अApnaFunda

BHARTIYA INTERNATIONAL LIMITED (BIL)

Consumer Non-Durables · Consumer Sundries · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.31 / 100
Profitability 34Growth 47Balance sheet 12
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.65 / 100
Price 97Earnings 50FII/DII 49

Passes these screensHigh MomentumNear 52-week high

Compare withWELSPUN LIVINGLINC

Share price

Closing priceAdjusted for splits and bonus issues.

₹1,118.9 latest close · +42.5% over the last 90 sessions

₹800₹1,000Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹800₹1,000Jul 3Sep 4Nov 9

₹1,118.9 month-end · +27.2% over 12 months

₹800₹1,000Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹800₹1,000Nov '25May '26Nov '26

₹1,118.9 month-end · +368.4% over 3 years

₹500₹1,000Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹500₹1,000Nov '23May '25Nov '26

₹1,118.9 month-end · +414.6% since Jan '19

₹0₹500₹1,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹500₹1,000Jan '19Dec '22Nov '26

52-week range ₹602.00 to ₹1150.00 · 1-year volatility 46.2%

Was the rally earned?

+27%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 42.2x to 58.6x); per-share earnings took off 10 points.
  • The share count rose 4%.
Net profit growth: −6 pts. Points of the price return explained by net profit growing (or shrinking).−6 ptsNet profit growthP/E change: +37 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+37 ptsP/E changeShare count change: −4 pts. Points of the price return explained by the share count changing. More shares count against the price.−4 ptsShare count changeShare price: +27%+27%Share priceNet profit growth: −6 pts. Points of the price return explained by net profit growing (or shrinking).−6ProfitP/E change: +37 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+37P/EShare count change: −4 pts. Points of the price return explained by the share count changing. More shares count against the price.−4SharesShare price: +27%+27%Share price
Net profit growth-6 ptsNet profit fell about 5%, which lowers the price.
P/E change+37 ptsThe P/E rose from 42.2x to 58.6x, which lifts the price.
Share count change-4 ptsShare count rose 4%, which lowers the price.
+368%share price, 3 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 4.7x to 58.6x); per-share earnings took off 236 points.
  • The share count rose 9%.
Net profit growth: −215 pts. Points of the price return explained by net profit growing (or shrinking).−215 ptsNet profit growthP/E change: +604 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+604 ptsP/E changeShare count change: −21 pts. Points of the price return explained by the share count changing. More shares count against the price.−21 ptsShare count changeShare price: +368%+368%Share priceNet profit growth: −215 pts. Points of the price return explained by net profit growing (or shrinking).−215ProfitP/E change: +604 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+604P/EShare count change: −21 pts. Points of the price return explained by the share count changing. More shares count against the price.−21SharesShare price: +368%+368%Share price
Net profit growth-215 ptsNet profit fell about 59%, which lowers the price.
P/E change+604 ptsThe P/E rose from 4.7x to 58.6x, which lifts the price.
Share count change-21 ptsShare count rose 9%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with WELSPUN LIVING

How rough has the ride been?

Maximum drawdown-78.0%recovered 2021-12
1-year volatility46.2%annualised
Beta vs sector index0.743-year daily, correlation 0.20
Volume spikes11last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−77.6% 0%−25%−50%−75%2020202220242026−77.6%
Largest drawdowns

-78.0% (2019-06 peak to 2020-03 low, recovered 2021-12)

-56.2% (2021-12 peak to 2023-03 low, recovered 2023-12)

-46.2% (2024-12 peak to 2025-04 low, recovered 2025-07)

Most recent volume spikes

2026-11-05: 5.3x the 50-day median, price +1.5% that day

2026-10-05: 7.3x the 50-day median, price +8.5% that day

2026-09-10: 9.3x the 50-day median, price -2.4% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

58.6xP/E todayWithin its usual range
Against its own history79th percentile
CheapestMedian 13.2xDearest

Usual range 5.0x to 388.8x since 2019-01.

Against Consumer Non-Durables58.6x vs 26.8x
This company
58.6x
Sector median
26.8x

119% above the Consumer Non-Durables median.

3.9x866.3x1728.7x2591.1xJan '19Aug '20Mar '22Oct '23May '25Nov '263.9x866.3x1728.7x2591.1xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE34th▲ 3 pts vs a year ago
  • Op. margin34th▼ 4 pts vs a year ago
  • Revenue growth87thflat vs a year ago
  • EPS growth24th
  • Debt/equity ↓10thflat vs a year ago
  • Cash cycle ↓20th▲ 8 pts vs a year ago
  • P/E ↓21st▼ 21 pts vs a year ago
  • 12M momentum86th▲ 8 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~36%annual earnings growth implied by the priceAbove delivered growth

At normalised P/E (five-year average earnings) of 101.6x, a holder earning 12%/yr needs earnings to grow about 35.6%/yr for 10 years, then trade at 15x.

Delivered−9.8%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap+45.4 ptsimplied minus delivered
Rank16thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

-15%15%44% Jan 2019Nov 2026 -15%15%44% Jan 2019Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x37.4%38.7%39.9%
15x34.4%35.6%36.8%
20x30.6%31.8%32.9%

Drag a slider to test other assumptions

Implied: 35.6%/yr

Looking back

  • Jan 2020Price implied 8%/yr; EPS has since grown −7%/yr (7.0 yrs)
  • Jan 2021Price implied 5%/yr; EPS has since grown −9%/yr (6.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹1118.90
P/E
58.6x
ROCE
10.0%
Market Cap
₹1500 cr
Revenue (TTM)
₹1451 cr
P/S
1.0x
P/B
3.1x
ROE
5.3%
Operating Margin
10.0%
Debt / Equity
1.1x
Promoter Holding
61.2%
12M Momentum
27.2%

52-week range

₹602.00₹1150.00
94% of the way from its 52-week low to its high

Price risk

1Y volatility
46.2%
Beta vs sector
1-year daily
0.93

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.9x
Cash from profit, 3Y
operating cash flow ÷ net profit
4.45x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range2 near a threshold
Other income reliance12%Within range

Other income as a share of pre-tax profit (trailing twelve months): 11.6%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate36%Near threshold

Median quarterly effective tax rate over about 2.5 years: 35.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion4.45xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 4.45x (cash from operations ₹129 cr, net profit ₹29 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+6 daysWithin range

Debtor days are above the median of the previous three fiscal years by 6 days (73 vs 67). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress8% of fixed assetsWithin range

Capital work-in-progress is 8% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-14 days / 2 yrsWithin range

Days payable changed by -14 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters added 3.8 pts; FIIs trimmed 1.1 pts.
  • The number of shareholders fell from 6,157 to 4,799 (-22%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters57.4%61.2%+3.8 pts
FIIs8.5%7.4%-1.1 pts
DIIs0.0%0.3%+0.3 pts
Public and others34.1%31.2%-3.0 pts

Number of shareholders

4,799shareholders-22% since Sep '23
5k5k6k6k Sep '23Mar '24Sep '24Mar '25Dec '25Jun '26
Sep '23: 6,157
Dec '23: 6,120
Mar '24: 5,548
Jun '24: 5,344
Sep '24: 5,214
Dec '24: 4,933
Mar '25: 4,892
Sep '25: 4,924
Dec '25: 4,968
Mar '26: 4,720
Jun '26: 4,799
5k5k6k6k Sep '23Sep '24Dec '25Jun '26
Sep '23: 6,157
Dec '23: 6,120
Mar '24: 5,548
Jun '24: 5,344
Sep '24: 5,214
Dec '24: 4,933
Mar '25: 4,892
Sep '25: 4,924
Dec '25: 4,968
Mar '26: 4,720
Jun '26: 4,799

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+11.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like BHARTIYA INTERNATIONAL LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +48% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+14.3%, 80% range −5.0% to +23.6%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
HINDWAREAP · Jul 2023: −52.7% vs market
HITECH · Aug 2024: −51.9% vs market
SENCO · Sep 2024: −48.0% vs market
NELCAST · Oct 2023: −47.8% vs market
LORDSCHLO · Jul 2025: −38.5% vs market
FOODSIN · May 2023: −38.4% vs market
PARAGMILK · Sep 2023: −38.0% vs market
DECCANCE · Jun 2025: −34.9% vs market
SUDARSCHEM · Jul 2025: −33.0% vs market
TEMBO · Apr 2023: −32.6% vs market
EMIL · Oct 2023: −27.8% vs market
ABCIND · Feb 2025: −27.1% vs market
KHFM · Sep 2024: −24.3% vs market
RCF · Feb 2021: −22.0% vs market
CAMLINFINE · Feb 2021: −19.4% vs market
KANPRPLA · May 2025: −19.4% vs market
TNPL · Jul 2022: −16.6% vs market
AUTOIND · Sep 2022: −14.1% vs market
RML · Sep 2023: −13.5% vs market
RKFORGE · Sep 2021: −8.6% vs market
MANAKCOAT · May 2025: −7.5% vs market
HCG · Jun 2022: −4.6% vs market
GREENPLY · Jul 2024: −3.7% vs market
MEGASTAR · Oct 2025: +5.8% vs market
RICOAUTO · Nov 2022: +11.2% vs market
SANGAMIND · Jun 2025: +11.5% vs market
BLKASHYAP · Apr 2023: +14.8% vs market
SNOWMAN · Jun 2023: +15.9% vs market
NACLIND · Jun 2020: +19.5% vs market
LUMAXIND · Nov 2022: +23.1% vs market
TI · Apr 2023: +29.0% vs market
TVSSRICHAK · Nov 2022: +31.0% vs market
PAVNAIND · Apr 2023: +32.1% vs market
PASHUPATI · Jun 2025: +33.1% vs market
GRPLTD · Jan 2023: +33.5% vs market
CRAFTSMAN · Jul 2025: +38.8% vs market
SOBHA · Nov 2023: +46.2% vs market
ARTEMISMED · Nov 2023: +48.1% vs market
PGEL · Dec 2022: +66.0% vs market
NITINSPIN · May 2021: +66.3% vs market
CEMPRO · May 2024: +69.4% vs market
KUANTUM · Aug 2022: +82.9% vs market
PURVA · Sep 2023: +108.5% vs market
KDDL · Dec 2022: +113.2% vs market
TEXRAIL · Jun 2023: +115.8% vs market
THANGAMAYL · Oct 2025: +117.0% vs market
KALYANKJIL · Dec 2022: +120.3% vs market
V2RETAIL · Jun 2024: +130.1% vs market
TARIL · Sep 2022: +148.3% vs market
JBMA · Feb 2023: +152.6% vs market
Similar setups +11.4%All companies −2.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 8 beyond the range shown, drawn at the edge

Similar setups' median
+11.4%
All companies' median
−2.9%
Beat the market
54% vs 47%

50 past situations · 50 companies · 29 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PARAGMILK
Consumer Non-Durables
Sep 2023 47x9% +92%0% −38%
PASHUPATI
Process Industries
Jun 2025 65x11% +32%−1% +33%
EMIL
Retail Trade
Oct 2023 60x12% +112%0% −28%
PGEL
Electronic Technology
Dec 2022 64x13% +40%−4% +66%
FOODSIN
Consumer Non-Durables
May 2023 54x12% +110%0% −38%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GREENPLY
Producer Manufacturing
Jul 2024 63x11% +111%0% −4%
SANGAMIND
Process Industries
Jun 2025 69x7% +19%−1% +12%
NACLIND
Process Industries
Jun 2020 47x10% +29%−1% +20%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, interest cover and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to BHARTIYA INTERNATIONAL LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Process Industries
70%similar
ROCEoperating margin
Producer Manufacturing
66%similar
market capoperating margin
Producer Manufacturing
66%similar
revenueEPS growth
Non-Energy Minerals
65%similar
market capvolatility
Industrial Services
63%similar
revenuepromoter holding
Consumer Non-Durables
51%similar
revenue growthoperating margin
Consumer Non-Durables
45%similar
ROCEvolatility
Consumer Non-Durables
45%similar
debt/equityROCE

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Apr '24

  1. OctPriceVolume reached 7.3x its 50-day median on 2026-10-05; price +8.5% that day.
  2. SepPriceRegained the 2026-02 peak, 6 months after the low.
  3. SepPeer rankMoved into the 3rd quartile of Consumer Non-Durables on operating margin (from the bottom quartile).
  4. SepPriceVolume reached 36.0x its 50-day median on 2026-09-09; price +18.3% that day.
  5. JunResultsYear-on-year EPS growth turned negative.
  6. JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  7. JunPriceVolume reached 30.6x its 50-day median on 2026-06-25; price +1.7% that day.
  8. MarPriceFell 31% from the Feb 2026 peak to the Mar 2026 low.
Show 22 earlier events
  1. FebPriceRegained the 2025-07 peak, 1 month after the low.
  2. JanPriceFell 35% from the Jul 2025 peak to the Jan 2026 low.
  3. JanPriceVolume reached 14.9x its 50-day median on 2026-01-08; price -2.2% that day.
  4. NovPriceVolume reached 52.3x its 50-day median on 2025-11-28; price +9.4% that day.
  5. JulPriceRegained the 2024-12 peak, 3 months after the low.
  6. JulPriceVolume reached 40.4x its 50-day median on 2025-07-23; price +0.5% that day.
  7. JunPromoterPromoter holding rose 2.5 pts to 59.9%.
  8. JunResultsYear-on-year EPS growth turned positive.
  9. JunPeer rankMoved into the top quartile of Consumer Non-Durables on EPS growth (from the bottom quartile).
  10. JunSharesShare count is up 8.3% over 12 months.
  11. JunPriceVolume reached 7.7x its 50-day median on 2025-06-25; price +0.7% that day.
  12. AprPriceFell 46% from the Dec 2024 peak to the Apr 2025 low.
  13. MarPriceVolume reached 24.9x its 50-day median on 2025-03-27; price -1.9% that day.
  14. DecResultsEPS (TTM) turned positive.
  15. DecValuationP/E crossed above the 90th percentile of its own history to date (2211.4x).
  16. DecPeer rankMoved into the 3rd quartile of Consumer Non-Durables on operating margin (from the bottom quartile).
  17. SepResultsEPS (TTM) turned negative.
  18. SepPeer rankSlipped to the bottom quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  19. SepPriceVolume reached 18.1x its 50-day median on 2024-09-05; price +5.0% that day.
  20. JunResultsYear-on-year EPS growth turned negative.
  21. JunValuationP/E crossed above the 90th percentile of its own history to date (2510.3x).
  22. AprPriceRegained the 2024-02 peak, 1 month after the low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1158.6x₹1451 cr5.3%10.0%1.1x
2026-1053.3x₹1451 cr5.3%10.0%1.1x
2026-0952.1x₹1451 cr5.3%10.0%1.1x
2026-0884.0x₹1358 cr2.9%10.0%1.1x
2026-0773.0x₹1358 cr2.9%10.0%1.1x
2026-0676.0x₹1358 cr2.9%10.0%1.1x
2026-0527.5x₹1286 cr8.5%9.0%1.1x
2026-0427.2x₹1286 cr8.5%9.0%1.1x
2026-0323.4x₹1286 cr8.5%9.0%1.1x
2026-0234.5x₹1183 cr6.5%9.0%1.1x
2026-0135.5x₹1183 cr6.5%9.0%1.1x
2025-1232.8x₹1183 cr6.5%9.0%1.1x
2025-1142.2x₹1080 cr6.0%9.0%1.1x
2025-1041.2x₹1080 cr6.0%9.0%1.1x
2025-0940.5x₹1080 cr6.0%9.0%1.1x
2025-0869.2x₹1029 cr3.6%9.0%1.1x
2025-0778.2x₹1029 cr3.6%9.0%1.1x
2025-0657.8x₹1029 cr3.6%9.0%1.1x
2025-05412.4x₹968 cr0.6%7.0%1.3x
2025-04378.7x₹968 cr0.6%7.0%1.3x
2025-03254.8x₹968 cr0.6%7.0%1.3x
2025-021410.7x₹903 cr0.1%7.0%1.3x
2025-011817.1x₹903 cr0.1%7.0%1.3x
2024-122211.4x₹903 cr0.1%7.0%1.3x
2024-11—₹835 cr-0.4%7.0%1.3x
2024-10—₹835 cr-0.4%7.0%1.3x
2024-09—₹835 cr-0.4%7.0%1.3x
2024-082591.1x₹778 cr0.1%7.0%1.3x
2024-072382.6x₹778 cr0.1%7.0%1.3x
2024-062510.3x₹778 cr0.1%7.0%1.3x
2024-058.0x₹799 cr16.2%13.0%1.3x
2024-048.1x₹799 cr16.2%13.0%1.3x
2024-035.1x₹799 cr16.2%13.0%1.3x
2024-026.3x₹799 cr16.2%13.0%1.3x
2024-017.4x₹799 cr16.2%13.0%1.3x
2023-126.6x₹799 cr16.2%13.0%1.3x
2023-114.7x₹799 cr16.2%13.0%1.3x
2023-104.8x₹799 cr16.2%13.0%1.3x
2023-094.1x₹799 cr16.2%13.0%1.3x
2023-084.1x₹799 cr16.2%13.0%1.3x
2023-073.9x₹799 cr16.2%13.0%1.3x
2023-064.5x₹799 cr16.2%13.0%1.3x
2023-05—₹694 cr-5.3%2.0%1.5x
2023-04—₹694 cr-5.3%2.0%1.5x
2023-03—₹694 cr-5.3%2.0%1.5x
2023-02—₹694 cr-5.3%2.0%1.5x
2023-01—₹694 cr-5.3%2.0%1.5x
2022-12—₹694 cr-5.3%2.0%1.5x
2022-11—₹694 cr-5.3%2.0%1.5x
2022-10—₹694 cr-5.3%2.0%1.5x
2022-09—₹694 cr-5.3%2.0%1.5x
2022-08—₹694 cr-5.3%2.0%1.5x
2022-07—₹694 cr-5.3%2.0%1.5x
2022-06—₹694 cr-5.3%2.0%1.5x
2022-05—₹548 cr-1.8%3.0%1.3x
2022-04—₹548 cr-1.8%3.0%1.3x
2022-03—₹548 cr-1.8%3.0%1.3x
2022-02—₹548 cr-1.8%3.0%1.3x
2022-01—₹548 cr-1.8%3.0%1.3x
2021-12—₹548 cr-1.8%3.0%1.3x
2021-11—₹548 cr-1.8%3.0%1.3x
2021-10—₹548 cr-1.8%3.0%1.3x
2021-09—₹548 cr-1.8%3.0%1.3x
2021-08—₹548 cr-1.8%3.0%1.3x
2021-07—₹548 cr-1.8%3.0%1.3x
2021-06—₹548 cr-1.8%3.0%1.3x
2021-0512.5x₹721 cr6.1%7.0%1.3x
2021-0411.3x₹721 cr6.1%7.0%1.3x
2021-039.8x₹721 cr6.1%7.0%1.3x
2021-028.7x₹721 cr6.1%7.0%1.3x
2021-017.9x₹721 cr6.1%7.0%1.3x
2020-128.5x₹721 cr6.1%7.0%1.3x
2020-118.2x₹721 cr6.1%7.0%1.3x
2020-107.5x₹721 cr6.1%7.0%1.3x
2020-099.2x₹721 cr6.1%7.0%1.3x
2020-0810.3x₹721 cr6.1%7.0%1.3x
2020-076.9x₹721 cr6.1%7.0%1.3x
2020-068.1x₹721 cr6.1%7.0%1.3x
2020-055.3x₹748 cr5.1%9.0%1.0x
2020-045.8x₹748 cr5.1%9.0%1.0x
2020-034.5x₹748 cr5.1%9.0%1.0x
2020-028.1x₹748 cr5.1%9.0%1.0x
2020-0110.8x₹748 cr5.1%9.0%1.0x
2019-1211.5x₹748 cr5.1%9.0%1.0x
2019-1110.2x₹748 cr5.1%9.0%1.0x
2019-108.4x₹748 cr5.1%9.0%1.0x
2019-0910.8x₹748 cr5.1%9.0%1.0x
2019-0812.5x₹748 cr5.1%9.0%1.0x
2019-0716.1x₹748 cr5.1%9.0%1.0x
2019-0618.5x₹748 cr5.1%9.0%1.0x
2019-0520.1x₹711 cr4.5%8.0%0.9x
2019-0416.0x₹711 cr4.5%8.0%0.9x
2019-0319.0x₹711 cr4.5%8.0%0.9x
2019-0214.0x₹711 cr4.5%8.0%0.9x
2019-0115.2x₹711 cr4.5%8.0%0.9x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback