अApnaFunda

GULSHAN POLYOLS LTD (GULPOLY)

Consumer Non-Durables · Food: Specialty/Candy · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.38 / 100
Profitability 27Growth 61Balance sheet 27
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.44 / 100
Price 17Earnings 74FII/DII 41

Share price

Closing priceAdjusted for splits and bonus issues.

₹164.43 latest close · −14.3% over the last 90 sessions

₹150₹175₹200Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹150₹175₹200Jul 3Sep 4Nov 9

₹164.43 month-end · +18.5% over 12 months

₹125₹150₹175₹200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹125₹150₹175₹200Nov '25May '26Nov '26

₹164.43 month-end · −21.5% over 3 years

₹150₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹150₹200Nov '23May '25Nov '26

₹164.43 month-end · −18.2% since Jun '22

₹150₹200₹250Jun '22May '23Mar '24Feb '25Dec '25Nov '26 ₹150₹200₹250Jun '22Sep '24Nov '26

52-week range ₹121.50 to ₹227.63 · 1-year volatility 42.8%

Was the rally earned?

+19%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 45 points, but investors now pay less per rupee of profit (P/E 30.8x to 24.0x), which took 27 points back.
  • The share count barely moved.
Net profit growth: +46 pts. Points of the price return explained by net profit growing (or shrinking).+46 ptsNet profit growthP/E change: −27 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−27 ptsP/E changeShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1 ptsShare count changeShare price: +19%+19%Share priceNet profit growth: +46 pts. Points of the price return explained by net profit growing (or shrinking).+46ProfitP/E change: −27 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−27P/EShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1SharesShare price: +19%+19%Share price
Net profit growth+46 ptsNet profit rose about 53%, which lifts the price.
P/E change-27 ptsThe P/E fell from 30.8x to 24.0x, which lowers the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
-22%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 7 points, but investors now pay less per rupee of profit (P/E 32.9x to 24.0x), which took 28 points back.
  • The share count barely moved.
Net profit growth: +8 pts. Points of the price return explained by net profit growing (or shrinking).+8 ptsNet profit growthP/E change: −28 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−28 ptsP/E changeShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2 ptsShare count changeShare price: −21%−21%Share priceNet profit growth: +8 pts. Points of the price return explained by net profit growing (or shrinking).+8ProfitP/E change: −28 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−28P/EShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2SharesShare price: −21%−21%Share price
Net profit growth+8 ptsNet profit rose about 10%, which lifts the price.
P/E change-28 ptsThe P/E fell from 32.9x to 24.0x, which lowers the price.
Share count change-2 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BRITANNIA INDUSTRIES

How rough has the ride been?

Maximum drawdown-70.5%recovered 2020-11
1-year volatility42.8%annualised
Beta vs sector index1.123-year daily, correlation 0.33
Volume spikes2last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−69.0% 0%−20%−40%−60%2020202220242026−69.0%
Largest drawdowns

-70.5% (2019-01 peak to 2020-03 low, recovered 2020-11)

-64.3% (2022-02 peak to 2026-02 low, not yet recovered)

-25.8% (2021-10 peak to 2021-11 low, recovered 2022-01)

Most recent volume spikes

2026-08-07: 19.6x the 50-day median, price -1.1% that day

2026-07-22: 58.7x the 50-day median, price +3.4% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

24.0xP/E todayWithin its usual range
Against its own history33rd percentile
CheapestMedian 31.4xDearest

Usual range 14.3x to 54.2x since 2022-06.

Against Consumer Non-Durables24.0x vs 26.8x
This company
24.0x
Sector median
26.8x

10% below the Consumer Non-Durables median.

11.7x35.0x58.2x81.5xJun '22May '23Apr '24Mar '25Feb '26Nov '2611.7x35.0x58.2x81.5xJun '22Dec '23Jun '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE21st▲ 4 pts vs a year ago
  • Op. margin27th▲ 6 pts vs a year ago
  • Revenue growth41st▼ 51 pts vs a year ago
  • EPS growth84th▲ 9 pts vs a year ago
  • Debt/equity ↓23rdflat vs a year ago
  • Cash cycle ↓73rdflat vs a year ago
  • P/E ↓53rd▼ 6 pts vs a year ago
  • 12M momentum83rd▲ 46 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~17%annual earnings growth implied by the price

At a P/E of 23.9x, the price would imply about 16.7%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹164.43
P/E
24.0x
Market Cap
₹1027 cr
Revenue (TTM)
₹2260 cr
P/S
0.5x
P/B
1.6x
ROE
6.7%
Operating Margin
8.0%
Debt / Equity
0.7x
Promoter Holding
66.8%
12M Momentum
18.5%

52-week range

₹121.50₹227.63
40% of the way from its 52-week low to its high

Price risk

1Y volatility
42.8%
Beta vs sector
1-year daily
1.11

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.9x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.40x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 5checks within range1 beyond a threshold
Other income reliance6%Within range

Other income as a share of pre-tax profit (trailing twelve months): 6.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate30%Within range

Median quarterly effective tax rate over about 2.5 years: 30.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.40xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.40x (cash from operations ₹123 cr, net profit ₹88 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 4 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 4: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress1% of fixed assetsWithin range

Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 1.2 pts.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters66.7%66.8%+0.1 pts
FIIs0.0%0.3%+0.3 pts
DIIs1.2%0.0%-1.2 pts
Public and others31.8%32.6%+0.8 pts

Number of shareholders

35,573shareholders+2% since Dec '23
35k36k38k40k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 34,718
Mar '24: 35,992
Jun '24: 35,909
Sep '24: 38,819
Dec '24: 39,873
Mar '25: 37,960
Jun '25: 36,954
Sep '25: 36,933
Dec '25: 37,079
Mar '26: 35,805
Jun '26: 35,573
35k36k38k40k Dec '23Dec '24Dec '25Jun '26
Dec '23: 34,718
Mar '24: 35,992
Jun '24: 35,909
Sep '24: 38,819
Dec '24: 39,873
Mar '25: 37,960
Jun '25: 36,954
Sep '25: 36,933
Dec '25: 37,079
Mar '26: 35,805
Jun '26: 35,573

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+6.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like GULSHAN POLYOLS LTD today on valuation, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −17% to +34% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+11.1%, 80% range −0.1% to +15.8%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
JAYBARMARU · Jan 2024: −46.9% vs market
RGL · May 2022: −45.1% vs market
SSWL · Oct 2023: −43.7% vs market
DUCON · Aug 2024: −43.1% vs market
RSWM · Mar 2022: −39.7% vs market
MARALOVER · Apr 2022: −39.3% vs market
FILATEX · Mar 2024: −37.8% vs market
HITECH · Jul 2024: −37.8% vs market
PDSL · Aug 2024: −36.2% vs market
LANDMARK · Dec 2023: −35.4% vs market
TBZ · Sep 2024: −30.6% vs market
GOODLUCK · Jan 2024: −25.8% vs market
KHADIM · Feb 2024: −17.6% vs market
HARRMALAYA · Aug 2025: −14.9% vs market
JKTYRE · Apr 2021: −14.6% vs market
NAHARINDUS · Jun 2025: −13.8% vs market
RANEHOLDIN · Sep 2024: −13.5% vs market
MANGLMCEM · Oct 2024: −9.4% vs market
SANDHAR · Oct 2025: −8.0% vs market
TVSSRICHAK · Jul 2023: −2.9% vs market
MANORG · Jul 2025: −2.6% vs market
NELCAST · Sep 2025: −2.1% vs market
PGIL · Jul 2021: −0.5% vs market
SURYAROSNI · Feb 2021: +2.6% vs market
HUHTAMAKI · Aug 2023: +5.2% vs market
UNIVCABLES · Jan 2025: +7.5% vs market
DCMSRIND · Aug 2023: +7.6% vs market
PRECOT · Aug 2024: +8.7% vs market
MUNJALAU · Sep 2025: +9.1% vs market
LUMAXIND · Dec 2022: +15.4% vs market
DEEPAKFERT · Jan 2020: +17.5% vs market
RICOAUTO · Oct 2025: +25.7% vs market
GOKUL · Jul 2020: +27.0% vs market
SUTLEJTEX · Dec 2020: +31.5% vs market
INDIANHUME · Aug 2023: +32.2% vs market
HPL · Apr 2022: +32.5% vs market
SANGAMIND · Jun 2020: +33.2% vs market
ISGEC · Aug 2023: +34.7% vs market
DPABHUSHAN · Oct 2022: +38.9% vs market
KALYANIFRG · Sep 2025: +49.3% vs market
THANGAMAYL · Apr 2020: +49.8% vs market
RAMRAT · Nov 2023: +57.0% vs market
KAMDHENU · Feb 2022: +66.0% vs market
GOKEX · Sep 2021: +78.1% vs market
BLKASHYAP · Jul 2023: +79.7% vs market
SALZERELEC · Feb 2023: +90.9% vs market
KAPSTON · May 2025: +105.4% vs market
JSL · Jul 2020: +192.2% vs market
VISHNU · May 2021: +265.2% vs market
VMARCIND · Sep 2025: +367.9% vs market
Similar setups +6.4%All companies −4.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
+6.4%
All companies' median
−4.7%
Beat the market
54% vs 45%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RAMRAT
Producer Manufacturing
Nov 2023 29x17% +65%−11% +57%
INDIANHUME
Producer Manufacturing
Aug 2023 24x12% +57%−8% +32%
JAYBARMARU
Distribution Services
Jan 2024 39x11% +113%−3% −47%
GOODLUCK
Non-Energy Minerals
Jan 2024 33x16% +135%−7% −26%
THANGAMAYL
Consumer Durables
Apr 2020 13x17% −20%−45% +50%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PGIL
Consumer Non-Durables
Jul 2021 46x5% +219%−4% −1%
MUNJALAU
Producer Manufacturing
Sep 2025 25x9% −13%−28% +9%
MANGLMCEM
Non-Energy Minerals
Oct 2024 37x12% +112%−19% −9%
How reliable is this?

Matched on P/E, P/S, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, P/E and drawdown from 12-month high. Not used (unavailable for this company): ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to GULSHAN POLYOLS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Transportation
80%similar
P/EEPS growth
Process Industries
67%similar
operating marginP/E
PATEL RETAILPATELRMART
Retail Trade
64%similar
operating marginmarket cap
Producer Manufacturing
57%similar
promoter holdingP/E
Producer Manufacturing
56%similar
EPS growthrevenue growth
Consumer Non-Durables
54%similar
P/Erevenue
Consumer Non-Durables
53%similar
volatilitymarket cap
Consumer Non-Durables
52%similar
revenuedebt/equity

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jan '22

  1. JulPriceVolume reached 58.7x its 50-day median on 2026-07-22; price +3.4% that day.
  2. JunPriceVolume reached 19.4x its 50-day median on 2026-06-08; price +5.8% that day.
  3. FebPriceFell 64% from the Feb 2022 peak to the Feb 2026 low.
  4. FebPriceVolume reached 34.1x its 50-day median on 2026-02-11; price +12.6% that day.
  5. DecPeer rankMoved into the 3rd quartile of Consumer Non-Durables on operating margin (from the bottom quartile).
  6. OctPriceVolume reached 46.0x its 50-day median on 2025-10-23; price +8.7% that day.
  7. SepPeer rankSlipped to the bottom quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  8. AugPriceVolume reached 5.8x its 50-day median on 2025-08-08; price +0.9% that day.
Show 22 earlier events
  1. JunResultsYear-on-year EPS growth turned positive.
  2. JunPeer rankMoved into the 3rd quartile of Consumer Non-Durables on operating margin (from the bottom quartile).
  3. JanPriceVolume reached 18.6x its 50-day median on 2025-01-20; price +10.4% that day.
  4. DecPeer rankMoved into the 3rd quartile of Consumer Non-Durables on EPS growth (from the bottom quartile).
  5. OctPriceVolume reached 11.2x its 50-day median on 2024-10-23; price +9.9% that day.
  6. SepPeer rankSlipped to the bottom quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  7. AugPriceVolume reached 21.9x its 50-day median on 2024-08-28; price +11.3% that day.
  8. JunValuationP/E crossed above the 90th percentile of its own history to date (70.4x).
  9. JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on ROCE (from the 3rd quartile).
  10. JunSharesShare count is up 20.0% over 12 months.
  11. JunPriceVolume reached 8.8x its 50-day median on 2024-06-13; price +1.2% that day.
  12. MarPeer rankSlipped to the bottom quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  13. FebPriceVolume reached 10.8x its 50-day median on 2024-02-21; price +6.3% that day.
  14. DecPeer rankMoved into the 3rd quartile of Consumer Non-Durables on operating margin (from the bottom quartile).
  15. DecPriceVolume reached 27.2x its 50-day median on 2023-12-05; price +0.1% that day.
  16. AugPriceVolume reached 18.0x its 50-day median on 2023-08-23; price +10.2% that day.
  17. JunResultsRevenue (TTM) reached a new high of ₹1,180 cr.
  18. JunDividendDividend payout cut from 12% to 6% of profit.
  19. AprPriceVolume reached 27.7x its 50-day median on 2023-04-05; price +11.1% that day.
  20. DecPriceVolume reached 13.8x its 50-day median on 2022-12-15; price +5.3% that day.
  21. JanPriceRegained the 2021-10 peak, 2 months after the low.
  22. JanPriceVolume reached 6.9x its 50-day median on 2022-01-12; price -1.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history54 months · 2022-06 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1124.0x₹2260 cr6.7%—0.7x
2026-1020.8x₹2260 cr6.7%—0.7x
2026-0924.2x₹2260 cr6.7%—0.7x
2026-0827.9x₹2260 cr6.7%—0.7x
2026-0728.8x₹2260 cr6.7%—0.7x
2026-0627.5x₹2260 cr6.7%—0.7x
2026-0525.7x₹2260 cr6.7%—0.7x
2026-0426.5x₹2260 cr6.7%—0.7x
2026-0321.1x₹2260 cr6.7%—0.7x
2026-0223.5x₹2260 cr6.7%—0.7x
2026-0118.7x₹2260 cr6.7%—0.7x
2025-1220.7x₹2260 cr6.7%—0.7x
2025-1130.8x₹2158 cr4.6%6.0%0.6x
2025-1033.6x₹2158 cr4.6%6.0%0.6x
2025-0932.8x₹2158 cr4.6%6.0%0.6x
2025-0841.6x₹2020 cr4.1%6.0%0.6x
2025-0742.9x₹2020 cr4.1%6.0%0.6x
2025-0645.5x₹2020 cr4.1%6.0%0.6x
2025-0547.7x₹1911 cr4.2%3.0%0.6x
2025-0448.6x₹1911 cr4.2%3.0%0.6x
2025-0346.4x₹1911 cr4.2%3.0%0.6x
2025-0244.3x₹1672 cr3.9%3.0%0.6x
2025-0155.9x₹1672 cr3.9%3.0%0.6x
2024-1249.5x₹1672 cr3.9%3.0%0.6x
2024-1148.6x₹1540 cr4.1%3.0%0.6x
2024-1055.1x₹1540 cr4.1%3.0%0.6x
2024-0963.4x₹1540 cr4.1%3.0%0.6x
2024-0881.5x₹1378 cr3.1%3.0%0.6x
2024-0771.3x₹1378 cr3.1%3.0%0.6x
2024-0670.4x₹1378 cr3.1%3.0%0.6x
2024-0543.6x₹1274 cr4.3%9.0%0.4x
2024-0452.0x₹1274 cr4.3%9.0%0.4x
2024-0339.6x₹1274 cr4.3%9.0%0.4x
2024-0237.2x₹1235 cr5.6%9.0%0.4x
2024-0138.7x₹1235 cr5.6%9.0%0.4x
2023-1240.3x₹1235 cr5.6%9.0%0.4x
2023-1132.9x₹1203 cr6.8%9.0%0.4x
2023-1032.0x₹1203 cr6.8%9.0%0.4x
2023-0935.4x₹1203 cr6.8%9.0%0.4x
2023-0830.5x₹1180 cr7.8%9.0%0.4x
2023-0729.6x₹1180 cr7.8%9.0%0.4x
2023-0634.8x₹1180 cr7.8%9.0%0.4x
2023-0514.8x₹1101 cr15.9%—0.2x
2023-0414.6x₹1101 cr15.9%—0.2x
2023-0311.7x₹1101 cr15.9%—0.2x
2023-0213.1x₹1101 cr15.9%—0.2x
2023-0113.7x₹1101 cr15.9%—0.2x
2022-1214.6x₹1101 cr15.9%—0.2x
2022-1113.9x₹1101 cr15.9%—0.2x
2022-1014.2x₹1101 cr15.9%—0.2x
2022-0914.5x₹1101 cr15.9%—0.2x
2022-0816.0x₹1101 cr15.9%—0.2x
2022-0717.1x₹1101 cr15.9%—0.2x
2022-0614.0x₹1101 cr15.9%—0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback