अApnaFunda

MALLCOM INDIA LIMITED (MALLCOM)

Consumer Non-Durables · Apparel/Footwear · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.46 / 100
Profitability 48Growth 38Balance sheet 52
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.33 / 100
Price 42Earnings 23FII/DII 34

Share price

Closing priceAdjusted for splits and bonus issues.

₹916.05 latest close · −9.3% over the last 90 sessions

₹900₹1,000₹1,100Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹900₹1,000₹1,100Jul 3Sep 4Nov 9

₹916.05 month-end · −26.9% over 12 months

₹1,000₹1,200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹1,000₹1,200Nov '25May '26Nov '26

₹916.05 month-end · −11.2% over 3 years

₹1,000₹1,200₹1,400Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹1,000₹1,200₹1,400Nov '23May '25Nov '26

₹916.05 month-end · +13.2% since Feb '22

₹1,000₹1,500Feb '22Jan '23Jan '24Dec '24Dec '25Nov '26 ₹1,000₹1,500Feb '22Jul '24Nov '26

52-week range ₹875.00 to ₹1472.80 · 1-year volatility 37.4%

Was the rally earned?

-27%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 67 points, while the multiple moved less (P/E 13.3x to 21.4x).
  • The share count barely moved.
Net profit growth: −67 pts. Points of the price return explained by net profit growing (or shrinking).−67 ptsNet profit growthP/E change: +41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+41 ptsP/E changeShare price: −27%−27%Share priceNet profit growth: −67 pts. Points of the price return explained by net profit growing (or shrinking).−67ProfitP/E change: +41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+41P/EShare price: −27%−27%Share price
Net profit growth-67 ptsNet profit fell about 54%, which lowers the price.
P/E change+41 ptsThe P/E rose from 13.3x to 21.4x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-11%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 30 points, while the multiple moved less (P/E 17.4x to 21.4x).
  • The share count barely moved.
Net profit growth: −31 pts. Points of the price return explained by net profit growing (or shrinking).−31 ptsNet profit growthP/E change: +19 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+19 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −11%−11%Share priceNet profit growth: −31 pts. Points of the price return explained by net profit growing (or shrinking).−31ProfitP/E change: +19 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+19P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −11%−11%Share price
Net profit growth-31 ptsNet profit fell about 28%, which lowers the price.
P/E change+19 ptsThe P/E rose from 17.4x to 21.4x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PAGE INDUSTRIES

How rough has the ride been?

Maximum drawdown-48.3%not yet recovered
1-year volatility37.4%annualised
Beta vs sector index0.853-year daily, correlation 0.27
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%2023202420252026−47.6% 0%−20%−40%2023202420252026−47.6%
Largest drawdowns

-48.3% (2024-12 peak to 2026-11 low, not yet recovered)

-33.7% (2022-02 peak to 2022-12 low, recovered 2023-05)

-28.2% (2023-09 peak to 2024-03 low, recovered 2024-07)

Most recent volume spikes

2026-09-02: 19.3x the 50-day median, price +1.7% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

21.4xP/E todayNear its historic high
Against its own history84th percentile
CheapestMedian 17.3xDearest

Usual range 13.1x to 23.0x since 2022-02.

Against Consumer Non-Durables21.4x vs 26.8x
This company
21.4x
Sector median
26.8x

20% below the Consumer Non-Durables median.

10.9x23.8x36.6x49.5xFeb '22Feb '23Feb '24Feb '25Feb '26Nov '2610.9x23.8x36.6x49.5xFeb '22Sep '23Apr '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE45th▼ 10 pts vs a year ago
  • Op. margin52nd▼ 12 pts vs a year ago
  • Revenue growth38th▼ 33 pts vs a year ago
  • EPS growth6th▼ 83 pts vs a year ago
  • Debt/equity ↓43rdflat vs a year ago
  • Cash cycle ↓37thflat vs a year ago
  • P/E ↓60th▼ 32 pts vs a year ago
  • 12M momentum29th▼ 16 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~12%annual earnings growth implied by the price

At a P/E of 14.9x, the price would imply about 11.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹916.05
P/E
21.4x
ROCE
12.0%
Market Cap
₹571 cr
Revenue (TTM)
₹527 cr
P/S
1.1x
P/B
1.8x
ROE
8.4%
Operating Margin
12.5%
Debt / Equity
0.4x
Promoter Holding
73.7%
12M Momentum
-27.0%

52-week range

₹875.00₹1472.80
7% of the way from its 52-week low to its high

Price risk

1Y volatility
37.4%
Beta vs sector
1-year daily
0.78

Balance sheet & cash

Interest cover
operating profit ÷ interest
5.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.35x
low
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range2 beyond a threshold
Other income reliance2%Within range

Other income as a share of pre-tax profit (trailing twelve months): 1.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 26.2%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.35xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.35x (cash from operations ₹43 cr, net profit ₹123 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (58 vs 58). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-12 days / 2 yrsWithin range

Days payable changed by -12 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 7,629 to 8,598 (+13%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters73.7%73.7%0.0 pts
FIIs0.1%0.0%-0.1 pts
DIIs0.1%0.3%+0.2 pts
Public and others26.1%26.1%0.0 pts

Number of shareholders

8,598shareholders+13% since Dec '23
7k8k9k10k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 7,629
Mar '24: 7,587
Jun '24: 7,416
Sep '24: 8,161
Dec '24: 8,684
Mar '25: 9,122
Jun '25: 9,701
Sep '25: 9,178
Dec '25: 9,023
Mar '26: 8,815
Jun '26: 8,598
7k8k9k10k Dec '23Dec '24Dec '25Jun '26
Dec '23: 7,629
Mar '24: 7,587
Jun '24: 7,416
Sep '24: 8,161
Dec '24: 8,684
Mar '25: 9,122
Jun '25: 9,701
Sep '25: 9,178
Dec '25: 9,023
Mar '26: 8,815
Jun '26: 8,598

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−1.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like MALLCOM INDIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −26% to +26% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (+2.9%, 80% range −9.6% to +8.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SDBL · Jan 2020: −53.4% vs market
HUHTAMAKI · Jun 2021: −43.8% vs market
NILKAMAL · Sep 2023: −41.7% vs market
UFO · Aug 2024: −39.3% vs market
BODALCHEM · May 2022: −37.6% vs market
HERITGFOOD · Jan 2020: −36.8% vs market
REMSONSIND · Mar 2025: −32.2% vs market
ALICON · Jul 2025: −30.1% vs market
DOLLAR · Aug 2025: −29.2% vs market
SIYSIL · Feb 2020: −29.0% vs market
GULPOLY · Aug 2023: −28.9% vs market
UCAL · Apr 2021: −27.9% vs market
INDOCO · Sep 2023: −27.1% vs market
AARTIDRUGS · Mar 2024: −24.4% vs market
RUPA · Jun 2025: −23.6% vs market
APEX · Jan 2023: −22.1% vs market
SOMANYCERA · Feb 2025: −21.7% vs market
SHRIPISTON · Oct 2021: −17.9% vs market
ASTRON · Jan 2021: −17.5% vs market
SANDHAR · Mar 2021: −13.8% vs market
SUBROS · May 2021: −12.7% vs market
KCP · Jan 2020: −9.0% vs market
TVSSRICHAK · Aug 2020: −8.0% vs market
GREENPANEL · Apr 2025: −7.7% vs market
DMCC · May 2025: −3.0% vs market
EVEREADY · May 2025: +0.3% vs market
SPECIALITY · Jun 2025: +0.7% vs market
EXXARO · Aug 2022: +3.8% vs market
KILITCH · Dec 2024: +3.9% vs market
EPL · Jan 2024: +4.5% vs market
TIRUMALCHM · Oct 2023: +9.8% vs market
SHK · Jul 2023: +11.3% vs market
ZIMLAB · May 2025: +11.7% vs market
FAZE3Q · Feb 2025: +17.7% vs market
RAJRATAN · Jul 2025: +21.4% vs market
DICIND · Sep 2025: +24.4% vs market
NRBBEARING · Apr 2022: +24.8% vs market
BANARISUG · Jul 2021: +26.6% vs market
BBL · Jun 2021: +27.6% vs market
SKMEGGPROD · Sep 2020: +36.1% vs market
LIBERTSHOE · Mar 2022: +40.0% vs market
PRECWIRE · Mar 2020: +58.0% vs market
ADOR · Oct 2020: +74.7% vs market
GANECOS · Dec 2021: +75.0% vs market
LUMAXTECH · Aug 2021: +80.7% vs market
NCLIND · Jul 2020: +106.7% vs market
MAHSEAMLES · Jun 2021: +112.2% vs market
KIRLOSBROS · Jun 2020: +121.9% vs market
SMSPHARMA · Jan 2020: +124.7% vs market
APOLLO · Feb 2022: +144.7% vs market
Similar setups −1.3%All companies −4.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
−1.3%
All companies' median
−4.2%
Beat the market
50% vs 45%

50 past situations · 50 companies · 39 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
APEX
Consumer Non-Durables
Jan 2023 18x12% −27%−33% −22%
GANECOS
Process Industries
Dec 2021 26x11% +27%−23% +75%
NRBBEARING
Producer Manufacturing
Apr 2022 22x11% +13%−34% +25%
TIRUMALCHM
Process Industries
Oct 2023 23x11% +6%−18% +10%
RUPA
Consumer Non-Durables
Jun 2025 21x11% −21%−37% −24%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SANDHAR
Consumer Durables
Mar 2021 22x10% +56%−24% −14%
BODALCHEM
Process Industries
May 2022 28x5% −9%−35% −38%
TVSSRICHAK
Consumer Durables
Aug 2020 14x11% −17%−26% −8%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to MALLCOM INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Producer Manufacturing
75%similar
ROCEmarket cap
SHALBYSHALBY
Health Services
64%similar
operating marginpromoter holding
Finance
59%similar
revenueROCE
Process Industries
58%similar
debt/equitymarket cap
Process Industries
57%similar
market capoperating margin
Consumer Non-Durables
65%similar
P/Evolatility
Consumer Non-Durables
56%similar
promoter holdingvolatility
Consumer Non-Durables
54%similar
promoter holdingEPS growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jan '23

  1. NovPriceFell 48% from the Dec 2024 peak to the Nov 2026 low.
  2. SepPeer rankMoved into the 2nd quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  3. SepPriceVolume reached 19.3x its 50-day median on 2026-09-02; price +1.7% that day.
  4. JunResultsYear-on-year EPS growth turned negative.
  5. JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on ROCE (from the 2nd quartile).
  6. AprPriceVolume reached 14.8x its 50-day median on 2026-04-08; price +4.9% that day.
  7. MarPeer rankMoved into the 2nd quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  8. FebPriceVolume reached 24.2x its 50-day median on 2026-02-04; price +2.1% that day.
Show 22 earlier events
  1. JanValuationP/E fell below the 10th percentile of its own history to date (13.1x).
  2. DecPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on operating margin (from the 2nd quartile).
  3. OctPriceVolume reached 15.4x its 50-day median on 2025-10-10; price +5.5% that day.
  4. SepPeer rankMoved into the 2nd quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  5. JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on operating margin (from the 2nd quartile).
  6. JunPriceVolume reached 25.9x its 50-day median on 2025-06-17; price +6.7% that day.
  7. DecResultsYear-on-year EPS growth turned positive.
  8. DecPeer rankMoved into the 2nd quartile of Consumer Non-Durables on EPS growth (from the 3rd quartile).
  9. SepPriceVolume reached 66.9x its 50-day median on 2024-09-17; price +14.7% that day.
  10. JulPriceRegained the 2023-09 peak, 4 months after the low.
  11. JunResultsYear-on-year EPS growth turned negative.
  12. JunValuationP/E crossed above the 90th percentile of its own history to date (19.7x).
  13. JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on EPS growth (from the 2nd quartile).
  14. JunPriceVolume reached 20.7x its 50-day median on 2024-06-27; price +9.1% that day.
  15. MarPriceFell 28% from the Sep 2023 peak to the Mar 2024 low.
  16. FebPriceVolume reached 6.8x its 50-day median on 2024-02-13; price -10.5% that day.
  17. OctPriceVolume reached 6.8x its 50-day median on 2023-10-16; price -1.1% that day.
  18. SepPriceVolume reached 12.7x its 50-day median on 2023-09-25; price +0.3% that day.
  19. JunResultsRevenue (TTM) reached a new high of ₹411 cr.
  20. MayPriceRegained the 2022-02 peak, 5 months after the low.
  21. MayPriceVolume reached 30.1x its 50-day median on 2023-05-29; price +16.5% that day.
  22. JanPriceVolume reached 19.5x its 50-day median on 2023-01-03; price +6.6% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history58 months · 2022-02 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1121.4x₹527 cr8.4%12.0%0.4x
2026-1020.8x₹527 cr8.4%12.0%0.4x
2026-0921.9x₹527 cr8.4%12.0%0.4x
2026-0820.2x₹540 cr9.4%12.0%0.4x
2026-0720.4x₹540 cr9.4%12.0%0.4x
2026-0621.5x₹540 cr9.4%12.0%0.4x
2026-0511.1x₹531 cr18.0%14.0%0.4x
2026-0412.7x₹531 cr18.0%14.0%0.4x
2026-0310.9x₹531 cr18.0%14.0%0.4x
2026-0213.8x₹517 cr17.6%14.0%0.4x
2026-0113.1x₹517 cr17.6%14.0%0.4x
2025-1214.3x₹517 cr17.6%14.0%0.4x
2025-1113.3x₹507 cr19.7%14.0%0.4x
2025-1015.0x₹507 cr19.7%14.0%0.4x
2025-0913.3x₹507 cr19.7%14.0%0.4x
2025-0813.7x₹487 cr19.3%14.0%0.4x
2025-0714.2x₹487 cr19.3%14.0%0.4x
2025-0614.1x₹487 cr19.3%14.0%0.4x
2025-0517.9x₹472 cr16.7%17.0%0.4x
2025-0417.3x₹472 cr16.7%17.0%0.4x
2025-0319.3x₹472 cr16.7%17.0%0.4x
2025-0219.7x₹449 cr15.7%17.0%0.4x
2025-0122.9x₹449 cr15.7%17.0%0.4x
2024-1225.5x₹449 cr15.7%17.0%0.4x
2024-1126.1x₹429 cr15.3%17.0%0.4x
2024-1025.3x₹429 cr15.3%17.0%0.4x
2024-0925.5x₹429 cr15.3%17.0%0.4x
2024-0823.1x₹421 cr15.3%17.0%0.4x
2024-0723.9x₹421 cr15.3%17.0%0.4x
2024-0619.7x₹421 cr15.3%17.0%0.4x
2024-0517.2x₹411 cr18.2%21.0%0.4x
2024-0417.5x₹411 cr18.2%21.0%0.4x
2024-0316.9x₹411 cr18.2%21.0%0.4x
2024-0215.9x₹411 cr18.2%21.0%0.4x
2024-0118.0x₹411 cr18.2%21.0%0.4x
2023-1218.5x₹411 cr18.2%21.0%0.4x
2023-1117.4x₹411 cr18.2%21.0%0.4x
2023-1018.2x₹411 cr18.2%21.0%0.4x
2023-0918.6x₹411 cr18.2%21.0%0.4x
2023-0817.5x₹411 cr18.2%21.0%0.4x
2023-0717.8x₹411 cr18.2%21.0%0.4x
2023-0619.4x₹411 cr18.2%21.0%0.4x
2023-0517.2x₹357 cr19.0%20.0%0.3x
2023-0415.8x₹357 cr19.0%20.0%0.3x
2023-0314.0x₹357 cr19.0%20.0%0.3x
2023-0213.2x₹357 cr19.0%20.0%0.3x
2023-0113.3x₹357 cr19.0%20.0%0.3x
2022-1213.2x₹357 cr19.0%20.0%0.3x
2022-1112.9x₹357 cr19.0%20.0%0.3x
2022-1013.2x₹357 cr19.0%20.0%0.3x
2022-0913.1x₹357 cr19.0%20.0%0.3x
2022-0813.8x₹357 cr19.0%20.0%0.3x
2022-0713.8x₹357 cr19.0%20.0%0.3x
2022-0613.8x₹357 cr19.0%20.0%0.3x
2022-0514.5x₹317 cr19.9%22.0%0.4x
2022-0418.3x₹317 cr19.9%22.0%0.4x
2022-0316.7x₹317 cr19.9%22.0%0.4x
2022-0217.9x₹317 cr19.9%22.0%0.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback