Share price
₹397.9 latest close · −6.9% over the last 90 sessions
₹397.9 month-end · −27.5% over 12 months
₹397.9 month-end · −13.7% over 3 years
₹397.9 month-end · +267.9% since Jan '19
52-week range ₹344.05 to ₹616.90 · 1-year volatility 43.0%
Was the rally earned?
Mostly earnings.
- Per-share earnings took off 30 points, while the multiple moved less (P/E 13.4x to 13.9x).
- The share count rose 29%.
Earnings helped, the multiple did not.
- Per-share earnings added 9 points, but investors now pay less per rupee of profit (P/E 17.6x to 13.9x), which took 22 points back.
- The share count rose 42%.
Mostly yes, with a catch.
- Per-share earnings added 562 points, but investors now pay less per rupee of profit (P/E 22.4x to 13.9x), which took 125 points back.
- The share count rose 39%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-73.4% (2019-04 peak to 2020-03 low, recovered 2022-04)
-54.4% (2025-07 peak to 2026-08 low, not yet recovered)
-49.0% (2024-09 peak to 2025-03 low, recovered 2025-07)
Most recent volume spikes
2026-11-02: 5.3x the 50-day median, price +2.8% that day
2026-10-21: 6x the 50-day median, price -7.6% that day
2026-09-04: 5.8x the 50-day median, price +0.7% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 10.4x to 30.2x since 2019-01.
23% below the Finance median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Finance peers?
Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE48th▼ 9 pts vs a year ago
- Op. margin45th▲ 9 pts vs a year ago
- Revenue growth28th▲ 6 pts vs a year ago
- EPS growth23rd▼ 53 pts vs a year ago
- Debt/equity ↓62nd▲ 30 pts vs a year ago
- Cash cycle ↓45th▲ 7 pts vs a year ago
- P/E ↓68th▼ 11 pts vs a year ago
- 12M momentum28th▼ 40 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Finance sector page Watch it move against Finance in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 18.8x, a holder earning 12%/yr needs earnings to grow about 14.4%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 15.9% | 16.9% | 18.0% |
| 15x | 13.4% | 14.4% | 15.4% |
| 20x | 10.2% | 11.2% | 12.2% |
Drag a slider to test other assumptions
Implied: 14.4%/yrLooking back
- Jan 2020Price implied 4%/yr; EPS has since grown 23%/yr (7.0 yrs)
- Jan 2021Price implied 4%/yr; EPS has since grown 33%/yr (6.0 yrs)
- Jan 2022Price implied 10%/yr; EPS has since grown 54%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Finance The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹397.90
- P/E
- 13.9x
- ROCE
- 8.0%
- Market Cap
- ₹2685 cr
- Revenue (TTM)
- ₹554 cr
- P/S
- 4.8x
- P/B
- 1.2x
- ROE
- 8.5%
- Operating Margin
- 24.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 56.4%
- 12M Momentum
- -27.5%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance45%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 44.7%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate23%Within range
Median quarterly effective tax rate over about 2.5 years: 23.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion-0.10xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: -0.10x (cash from operations ₹-57 cr, net profit ₹566 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-7 daysWithin range
Debtor days are below the median of the previous three fiscal years by 7 days (42 vs 49). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, promoters trimmed 17.0 pts; DIIs added 14.7 pts; FIIs added 2.3 pts.
- The number of shareholders rose from 10,201 to 14,230 (+39%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like MARATHON NEXTGEN REALTY LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −22% to +39% vs the market, against −5% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +17.9%, 80% range +0.3% to +26.7%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months
50 past situations · 50 companies · 33 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| JUSTDIAL Technology Services |
Jul 2025 | 20x | 5% | −34% | −38% | −19% |
| SANOFI Health Technology |
Sep 2024 | 30x | — | +9% | −22% | −29% |
| WONDERLA Consumer Services |
Apr 2021 | 16x | 8% | +38% | −19% | +8% |
| BHARATRAS Process Industries |
May 2025 | 21x | 12% | −15% | −34% | −37% |
| ADVENZYMES Consumer Non-Durables |
Jun 2025 | 27x | 13% | −16% | −42% | −5% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and revenue growth. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '24
- OctPriceVolume reached 6.0x its 50-day median on 2026-10-21; price -7.6% that day.
- SepPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the 2nd quartile).
- AugPriceFell 54% from the Jul 2025 peak to the Aug 2026 low.
- AugPriceVolume reached 49.7x its 50-day median on 2026-08-24; price +20.0% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Finance on ROCE (from the 2nd quartile).
- JunDebtDebt / equity halved over 12 months to 0.04x.
- JunSharesShare count is up 30.8% over 12 months.
Show 22 earlier events
- MarPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the 2nd quartile).
- MarPriceVolume reached 11.5x its 50-day median on 2026-03-10; price +4.8% that day.
- DecPromoterPromoter holding fell 17.7 pts to 55.9%.
- DecInstitutionsFII + DII holding rose 19.2 pts over 1 quarter to 22.5%.
- DecPeer rankMoved into the 2nd quartile of Finance on operating margin (from the 3rd quartile).
- OctPriceVolume reached 10.6x its 50-day median on 2025-10-17; price +6.5% that day.
- SepPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the 2nd quartile).
- JulPriceRegained the 2024-09 peak, 4 months after the low.
- JulPriceVolume reached 24.6x its 50-day median on 2025-07-07; price +3.9% that day.
- JunPeer rankMoved into the 2nd quartile of Finance on operating margin (from the 3rd quartile).
- JunPriceVolume reached 30.4x its 50-day median on 2025-06-24; price +1.6% that day.
- MarPriceFell 49% from the Sep 2024 peak to the Mar 2025 low.
- JanPriceVolume reached 12.2x its 50-day median on 2025-01-09; price -5.8% that day.
- DecInstitutionsFII + DII holding rose 4.2 pts over 2 quarters to 4.8%.
- DecPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the 2nd quartile).
- SepPriceVolume reached 11.2x its 50-day median on 2024-09-16; price +8.8% that day.
- JunPriceRegained the 2024-03 peak, 0 months after the low.
- JunPriceFell 31% from the Mar 2024 peak to the Jun 2024 low.
- JunPeer rankSlipped to the 2nd quartile of Finance on ROCE (from the top quartile).
- JunDebtDebt / equity fell below 1.0x (0.76x).
- JunSharesShare count is up 13.0% over 12 months.
- JunPriceVolume reached 19.0x its 50-day median on 2024-06-18; price +19.0% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 13.9x | ₹554 cr | 8.5% | 8.0% | 0.0x |
| 2026-10 | 13.0x | ₹554 cr | 8.7% | 8.0% | 0.0x |
| 2026-09 | 13.6x | ₹554 cr | 8.7% | 8.0% | 0.0x |
| 2026-08 | 12.5x | ₹497 cr | 9.1% | 8.0% | 0.0x |
| 2026-07 | 11.8x | ₹497 cr | 9.1% | 8.0% | 0.0x |
| 2026-06 | 12.2x | ₹497 cr | 9.1% | 8.0% | 0.0x |
| 2026-05 | 12.6x | ₹532 cr | 18.2% | 12.0% | 0.5x |
| 2026-04 | 12.8x | ₹532 cr | 18.2% | 12.0% | 0.5x |
| 2026-03 | 10.4x | ₹532 cr | 18.2% | 12.0% | 0.5x |
| 2026-02 | 10.5x | ₹530 cr | 19.5% | 12.0% | 0.5x |
| 2026-01 | 12.6x | ₹530 cr | 19.5% | 12.0% | 0.5x |
| 2025-12 | 13.5x | ₹530 cr | 19.5% | 12.0% | 0.5x |
| 2025-11 | 13.4x | ₹559 cr | 18.0% | 12.0% | 0.5x |
| 2025-10 | 14.7x | ₹559 cr | 18.0% | 12.0% | 0.5x |
| 2025-09 | 14.4x | ₹559 cr | 18.0% | 12.0% | 0.5x |
| 2025-08 | 17.4x | ₹580 cr | 16.0% | 12.0% | 0.5x |
| 2025-07 | 19.5x | ₹580 cr | 16.0% | 12.0% | 0.5x |
| 2025-06 | 17.9x | ₹580 cr | 16.0% | 12.0% | 0.5x |
| 2025-05 | 14.3x | ₹586 cr | 17.5% | 16.0% | 0.8x |
| 2025-04 | 14.6x | ₹586 cr | 17.5% | 16.0% | 0.8x |
| 2025-03 | 15.3x | ₹586 cr | 17.5% | 16.0% | 0.8x |
| 2025-02 | 11.5x | ₹673 cr | 17.7% | 16.0% | 0.8x |
| 2025-01 | 15.8x | ₹673 cr | 17.7% | 16.0% | 0.8x |
| 2024-12 | 17.1x | ₹673 cr | 17.7% | 16.0% | 0.8x |
| 2024-11 | 18.4x | ₹656 cr | 16.2% | 16.0% | 0.8x |
| 2024-10 | 18.3x | ₹656 cr | 16.2% | 16.0% | 0.8x |
| 2024-09 | 21.8x | ₹656 cr | 16.2% | 16.0% | 0.8x |
| 2024-08 | 18.0x | ₹705 cr | 16.8% | 16.0% | 0.8x |
| 2024-07 | 18.7x | ₹705 cr | 16.8% | 16.0% | 0.8x |
| 2024-06 | 17.7x | ₹705 cr | 16.8% | 16.0% | 0.8x |
| 2024-05 | 14.3x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2024-04 | 16.6x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2024-03 | 19.6x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2024-02 | 18.7x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2024-01 | 15.3x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2023-12 | 16.0x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2023-11 | 17.6x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2023-10 | 15.1x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2023-09 | 17.4x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2023-08 | 14.3x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2023-07 | 13.1x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2023-06 | 12.2x | ₹717 cr | 15.8% | 17.0% | 1.1x |
| 2023-05 | 35.2x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2023-04 | 36.5x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2023-03 | 33.0x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2023-02 | 30.9x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2023-01 | 28.8x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2022-12 | 27.4x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2022-11 | 29.0x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2022-10 | 25.7x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2022-09 | 26.1x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2022-08 | 27.4x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2022-07 | 26.6x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2022-06 | 24.1x | ₹306 cr | 6.0% | 7.0% | 1.7x |
| 2022-05 | 45.3x | ₹206 cr | 2.6% | 6.0% | 1.2x |
| 2022-04 | 41.6x | ₹206 cr | 2.6% | 6.0% | 1.2x |
| 2022-03 | 35.8x | ₹206 cr | 2.6% | 6.0% | 1.2x |
| 2022-02 | 29.2x | ₹206 cr | 2.6% | 6.0% | 1.2x |
| 2022-01 | 30.9x | ₹206 cr | 2.6% | 6.0% | 1.2x |
| 2021-12 | 33.5x | ₹206 cr | 2.6% | 6.0% | 1.2x |
Older months are in the live observatory.