cr7.3%11.0%0.5x
2025-088.1x₹1107 cr9.5%11.0%0.5x
2025-079.2x₹1107 cr9.5%11.0%0.5x
2025-068.4x₹1107 cr9.5%11.0%0.5x
2025-057.6x₹1129 cr10.9%20.0%0.5x
2025-046.9x₹1129 cr10.9%20.0%0.5x
2025-036.8x₹1129 cr10.9%20.0%0.5x
2025-025.9x₹1160 cr12.8%20.0%0.5x
2025-016.7x₹1160 cr12.8%20.0%0.5x
2024-127.1x₹1160 cr12.8%20.0%0.5x
2024-116.1x₹1179 cr14.0%20.0%0.5x
2024-107.0x₹1179 cr14.0%20.0%0.5x
2024-097.3x₹1179 cr14.0%20.0%0.5x
2024-086.5x₹1211 cr16.4%20.0%0.5x
2024-077.3x₹1211 cr16.4%20.0%0.5x
2024-067.0x₹1211 cr16.4%20.0%0.5x
2024-059.2x₹1310 cr14.1%22.0%0.5x
2024-0410.7x₹1310 cr14.1%22.0%0.5x
2024-039.3x₹1310 cr14.1%22.0%0.5x
2024-0211.0x₹1310 cr14.1%22.0%0.5x
2024-0110.8x₹1310 cr14.1%22.0%0.5x
2023-1210.4x₹1310 cr14.1%22.0%0.5x
2023-1110.1x₹1310 cr14.1%22.0%0.5x
2023-1010.5x₹1310 cr14.1%22.0%0.5x
2023-0910.7x₹1310 cr14.1%22.0%0.5x
2023-0811.6x₹1310 cr14.1%22.0%0.5x
2023-0711.4x₹1310 cr14.1%22.0%0.5x
2023-0611.6x₹1310 cr14.1%22.0%0.5x
2023-0591.9x₹830 cr1.6%5.0%0.9x
2023-0491.8x₹830 cr1.6%5.0%0.9x
2023-0374.4x₹830 cr1.6%5.0%0.9x
2023-0271.9x₹830 cr1.6%5.0%0.9x
2023-0182.2x₹830 cr1.6%5.0%0.9x
2022-1289.7x₹830 cr1.6%5.0%0.9x
2022-1190.2x₹830 cr1.6%5.0%0.9x
2022-1091.9x₹830 cr1.6%5.0%0.9x
2022-0970.7x₹830 cr1.6%5.0%0.9x
2022-0858.9x₹830 cr1.6%5.0%0.9x
2022-0754.2x₹830 cr1.6%5.0%0.9x
2022-0643.5x₹830 cr1.6%5.0%0.9x
2022-05—₹404 cr-1.6%0.0%0.8x
2022-04—₹404 cr-1.6%0.0%0.8x
2022-03—₹404 cr-1.6%0.0%0.8x
2022-02—₹404 cr-1.6%0.0%0.8x
2022-01—₹404 cr-1.6%0.0%0.8x
2021-12—₹404 cr-1.6%0.0%0.8x
2021-11—₹404 cr-1.6%0.0%0.8x
2021-10—₹404 cr-1.6%0.0%0.8x
2021-09—₹404 cr-1.6%0.0%0.8x
2021-08—₹404 cr-1.6%0.0%0.8x
2021-07—₹404 cr-1.6%0.0%0.8x
2021-06—₹404 cr-1.6%0.0%0.8x
2021-057.6x₹745 cr8.7%8.0%0.7x
2021-047.4x₹745 cr8.7%8.0%0.7x
2021-037.7x₹745 cr8.7%8.0%0.7x
2021-026.0x₹745 cr8.7%8.0%0.7x
2021-015.8x₹745 cr8.7%8.0%0.7x
2020-126.4x₹745 cr8.7%8.0%0.7x
2020-114.9x₹745 cr8.7%8.0%0.7x
2020-104.6x₹745 cr8.7%8.0%0.7x
2020-094.8x₹745 cr8.7%8.0%0.7x
2020-085.5x₹745 cr8.7%8.0%0.7x
2020-075.6x₹745 cr8.7%8.0%0.7x
2020-065.1x₹745 cr8.7%8.0%0.7x
2020-053.6x₹793 cr10.2%13.0%0.5x
2020-044.0x₹793 cr10.2%13.0%0.5x
2020-033.0x₹793 cr10.2%13.0%0.5x
2020-024.8x₹793 cr10.2%13.0%0.5x
2020-015.5x₹793 cr10.2%13.0%0.5x
2019-125.0x₹793 cr10.2%13.0%0.5x
2019-114.9x₹793 cr10.2%13.0%0.5x
2019-104.9x₹793 cr10.2%13.0%0.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback