अApnaFunda

THIRUMALAI CHEMICALS LTD (TIRUMALCHM)

Process Industries · Chemicals: Specialty · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.14 / 100
Profitability 16Growth 18Balance sheet 9
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.55 / 100
Price 5Earnings 60FII/DII 99

Share price

Closing priceAdjusted for splits and bonus issues.

₹121.37 latest close · −34.1% over the last 90 sessions

₹125₹150₹175Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹125₹150₹175Jul 3Sep 4Nov 9

₹121.37 month-end · −48.4% over 12 months

₹150₹200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹150₹200Nov '25May '26Nov '26

₹121.37 month-end · −39.3% over 3 years

₹100₹200₹300₹400Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹200₹300₹400Nov '23May '25Nov '26

₹121.37 month-end · +55.2% since Jan '19

₹200₹400Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹200₹400Jan '19Dec '22Nov '26

52-week range ₹113.06 to ₹285.85 · 1-year volatility 45.5%

How rough has the ride been?

Maximum drawdown-71.9%recovered 2020-12
1-year volatility45.5%annualised
Beta vs sector index1.563-year daily, correlation 0.60
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−70.4% 0%−20%−40%−60%2020202220242026−70.4%
Largest drawdowns

-71.9% (2019-01 peak to 2020-03 low, recovered 2020-12)

-70.4% (2024-12 peak to 2026-10 low, not yet recovered)

-47.7% (2021-10 peak to 2023-03 low, recovered 2024-06)

Most recent volume spikes

2026-09-23: 5.9x the 50-day median, price +5.0% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE5th▼ 3 pts vs a year ago
  • Op. margin27th▲ 22 pts vs a year ago
  • Revenue growth12thflat vs a year ago
  • EPS growth4th▼ 10 pts vs a year ago
  • Debt/equity ↓7thflat vs a year ago
  • Cash cycle ↓91st▼ 3 pts vs a year ago
  • P/E ↓37th▼ 45 pts vs a year ago
  • 12M momentum5th▼ 15 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹121.37
ROCE
-3.0%
Market Cap
₹1467 cr
Revenue (TTM)
₹1832 cr
P/S
0.8x
P/B
0.9x
ROE
-9.7%
Operating Margin
6.0%
Debt / Equity
1.4x
Promoter Holding
37.1%
12M Momentum
-48.4%

52-week range

₹113.06₹285.85
5% of the way from its 52-week low to its high

Price risk

1Y volatility
45.5%
Beta vs sector
1-year daily
1.57

Balance sheet & cash

Interest cover
operating profit ÷ interest
-0.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
+20.0%

Are profits backed by cash?

3 of 4checks within range1 beyond a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+9 daysWithin range

Debtor days are above the median of the previous three fiscal years by 9 days (41 vs 32). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress201% of fixed assetsWithin range

Capital work-in-progress is 201% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-36 days / 2 yrsWithin range

Days payable changed by -36 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs added 9.9 pts; promoters trimmed 5.0 pts.
  • The number of shareholders fell from 77,685 to 57,101 (-26%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters42.2%37.1%-5.0 pts
FIIs1.9%1.5%-0.4 pts
DIIs0.2%10.1%+9.9 pts
Public and others55.8%51.3%-4.5 pts

Number of shareholders

57,101shareholders-26% since Sep '23
57k64k71k78k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 77,685
Dec '23: 76,903
Mar '24: 70,817
Jun '24: 64,651
Sep '24: 62,053
Dec '24: 61,249
Mar '25: 59,515
Jun '25: 59,356
Sep '25: 58,416
Dec '25: 57,446
Mar '26: 56,739
Jun '26: 57,101
57k64k71k78k Sep '23Sep '24Sep '25Jun '26
Sep '23: 77,685
Dec '23: 76,903
Mar '24: 70,817
Jun '24: 64,651
Sep '24: 62,053
Dec '24: 61,249
Mar '25: 59,515
Jun '25: 59,356
Sep '25: 58,416
Dec '25: 57,446
Mar '26: 56,739
Jun '26: 57,101

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+8.5%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like THIRUMALAI CHEMICALS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −8% to +52% vs the market, against −2% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +10.0%, 80% range +3.1% to +23.5%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
GSLSU · Sep 2025: −63.9% vs market
NETWORK18 · Aug 2025: −52.1% vs market
VISHWARAJ · Jun 2025: −44.9% vs market
APCL · Aug 2023: −33.3% vs market
UNITECH · Jun 2022: −31.4% vs market
SUNCLAY · Oct 2025: −27.6% vs market
DCW · Oct 2025: −24.8% vs market
SOLARA · Mar 2023: −23.8% vs market
HINDWAREAP · Jul 2025: −21.1% vs market
SPENCERS · Sep 2022: −20.8% vs market
GTLINFRA · Dec 2022: −14.7% vs market
SHIVAMAUTO · Sep 2020: −11.9% vs market
ZEEMEDIA · Jul 2023: −8.4% vs market
ONIDA · Nov 2022: −7.1% vs market
MANORG · Aug 2023: −5.2% vs market
AYMSYNTEX · Mar 2023: −4.2% vs market
KHAICHEM · Mar 2025: −4.0% vs market
BRNL · Mar 2022: −3.7% vs market
ACL · Aug 2024: +1.5% vs market
VARROC · Oct 2021: +1.6% vs market
RML · Dec 2020: +4.4% vs market
NITCO · Aug 2021: +5.1% vs market
ELGIRUBCO · Jul 2025: +5.5% vs market
MRPL · Oct 2020: +6.5% vs market
EXICOM · Aug 2025: +8.3% vs market
VIPULLTD · Nov 2020: +8.6% vs market
ASTEC · May 2025: +13.1% vs market
PRAXIS · Jul 2021: +15.6% vs market
KOLTEPATIL · Jan 2025: +23.1% vs market
DWARKESH · Aug 2025: +23.4% vs market
ALOKINDS · Jul 2023: +25.0% vs market
GVPIL · Nov 2022: +31.5% vs market
AUTOIND · Jun 2020: +37.6% vs market
RTNPOWER · Jan 2020: +39.2% vs market
DBL · Dec 2022: +39.6% vs market
STAR · Oct 2022: +40.3% vs market
AKSHOPTFBR · Jul 2020: +40.5% vs market
DGCONTENT · Jun 2020: +55.4% vs market
IDEA · Dec 2022: +59.5% vs market
RPOWER · Feb 2023: +65.3% vs market
V2RETAIL · Oct 2022: +71.8% vs market
ARVINDFASN · Apr 2021: +78.0% vs market
PENINLAND · Mar 2020: +83.9% vs market
JAYNECOIND · Dec 2024: +111.2% vs market
KESORAMIND · Mar 2020: +112.9% vs market
STLTECH · Aug 2024: +123.7% vs market
INDORAMA · Jul 2020: +127.2% vs market
KANORICHEM · Sep 2025: +145.4% vs market
MTNL · Jul 2023: +181.4% vs market
NACLIND · Jul 2024: +401.2% vs market
Similar setups +8.5%All companies −1.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge

Similar setups' median
+8.5%
All companies' median
−1.5%
Beat the market
64% vs 48%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
STAR
Health Technology
Oct 2022 —-5% −42%−44% +40%
KOLTEPATIL
Finance
Jan 2025 —2% −44%−49% +23%
ONIDA
Consumer Durables
Nov 2022 —-3% −31%−55% −7%
UNITECH
Finance
Jun 2022 —0% −39%−56% −31%
ALOKINDS
Process Industries
Jul 2023 —-7% −27%−31% +25%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ARVINDFASN
Retail Trade
Apr 2021 —-6% −4%−28% +78%
MTNL
Communications
Jul 2023 —-7% −19%−32% +181%
INDORAMA
Process Industries
Jul 2020 —— −56%−57% +127%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, interest cover and drawdown from 12-month high. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to THIRUMALAI CHEMICALS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Producer Manufacturing
70%similar
operating marginmarket cap
BIRLANUBIRLANU
Producer Manufacturing
67%similar
ROCEoperating margin
Industrial Services
67%similar
promoter holdingdebt/equity
Producer Manufacturing
64%similar
market caprevenue growth
Technology Services
62%similar
ROCEmarket cap
DCWDCW
Process Industries
76%similar
debt/equitymarket cap
Process Industries
71%similar
revenue growthrevenue
Process Industries
70%similar
operating marginrevenue growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Dec '22

  1. OctPriceFell 70% from the Dec 2024 peak to the Oct 2026 low.
  2. SepPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  3. JulPriceVolume reached 33.3x its 50-day median on 2026-07-01; price +7.5% that day.
  4. JunSharesShare count is up 20.0% over 12 months.
  5. JunPriceVolume reached 13.2x its 50-day median on 2026-06-30; price +4.5% that day.
  6. MarPriceVolume reached 26.0x its 50-day median on 2026-03-18; price +11.4% that day.
  7. DecPromoterPromoter holding fell 5.7 pts to 36.1% (largest drop in the history since 2019-01).
  8. DecInstitutionsFII + DII holding rose 8.5 pts over 1 quarter to 11.5%.
Show 22 earlier events
  1. JulPriceVolume reached 7.1x its 50-day median on 2025-07-16; price +4.0% that day.
  2. JunPriceVolume reached 7.1x its 50-day median on 2025-06-16; price +6.1% that day.
  3. MarPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
  4. JanPriceVolume reached 5.1x its 50-day median on 2025-01-29; price -4.1% that day.
  5. NovPriceVolume reached 16.7x its 50-day median on 2024-11-29; price +7.6% that day.
  6. SepPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  7. JulPriceVolume reached 5.1x its 50-day median on 2024-07-25; price +4.6% that day.
  8. JunResultsEPS (TTM) turned negative.
  9. JunPriceRegained the 2021-10 peak, 15 months after the low.
  10. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  11. JunDebtDebt / equity rose above 1.0x (1.09x).
  12. JunDividendDividend payout cut from 17% to -26% of profit.
  13. JunPriceVolume reached 6.5x its 50-day median on 2024-06-18; price +4.6% that day.
  14. JanPriceVolume reached 7.9x its 50-day median on 2024-01-01; price +5.7% that day.
  15. DecPriceVolume reached 9.2x its 50-day median on 2023-12-26; price +8.4% that day.
  16. AugPriceVolume reached 17.7x its 50-day median on 2023-08-24; price +6.4% that day.
  17. JunResultsYear-on-year EPS growth turned negative.
  18. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the top quartile).
  19. AprPriceVolume reached 7.8x its 50-day median on 2023-04-24; price +7.6% that day.
  20. MarPriceFell 48% from the Oct 2021 peak to the Mar 2023 low.
  21. JanPriceVolume reached 7.3x its 50-day median on 2023-01-27; price -7.8% that day.
  22. DecPriceVolume reached 8.8x its 50-day median on 2022-12-05; price +5.2% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹1832 cr-9.7%-3.0%1.4x
2026-10—₹1832 cr-9.7%-3.0%1.4x
2026-09—₹1832 cr-9.7%-3.0%1.4x
2026-08—₹1735 cr-10.7%-3.0%1.4x
2026-07—₹1735 cr-10.7%-3.0%1.4x
2026-06—₹1735 cr-10.7%-3.0%1.4x
2026-05—₹1834 cr-13.3%0.0%1.5x
2026-04—₹1834 cr-13.3%0.0%1.5x
2026-03—₹1834 cr-13.3%0.0%1.5x
2026-02—₹1865 cr-12.9%0.0%1.5x
2026-01—₹1865 cr-12.9%0.0%1.5x
2025-12—₹1865 cr-12.9%0.0%1.5x
2025-11—₹1945 cr-9.6%0.0%1.5x
2025-10—₹1945 cr-9.6%0.0%1.5x
2025-09—₹1945 cr-9.6%0.0%1.5x
2025-08—₹2050 cr-4.0%0.0%1.5x
2025-07—₹2050 cr-4.0%0.0%1.5x
2025-06—₹2050 cr-4.0%0.0%1.5x
2025-05—₹2054 cr-4.5%0.0%1.1x
2025-04—₹2054 cr-4.5%0.0%1.1x
2025-03—₹2054 cr-4.5%0.0%1.1x
2025-02—₹2099 cr-2.9%0.0%1.1x
2025-01—₹2099 cr-2.9%0.0%1.1x
2024-12—₹2099 cr-2.9%0.0%1.1x
2024-11—₹2116 cr-3.8%0.0%1.1x
2024-10—₹2116 cr-3.8%0.0%1.1x
2024-09—₹2116 cr-3.8%0.0%1.1x
2024-08—₹2084 cr-3.3%0.0%1.1x
2024-07—₹2084 cr-3.3%0.0%1.1x
2024-06—₹2084 cr-3.3%0.0%1.1x
2024-0529.0x₹2132 cr7.6%11.0%0.4x
2024-0431.3x₹2132 cr7.6%11.0%0.4x
2024-0326.7x₹2132 cr7.6%11.0%0.4x
2024-0227.7x₹2132 cr7.6%11.0%0.4x
2024-0127.7x₹2132 cr7.6%11.0%0.4x
2023-1225.0x₹2132 cr7.6%11.0%0.4x
2023-1122.8x₹2132 cr7.6%11.0%0.4x
2023-1022.7x₹2132 cr7.6%11.0%0.4x
2023-0924.5x₹2132 cr7.6%11.0%0.4x
2023-0826.2x₹2132 cr7.6%11.0%0.4x
2023-0723.1x₹2132 cr7.6%11.0%0.4x
2023-0622.8x₹2132 cr7.6%11.0%0.4x
2023-056.6x₹1998 cr25.9%35.0%0.2x
2023-047.2x₹1998 cr25.9%35.0%0.2x
2023-036.3x₹1998 cr25.9%35.0%0.2x
2023-026.3x₹1998 cr25.9%35.0%0.2x
2023-016.6x₹1998 cr25.9%35.0%0.2x
2022-127.4x₹1998 cr25.9%35.0%0.2x
2022-117.3x₹1998 cr25.9%35.0%0.2x
2022-106.8x₹1998 cr25.9%35.0%0.2x
2022-097.8x₹1998 cr25.9%35.0%0.2x
2022-088.6x₹1998 cr25.9%35.0%0.2x
2022-078.3x₹1998 cr25.9%35.0%0.2x
2022-069.0x₹1998 cr25.9%35.0%0.2x
2022-0521.3x₹1086 cr14.7%20.0%0.2x
2022-0424.6x₹1086 cr14.7%20.0%0.2x
2022-0323.2x₹1086 cr14.7%20.0%0.2x
2022-0218.2x₹1086 cr14.7%20.0%0.2x
2022-0123.1x₹1086 cr14.7%20.0%0.2x
2021-1220.6x₹1086 cr14.7%20.0%0.2x
2021-1119.0x₹1086 cr14.7%20.0%0.2x
2021-1023.0x₹1086 cr14.7%20.0%0.2x
2021-0926.5x₹1086 cr14.7%20.0%0.2x
2021-0818.2x₹1086 cr14.7%20.0%0.2x
2021-0716.9x₹1086 cr14.7%20.0%0.2x
2021-0612.3x₹1086 cr14.7%20.0%0.2x
2021-0561.6x₹1085 cr3.6%7.0%0.3x
2021-0442.8x₹1085 cr3.6%7.0%0.3x
2021-0337.9x₹1085 cr3.6%7.0%0.3x
2021-0242.4x₹1085 cr3.6%7.0%0.3x
2021-0139.8x₹1085 cr3.6%7.0%0.3x
2020-1244.4x₹1085 cr3.6%7.0%0.3x
2020-1143.9x₹1085 cr3.6%7.0%0.3x
2020-1031.7x₹1085 cr3.6%7.0%0.3x
2020-0933.8x₹1085 cr3.6%7.0%0.3x
2020-0828.6x₹1085 cr3.6%7.0%0.3x
2020-0723.4x₹1085 cr3.6%7.0%0.3x
2020-0621.6x₹1085 cr3.6%7.0%0.3x
2020-053.7x₹1261 cr17.1%26.0%0.2x
2020-044.1x₹1261 cr17.1%26.0%0.2x
2020-033.2x₹1261 cr17.1%26.0%0.2x
2020-025.4x₹1261 cr17.1%26.0%0.2x
2020-015.8x₹1261 cr17.1%26.0%0.2x
2019-126.5x₹1261 cr17.1%26.0%0.2x
2019-115.6x₹1261 cr17.1%26.0%0.2x
2019-107.3x₹1261 cr17.1%26.0%0.2x
2019-096.3x₹1261 cr17.1%26.0%0.2x
2019-085.3x₹1261 cr17.1%26.0%0.2x
2019-075.7x₹1261 cr17.1%26.0%0.2x
2019-067.0x₹1261 cr17.1%26.0%0.2x
2019-055.3x₹1312 cr29.7%49.0%0.1x
2019-045.2x₹1312 cr29.7%49.0%0.1x
2019-035.3x₹1312 cr29.7%49.0%0.1x
2019-024.5x₹1312 cr29.7%49.0%0.1x
2019-014.7x₹1312 cr29.7%49.0%0.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback