अApnaFunda

SIMPLEX INFRASTRUCTURES LIMITE (SIMPLEXINF)

Industrial Services · Engineering & Construction · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.10 / 100
Profitability 17Growth 8Balance sheet 4
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.85 / 100
Price 81Earnings 81FII/DII 93

Share price

Closing priceAdjusted for splits and bonus issues.

₹283.85 latest close · +7.0% over the last 90 sessions

₹240₹260₹280Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹240₹260₹280Jul 3Sep 4Nov 9

₹283.85 month-end · +2.0% over 12 months

₹150₹200₹250Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹150₹200₹250Nov '25May '26Nov '26

₹283.85 month-end · +251.5% over 3 years

₹100₹200₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹200₹300Nov '23May '25Nov '26

₹283.85 month-end · +80.5% since Jan '19

₹0₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹137.00 to ₹318.00 · 1-year volatility 55.0%

Was the rally earned?

+2%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (+2%).
  • The share count fell 3%.
Net profit growth: +57 pts. Points of the price return explained by net profit growing (or shrinking).+57 ptsNet profit growthP/E change: −58 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−58 ptsP/E changeShare count change: +3 pts. Points of the price return explained by the share count changing. More shares count against the price.+3 ptsShare count changeShare price: +2%+2%Share priceNet profit growth: +57 pts. Points of the price return explained by net profit growing (or shrinking).+57ProfitP/E change: −58 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−58P/EShare count change: +3 pts. Points of the price return explained by the share count changing. More shares count against the price.+3SharesShare price: +2%+2%Share price
Net profit growth+57 ptsNet profit rose about 76%, which lifts the price.
P/E change-58 ptsThe P/E fell from 86.7x to 48.9x, which lowers the price.
Share count change+3 ptsShare count fell 3%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LARSEN AND TOUBRO

How rough has the ride been?

Maximum drawdown-91.3%recovered 2024-09
1-year volatility55.0%annualised
Beta vs sector index0.783-year daily, correlation 0.37
Volume spikes7last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−90.9% 0%−25%−50%−75%2020202220242026−90.9%
Largest drawdowns

-91.3% (2019-01 peak to 2020-04 low, recovered 2024-09)

-58.9% (2024-12 peak to 2026-03 low, not yet recovered)

-21.8% (2024-11 peak to 2024-11 low, recovered 2024-12)

Most recent volume spikes

2026-10-19: 10.9x the 50-day median, price +4.6% that day

2026-10-16: 6x the 50-day median, price +5.1% that day

2026-10-14: 11.6x the 50-day median, price +7.2% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

48.9xP/E todayNear its historic high
Against its own history81st percentile
CheapestMedian 22.3xDearest

Usual range 2.0x to 86.2x since 2019-01.

Against Industrial Services48.9x vs 14.0x
This company
48.9x
Sector median
14.0x

249% above the Industrial Services median.

1.2x121.8x242.3x362.8xJan '19Aug '20Mar '22Oct '23May '25Nov '261.2x121.8x242.3x362.8xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Industrial Services is valued

Where does it rank among Industrial Services peers?

Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE8th▲ 3 pts vs a year ago
  • Op. margin27th▲ 11 pts vs a year ago
  • Revenue growth35th▲ 27 pts vs a year ago
  • EPS growth88th▲ 79 pts vs a year ago
  • Debt/equity ↓4thflat vs a year ago
  • Cash cycle ↓99thflat vs a year ago
  • P/E ↓11th▲ 9 pts vs a year ago
  • 12M momentum76th▼ 3 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Industrial Services sector page Watch it move against Industrial Services in the Observatory

What is the price implying?

~26%annual earnings growth implied by the price

At a P/E of 48.9x, the price would imply about 26.1%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Industrial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹283.85
P/E
48.9x
ROCE
2.0%
Market Cap
₹2242 cr
Revenue (TTM)
₹1070 cr
P/S
2.1x
P/B
2.3x
ROE
4.7%
Operating Margin
7.0%
Debt / Equity
1.7x
Promoter Holding
36.0%
12M Momentum
2.0%

52-week range

₹137.00₹318.00
81% of the way from its 52-week low to its high

Price risk

1Y volatility
55.0%
Beta vs sector
1-year daily
1.16

Balance sheet & cash

Interest cover
operating profit ÷ interest
6.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
3.00x
Share count, 1Y
+23.1%

Are profits backed by cash?

4 of 6checks within range1 beyond a threshold
Other income reliance56%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 55.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate27%Within range

Median quarterly effective tax rate over about 2.5 years: 26.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-81 daysWithin range

Debtor days are below the median of the previous three fiscal years by 81 days (187 vs 268). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-691 days / 2 yrsWithin range

Days payable changed by -691 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 13.8 pts; DIIs added 5.7 pts.
  • The number of shareholders fell from 17,345 to 14,881 (-14%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters49.8%36.0%-13.8 pts
FIIs0.3%0.4%0.0 pts
DIIs0.9%6.6%+5.7 pts
Public and others48.9%57.0%+8.1 pts

Number of shareholders

14,881shareholders-14% since Dec '23
15k16k16k17k Dec '23Sep '24Mar '25Sep '25Mar '26Jun '26
Dec '23: 17,345
Jun '24: 15,749
Sep '24: 16,138
Dec '24: 15,831
Mar '25: 15,249
Jun '25: 15,301
Sep '25: 15,138
Dec '25: 14,984
Mar '26: 14,642
Jun '26: 14,881
15k16k16k17k Dec '23Dec '24Sep '25Jun '26
Dec '23: 17,345
Jun '24: 15,749
Sep '24: 16,138
Dec '24: 15,831
Mar '25: 15,249
Jun '25: 15,301
Sep '25: 15,138
Dec '25: 14,984
Mar '26: 14,642
Jun '26: 14,881

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+18.5%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like SIMPLEX INFRASTRUCTURES LIMITE today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −17% to +53% vs the market, against −2% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +20.4%, 80% range +13.3% to +26.8%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
JINDWORLD · Dec 2024: −65.1% vs market
SHREEKARNI · Mar 2025: −45.0% vs market
LIBERTSHOE · Oct 2024: −41.0% vs market
OAL · Oct 2024: −37.1% vs market
SAKAR · Dec 2023: −37.0% vs market
SHIVATEX · Jul 2021: −36.8% vs market
KOKUYOCMLN · May 2020: −36.4% vs market
CAMLINFINE · Dec 2022: −33.2% vs market
PAVNAIND · May 2024: −31.1% vs market
WEL · Jul 2025: −30.0% vs market
DCXINDIA · Nov 2023: −28.0% vs market
CMNL · Oct 2025: −26.7% vs market
GOACARBON · Mar 2022: −17.3% vs market
SHK · Mar 2024: −17.1% vs market
ELGIRUBCO · Aug 2024: −16.5% vs market
PRSMJOHNSN · Sep 2024: −16.1% vs market
NRBBEARING · Feb 2021: −15.0% vs market
GREENLAM · Aug 2025: −3.7% vs market
SHREERAMA · Aug 2023: +1.1% vs market
BIRLAMONEY · Aug 2020: +2.5% vs market
MMFL · Aug 2021: +12.4% vs market
GREENPOWER · Jul 2023: +14.2% vs market
HIMATSEIDE · Jan 2021: +15.6% vs market
COOLCAPS · Oct 2024: +16.1% vs market
MHRIL · Jun 2022: +16.6% vs market
VRLLOG · Feb 2022: +20.5% vs market
GRPLTD · May 2024: +20.9% vs market
KAMDHENU · Apr 2021: +22.3% vs market
KCP · Oct 2020: +24.9% vs market
SANGAMIND · Jul 2025: +33.6% vs market
BASML · Dec 2020: +34.4% vs market
SUDARSCHEM · Apr 2024: +36.3% vs market
AJMERA · May 2023: +41.0% vs market
SANGHIIND · Dec 2022: +42.3% vs market
DYNAMATECH · Nov 2022: +43.5% vs market
FACT · Jan 2020: +45.7% vs market
BRIGADE · Mar 2021: +50.6% vs market
STEELXIND · Aug 2021: +54.0% vs market
JBMA · Oct 2021: +63.6% vs market
IRB · Jan 2023: +66.2% vs market
HIRECT · May 2025: +69.1% vs market
HSCL · May 2022: +74.7% vs market
ANANTRAJ · Nov 2020: +74.9% vs market
WALCHANNAG · Aug 2023: +93.9% vs market
ARIHANTSUP · Apr 2021: +109.7% vs market
PANACEABIO · May 2020: +113.1% vs market
PURVA · Oct 2023: +114.0% vs market
SOMANYCERA · Oct 2020: +129.0% vs market
MARATHON · Mar 2022: +146.2% vs market
ESTER · Mar 2020: +170.0% vs market
Similar setups +18.5%All companies −1.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
+18.5%
All companies' median
−1.9%
Beat the market
64% vs 48%

50 past situations · 50 companies · 39 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
JINDWORLD
Process Industries
Dec 2024 94x10% +31%−8% −65%
WEL
Electronic Technology
Jul 2025 114x— +30%−18% −30%
STEELXIND
Non-Energy Minerals
Aug 2021 30x— +112%−5% +54%
FACT
Process Industries
Jan 2020 19x1% +21%−8% +46%
SANGHIIND
Non-Energy Minerals
Dec 2022 43x4% +25%−8% +42%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
CMNL
Non-Energy Minerals
Oct 2025 40x4% +26%−7% −27%
MARATHON
Finance
Mar 2022 36x6% +89%−5% +146%
GOACARBON
Process Industries
Mar 2022 52x9% +89%−5% −17%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SIMPLEX INFRASTRUCTURES LIMITE. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

STL NETWORKSSTLNETWORK
Miscellaneous
83%similar
market capvolatility
DCWDCW
Process Industries
67%similar
debt/equityROCE
Process Industries
67%similar
promoter holdingdebt/equity
Consumer Durables
66%similar
volatilitydebt/equity
Transportation
63%similar
revenue growthpromoter holding
Industrial Services
42%similar
promoter holdingrevenue
SPML INFRASPMLINFRA
Industrial Services
34%similar
revenuepromoter holding
Industrial Services
27%similar
operating marginrevenue

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Aug '22

  1. OctPriceVolume reached 11.6x its 50-day median on 2026-10-14; price +7.2% that day.
  2. AugDebtDebt / equity halved over 12 months to 1.68x.
  3. AugPriceVolume reached 9.5x its 50-day median on 2026-08-28; price +7.3% that day.
  4. JulSharesShare count is up 23.1% over 12 months.
  5. JunResultsYear-on-year EPS growth turned positive.
  6. JunPeer rankMoved into the 3rd quartile of Industrial Services on operating margin (from the bottom quartile).
  7. AprPriceVolume reached 12.0x its 50-day median on 2026-04-13; price +9.8% that day.
  8. MarPriceFell 59% from the Dec 2024 peak to the Mar 2026 low.
Show 22 earlier events
  1. MarPriceVolume reached 17.1x its 50-day median on 2026-03-12; price +5.2% that day.
  2. JanDebtDebt / equity halved over 12 months to 4.16x.
  3. NovPriceVolume reached 26.1x its 50-day median on 2025-11-18; price +7.4% that day.
  4. SepPromoterPromoter holding fell 5.4 pts to 37.0% (largest drop since 2025-06).
  5. SepInstitutionsFII + DII holding rose 3.5 pts over 2 quarters to 4.0%.
  6. JulPriceVolume reached 12.4x its 50-day median on 2025-07-15; price +5.1% that day.
  7. JunPromoterPromoter holding fell 7.5 pts to 42.4%.
  8. JunValuationP/E crossed above the 90th percentile of its own history to date (307.0x).
  9. JunDebtDebt / equity halved over 12 months to 4.16x.
  10. JunSharesShare count is up 18.2% over 12 months.
  11. AprPriceVolume reached 5.4x its 50-day median on 2025-04-17; price +4.5% that day.
  12. MarPriceVolume reached 6.0x its 50-day median on 2025-03-21; price +1.6% that day.
  13. SepResultsEPS (TTM) turned positive.
  14. SepPriceRegained the 2019-01 peak, 53 months after the low.
  15. SepPriceVolume reached 7.5x its 50-day median on 2024-09-30; price +4.6% that day.
  16. MayPriceVolume reached 8.6x its 50-day median on 2024-05-15; price +5.0% that day.
  17. FebPriceVolume reached 8.0x its 50-day median on 2024-02-13; price +3.7% that day.
  18. DecPriceVolume reached 12.9x its 50-day median on 2023-12-05; price +1.8% that day.
  19. AugPriceVolume reached 76.4x its 50-day median on 2023-08-14; price +10.0% that day.
  20. MarPriceVolume reached 22.4x its 50-day median on 2023-03-16; price -13.2% that day.
  21. DecPriceVolume reached 28.6x its 50-day median on 2022-12-08; price +18.6% that day.
  22. AugPriceVolume reached 22.9x its 50-day median on 2022-08-12; price -0.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1148.9x₹1070 cr4.7%2.0%1.7x
2026-1043.7x₹1070 cr4.8%2.0%1.7x
2026-0942.3x₹1070 cr4.8%2.0%1.7x
2026-0852.9x₹1022 cr4.2%2.0%1.7x
2026-0746.5x₹1022 cr4.2%2.0%1.7x
2026-0652.3x₹1022 cr4.2%2.0%1.7x
2026-0527.4x₹1021 cr12.4%0.0%4.2x
2026-0426.8x₹1021 cr12.4%0.0%4.2x
2026-0315.4x₹1021 cr12.4%0.0%4.2x
2026-0232.7x₹1003 cr8.8%0.0%4.2x
2026-0135.8x₹1003 cr8.8%0.0%4.2x
2025-1240.0x₹1003 cr8.8%0.0%4.2x
2025-1186.7x₹1023 cr5.0%0.0%4.2x
2025-1084.5x₹1023 cr5.0%0.0%4.2x
2025-0987.6x₹1023 cr5.0%0.0%4.2x
2025-08329.8x₹1076 cr2.1%0.0%4.2x
2025-07362.8x₹1076 cr2.1%0.0%4.2x
2025-06307.0x₹1076 cr2.1%0.0%4.2x
2025-0512.6x₹1155 cr57.1%0.0%31.1x
2025-0412.5x₹1155 cr57.1%0.0%31.1x
2025-0313.9x₹1155 cr57.1%0.0%31.1x
2025-0222.3x₹1241 cr27.7%0.0%31.1x
2025-0124.7x₹1241 cr27.7%0.0%31.1x
2024-1226.3x₹1241 cr27.7%0.0%31.1x
2024-1123.4x₹1285 cr29.4%0.0%31.1x
2024-1023.4x₹1285 cr29.4%0.0%31.1x
2024-0920.5x₹1285 cr29.4%0.0%31.1x
2024-08—₹1388 cr-31.2%0.0%31.1x
2024-07—₹1388 cr-31.2%0.0%31.1x
2024-06—₹1388 cr-31.2%0.0%31.1x
2024-05—₹1874 cr-157.0%-1.0%19.9x
2024-04—₹1874 cr-157.0%-1.0%19.9x
2024-03—₹1874 cr-157.0%-1.0%19.9x
2024-02—₹1874 cr-157.0%-1.0%19.9x
2024-01—₹1874 cr-157.0%-1.0%19.9x
2023-12—₹1874 cr-157.0%-1.0%19.9x
2023-11—₹1874 cr-157.0%-1.0%19.9x
2023-10—₹1874 cr-157.0%-1.0%19.9x
2023-09—₹1874 cr-157.0%-1.0%19.9x
2023-08—₹1874 cr-157.0%-1.0%19.9x
2023-07—₹1874 cr-157.0%-1.0%19.9x
2023-06—₹1874 cr-157.0%-1.0%19.9x
2023-05—₹2047 cr-70.4%-1.0%7.1x
2023-04—₹2047 cr-70.4%-1.0%7.1x
2023-03—₹2047 cr-70.4%-1.0%7.1x
2023-02—₹2047 cr-70.4%-1.0%7.1x
2023-01—₹2047 cr-70.4%-1.0%7.1x
2022-12—₹2047 cr-70.4%-1.0%7.1x
2022-11—₹2047 cr-70.4%-1.0%7.1x
2022-10—₹2047 cr-70.4%-1.0%7.1x
2022-09—₹2047 cr-70.4%-1.0%7.1x
2022-08—₹2047 cr-70.4%-1.0%7.1x
2022-07—₹2047 cr-70.4%-1.0%7.1x
2022-06—₹2047 cr-70.4%-1.0%7.1x
2022-05—₹2200 cr-37.0%-1.0%3.6x
2022-04—₹2200 cr-37.0%-1.0%3.6x
2022-03—₹2200 cr-37.0%-1.0%3.6x
2022-02—₹2200 cr-37.0%-1.0%3.6x
2022-01—₹2200 cr-37.0%-1.0%3.6x
2021-12—₹2200 cr-37.0%-1.0%3.6x
2021-11—₹2200 cr-37.0%-1.0%3.6x
2021-10—₹2200 cr-37.0%-1.0%3.6x
2021-09—₹2200 cr-37.0%-1.0%3.6x
2021-08—₹2200 cr-37.0%-1.0%3.6x
2021-07—₹2200 cr-37.0%-1.0%3.6x
2021-06—₹2200 cr-37.0%-1.0%3.6x
2021-05—₹4026 cr-18.2%0.0%2.2x
2021-04—₹4026 cr-18.2%0.0%2.2x
2021-03—₹4026 cr-18.2%0.0%2.2x
2021-02—₹4026 cr-18.2%0.0%2.2x
2021-01—₹4026 cr-18.2%0.0%2.2x
2020-12—₹4026 cr-18.2%0.0%2.2x
2020-11—₹4026 cr-18.2%0.0%2.2x
2020-10—₹4026 cr-18.2%0.0%2.2x
2020-09—₹4026 cr-18.2%0.0%2.2x
2020-08—₹4026 cr-18.2%0.0%2.2x
2020-07—₹4026 cr-18.2%0.0%2.2x
2020-06—₹4026 cr-18.2%0.0%2.2x
2020-051.3x₹6117 cr6.0%12.0%1.7x
2020-041.2x₹6117 cr6.0%12.0%1.7x
2020-03—₹6117 cr6.0%12.0%1.7x
2020-022.5x₹6117 cr6.0%12.0%1.7x
2020-011.9x₹6117 cr6.0%12.0%1.7x
2019-121.5x₹6117 cr6.0%12.0%1.7x
2019-112.0x₹6117 cr6.0%12.0%1.7x
2019-102.6x₹6117 cr6.0%12.0%1.7x
2019-092.2x₹6117 cr6.0%12.0%1.7x
2019-082.2x₹6117 cr6.0%12.0%1.7x
2019-073.6x₹6117 cr6.0%12.0%1.7x
2019-065.6x₹6117 cr6.0%12.0%1.7x
2019-056.8x₹5767 cr6.9%12.0%2.2x
2019-047.2x₹5767 cr6.9%12.0%2.2x
2019-037.9x₹5767 cr6.9%12.0%2.2x
2019-027.1x₹5767 cr6.9%12.0%2.2x
2019-016.9x₹5767 cr6.9%12.0%2.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback