Share price
₹484.8 latest close · −2.9% over the last 90 sessions
₹484.8 month-end · −13.4% over 12 months
₹484.8 month-end · −50.7% over 3 years
₹484.8 month-end · +71.9% since Jan '19
52-week range ₹447.05 to ₹584.00 · 1-year volatility 28.9%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 1 point, but investors now pay less per rupee of profit (P/E 35.4x to 30.2x), which took 15 points back.
- The share count barely moved.
Mostly earnings.
- Per-share earnings took off 35 points, while the multiple moved less (P/E 37.4x to 30.2x).
- The share count rose 12%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-66.7% (2019-04 peak to 2020-05 low, recovered 2022-08)
-57.7% (2024-04 peak to 2026-11 low, not yet recovered)
-28.0% (2022-09 peak to 2022-12 low, recovered 2023-03)
Most recent volume spikes
2026-11-02: 21x the 50-day median, price -7.0% that day
2026-08-27: 5.3x the 50-day median, price +5.1% that day
2026-08-24: 6.2x the 50-day median, price -1.4% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 14.9x to 40.6x since 2019-01.
35% above the Consumer Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Consumer Services peers?
Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE39th▼ 8 pts vs a year ago
- Op. margin95thflat vs a year ago
- Revenue growth88th▲ 68 pts vs a year ago
- EPS growth56th▲ 30 pts vs a year ago
- Debt/equity ↓90th▼ 3 pts vs a year ago
- Cash cycle ↓87thflat vs a year ago
- P/E ↓38th▼ 3 pts vs a year ago
- 12M momentum68th▲ 44 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Consumer Services sector page Watch it move against Consumer Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 31.2x, a holder earning 12%/yr needs earnings to grow about 19.9%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 21.4% | 22.5% | 23.6% |
| 15x | 18.8% | 19.9% | 21.0% |
| 20x | 15.6% | 16.6% | 17.6% |
Drag a slider to test other assumptions
Implied: 19.9%/yrLooking back
- Jan 2020Price implied 19%/yr; EPS has since grown 4%/yr (7.0 yrs)
- Jan 2021Price implied 16%/yr; EPS has since grown 2%/yr (6.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Consumer Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹484.80
- P/E
- 30.2x
- ROCE
- 6.0%
- Market Cap
- ₹3079 cr
- Revenue (TTM)
- ₹594 cr
- P/S
- 5.2x
- P/B
- 1.7x
- ROE
- 5.7%
- Operating Margin
- 46.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 62.2%
- 12M Momentum
- -13.4%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance20%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 19.9%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate25%Within range
Median quarterly effective tax rate over about 2.5 years: 24.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.25xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.25x (cash from operations ₹436 cr, net profit ₹349 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow2 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history0 daysWithin range
Debtor days are below the median of the previous three fiscal years by 0 days (2 vs 2). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress8% of fixed assetsWithin range
Capital work-in-progress is 8% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+64 days / 2 yrsNear threshold
Days payable changed by +64 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters trimmed 7.5 pts; DIIs added 7.0 pts.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like WONDERLA HOLIDAYS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −13% to +35% vs the market, against −4% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +12.2%, 80% range +0.3% to +13.7%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| BSE Finance |
Jun 2021 | 28x | 8% | +102% | −7% | +99% |
| NOCIL Process Industries |
May 2022 | 46x | 9% | +18% | −22% | −18% |
| MOIL Non-Energy Minerals |
Nov 2021 | 54x | — | +37% | −15% | −13% |
| IMPAL Distribution Services |
Jul 2020 | 13x | 5% | −5% | −26% | 0% |
| SREEL Consumer Non-Durables |
Jul 2022 | 24x | 7% | +1% | −19% | +9% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SHANTIGEAR Producer Manufacturing |
Mar 2020 | 16x | 13% | −49% | −51% | +8% |
| JUSTDIAL Technology Services |
Jun 2024 | 24x | 5% | +39% | −11% | −12% |
| VESUVIUS Non-Energy Minerals |
Jun 2022 | 31x | 11% | −7% | −22% | +94% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/E. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Mar '24
- NovPriceFell 58% from the Apr 2024 peak to the Nov 2026 low.
- NovPriceVolume reached 21.0x its 50-day median on 2026-11-02; price -7.0% that day.
- SepResultsYear-on-year EPS growth turned positive.
- SepPeer rankMoved into the top quartile of Consumer Services on operating margin (from the 2nd quartile).
- AugValuationP/E crossed above the 90th percentile of its own history to date (41.7x).
- AugPriceVolume reached 36.5x its 50-day median on 2026-08-04; price +4.9% that day.
- JunResultsRevenue (TTM) reached a new high of ₹519 cr.
- JunPeer rankMoved into the 3rd quartile of Consumer Services on EPS growth (from the bottom quartile).
Show 22 earlier events
- MayPriceVolume reached 17.7x its 50-day median on 2026-05-07; price -0.5% that day.
- MarPeer rankMoved into the 2nd quartile of Consumer Services on operating margin (from the 3rd quartile).
- DecValuationP/E crossed above the 90th percentile of its own history to date (40.6x).
- DecPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the top quartile).
- NovPriceVolume reached 23.4x its 50-day median on 2025-11-28; price +0.2% that day.
- SepPeer rankMoved into the top quartile of Consumer Services on operating margin (from the 2nd quartile).
- SepPriceVolume reached 15.4x its 50-day median on 2025-09-29; price -8.0% that day.
- JulPeer rankSlipped to the bottom quartile of Consumer Services on EPS growth (from the 3rd quartile).
- JunPeer rankSlipped to the 3rd quartile of Consumer Services on ROCE (from the top quartile).
- JunSharesShare count is up 10.5% over 12 months.
- MarPromoterPromoter holding fell 7.5 pts to 62.3%.
- MarInstitutionsFII + DII holding rose 9.6 pts over 2 quarters to 19.5%.
- MarPeer rankMoved into the top quartile of Consumer Services on operating margin (from the bottom quartile).
- DecPeer rankSlipped to the bottom quartile of Consumer Services on operating margin (from the top quartile).
- DecPriceVolume reached 43.5x its 50-day median on 2024-12-04; price +7.8% that day.
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the 2nd quartile).
- JulPriceVolume reached 8.0x its 50-day median on 2024-07-30; price -4.2% that day.
- JunResultsRevenue (TTM) reached a new high of ₹484 cr.
- JunPeer rankMoved into the 2nd quartile of Consumer Services on EPS growth (from the 3rd quartile).
- AprPriceVolume reached 5.0x its 50-day median on 2024-04-01; price -0.0% that day.
- MarPriceVolume reached 12.9x its 50-day median on 2024-03-28; price +8.8% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 30.2x | ₹594 cr | 5.7% | 6.0% | 0.0x |
| 2026-10 | 30.6x | ₹594 cr | 5.6% | 6.0% | 0.0x |
| 2026-09 | 31.2x | ₹594 cr | 5.6% | 6.0% | 0.0x |
| 2026-08 | 41.7x | ₹519 cr | 4.5% | 6.0% | 0.0x |
| 2026-07 | 37.1x | ₹519 cr | 4.5% | 6.0% | 0.0x |
| 2026-06 | 38.4x | ₹519 cr | 4.5% | 6.0% | 0.0x |
| 2026-05 | 39.4x | ₹480 cr | 4.4% | 8.0% | 0.0x |
| 2026-04 | 43.8x | ₹480 cr | 4.4% | 8.0% | 0.0x |
| 2026-03 | 40.4x | ₹480 cr | 4.4% | 8.0% | 0.0x |
| 2026-02 | 36.9x | ₹467 cr | 4.8% | 8.0% | 0.0x |
| 2026-01 | 38.6x | ₹467 cr | 4.8% | 8.0% | 0.0x |
| 2025-12 | 40.6x | ₹467 cr | 4.8% | 8.0% | 0.0x |
| 2025-11 | 35.4x | ₹454 cr | 5.7% | 8.0% | 0.0x |
| 2025-10 | 36.2x | ₹454 cr | 5.7% | 8.0% | 0.0x |
| 2025-09 | 36.7x | ₹454 cr | 5.7% | 8.0% | 0.0x |
| 2025-08 | 32.7x | ₹459 cr | 6.3% | 8.0% | 0.0x |
| 2025-07 | 34.0x | ₹459 cr | 6.3% | 8.0% | 0.0x |
| 2025-06 | 34.0x | ₹459 cr | 6.3% | 8.0% | 0.0x |
| 2025-05 | 31.4x | ₹462 cr | 11.1% | 20.0% | 0.0x |
| 2025-04 | 32.1x | ₹462 cr | 11.1% | 20.0% | 0.0x |
| 2025-03 | 31.2x | ₹462 cr | 11.1% | 20.0% | 0.0x |
| 2025-02 | 26.2x | ₹464 cr | 12.6% | 20.0% | 0.0x |
| 2025-01 | 29.0x | ₹464 cr | 12.6% | 20.0% | 0.0x |
| 2024-12 | 30.0x | ₹464 cr | 12.6% | 20.0% | 0.0x |
| 2024-11 | 34.3x | ₹472 cr | 12.5% | 20.0% | 0.0x |
| 2024-10 | 36.0x | ₹472 cr | 12.5% | 20.0% | 0.0x |
| 2024-09 | 36.0x | ₹472 cr | 12.5% | 20.0% | 0.0x |
| 2024-08 | 30.3x | ₹484 cr | 14.4% | 20.0% | 0.0x |
| 2024-07 | 30.1x | ₹484 cr | 14.4% | 20.0% | 0.0x |
| 2024-06 | 32.7x | ₹484 cr | 14.4% | 20.0% | 0.0x |
| 2024-05 | 32.0x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2024-04 | 37.6x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2024-03 | 37.7x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2024-02 | 35.9x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2024-01 | 33.4x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2023-12 | 32.0x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2023-11 | 37.4x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2023-10 | 32.4x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2023-09 | 27.5x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2023-08 | 24.0x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2023-07 | 23.7x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2023-06 | 21.6x | ₹429 cr | 15.7% | 22.0% | 0.0x |
| 2023-05 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2023-04 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2023-03 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2023-02 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2023-01 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2022-12 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2022-11 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2022-10 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2022-09 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2022-08 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2022-07 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2022-06 | — | ₹129 cr | -1.1% | -2.0% | 0.0x |
| 2022-05 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2022-04 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2022-03 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2022-02 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2022-01 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2021-12 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2021-11 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2021-10 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2021-09 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2021-08 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2021-07 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2021-06 | — | ₹38 cr | -6.2% | -8.0% | 0.0x |
| 2021-05 | 18.1x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2021-04 | 15.5x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2021-03 | 16.8x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2021-02 | 17.5x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2021-01 | 17.5x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2020-12 | 17.9x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2020-11 | 15.8x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2020-10 | 13.8x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2020-09 | 13.8x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2020-08 | 14.9x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2020-07 | 11.9x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2020-06 | 11.5x | ₹271 cr | 7.6% | 8.0% | 0.0x |
| 2020-05 | 12.5x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2020-04 | 13.1x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2020-03 | 14.2x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2020-02 | 22.5x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2020-01 | 25.2x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2019-12 | 25.0x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2019-11 | 25.3x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2019-10 | 28.7x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2019-09 | 28.2x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2019-08 | 24.9x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2019-07 | 25.6x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2019-06 | 28.5x | ₹282 cr | 6.7% | 10.0% | 0.0x |
| 2019-05 | 45.1x | ₹271 cr | 4.9% | 8.0% | 0.0x |
| 2019-04 | 46.5x | ₹271 cr | 4.9% | 8.0% | 0.0x |
| 2019-03 | 45.5x | ₹271 cr | 4.9% | 8.0% | 0.0x |
| 2019-02 | 40.8x | ₹271 cr | 4.9% | 8.0% | 0.0x |
| 2019-01 | 41.4x | ₹271 cr | 4.9% | 8.0% | 0.0x |