अApnaFunda
Menu

HATHWAY CABLE & DATACOM LIMITE (HATHWAY)

Consumer Services · Cable/Satellite TV · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.60 / 100
Profitability 33Growth 46Balance sheet 100
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.29 / 100
Price 30Earnings 28FII/DII 29
Compare withDEN NETWORKSNDL VENTURES

Share price

Closing priceAdjusted for splits and bonus issues.

₹9.4 latest close · −16.8% over the last 90 sessions

₹9₹10₹11Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹9₹10₹11Jul 3Sep 4Nov 9

₹9.4 month-end · −28.1% over 12 months

₹10₹12Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹10₹12Nov '25May '26Nov '26

₹9.4 month-end · −53.1% over 3 years

₹10₹15₹20₹25Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹10₹15₹20₹25Nov '23May '25Nov '26

₹9.4 month-end · −70.6% since Jan '19

₹10₹20₹30₹40Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹10₹20₹30₹40Jan '19Dec '22Nov '26

52-week range ₹8.76 to ₹13.78 · 1-year volatility 36.7%

Was the rally earned?

-28%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 32 points, while the multiple moved less (P/E 21.4x to 22.4x).
  • The share count barely moved.
Net profit growth: −30 pts. Points of the price return explained by net profit growing (or shrinking).−30 ptsNet profit growthP/E change: +4 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+4 ptsP/E changeShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2 ptsShare count changeShare price: −28%−28%Share priceNet profit growth: −30 pts. Points of the price return explained by net profit growing (or shrinking).−30ProfitP/E change: +4 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+4P/EShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2SharesShare price: −28%−28%Share price
Net profit growth-30 ptsNet profit fell about 30%, which lowers the price.
P/E change+4 ptsThe P/E rose from 21.4x to 22.4x, which lifts the price.
Share count change-2 ptsShare count was little changed. More shares would count against the price.
-53%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 9 points, but investors now pay less per rupee of profit (P/E 54.2x to 22.4x), which took 62 points back.
  • The share count barely moved.
Net profit growth: +9 pts. Points of the price return explained by net profit growing (or shrinking).+9 ptsNet profit growthP/E change: −62 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−62 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −53%−53%Share priceNet profit growth: +9 pts. Points of the price return explained by net profit growing (or shrinking).+9ProfitP/E change: −62 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−62P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −53%−53%Share price
Net profit growth+9 ptsNet profit rose about 14%, which lifts the price.
P/E change-62 ptsThe P/E fell from 54.2x to 22.4x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-53%share price, 5 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 86 points, while the multiple moved less (P/E 14.0x to 22.4x).
  • The share count barely moved.
Net profit growth: −86 pts. Points of the price return explained by net profit growing (or shrinking).−86 ptsNet profit growthP/E change: +33 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+33 ptsP/E changeShare price: −53%−53%Share priceNet profit growth: −86 pts. Points of the price return explained by net profit growing (or shrinking).−86ProfitP/E change: +33 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+33P/EShare price: −53%−53%Share price
Net profit growth-86 ptsNet profit fell about 71%, which lowers the price.
P/E change+33 ptsThe P/E rose from 14.0x to 22.4x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with DEN NETWORKS

How rough has the ride been?

Maximum drawdown-83.6%not yet recovered
1-year volatility36.7%annualised
Beta vs sector index1.153-year daily, correlation 0.62
Volume spikes4last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−83.3% 0%−25%−50%−75%2020202220242026−83.3%
Largest drawdowns

-83.6% (2020-07 peak to 2026-03 low, not yet recovered)

-67.2% (2019-08 peak to 2020-03 low, recovered 2020-06)

-43.4% (2019-02 peak to 2019-08 low, recovered 2019-08)

Most recent volume spikes

2026-10-15: 7.3x the 50-day median, price -7.1% that day

2026-10-14: 10.1x the 50-day median, price -2.8% that day

2026-10-13: 39.4x the 50-day median, price +14.9% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

22.4xP/E todayWithin its usual range
Against its own history37th percentile
CheapestMedian 24.4xDearest

Usual range 15.3x to 54.5x since 2019-01.

Against Consumer Services22.4x vs 22.4x
This company
22.4x
Sector median
22.4x

Close to the Consumer Services median.

9.2x27.7x46.2x64.7xJan '19Aug '20Mar '22Oct '23May '25Nov '269.2x27.7x46.2x64.7xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Services is valued

Where does it rank among Consumer Services peers?

Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE25thflat vs a year ago
  • Op. margin41st▼ 13 pts vs a year ago
  • Revenue growth46th▲ 5 pts vs a year ago
  • EPS growth30th▼ 35 pts vs a year ago
  • Debt/equity ↓93rdflat vs a year ago
  • Cash cycle ↓43rdflat vs a year ago
  • P/E ↓52nd▼ 8 pts vs a year ago
  • 12M momentum40th▼ 4 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Services sector page Watch it move against Consumer Services in the Observatory

What is the price implying?

~14%annual earnings growth implied by the priceAbove delivered growth

At normalised P/E (five-year average earnings) of 18.1x, a holder earning 12%/yr needs earnings to grow about 14.1%/yr for 10 years, then trade at 15x.

Delivered10.0%/yrEPS, last 8 fiscal years · 3-yr avg to 3-yr avg
Gap+4.1 ptsimplied minus delivered
Rank450thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

0%16%33% Jun 2020Nov 2026 0%16%33% Jun 2020Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x15.7%16.7%17.8%
15x13.1%14.1%15.2%
20x9.9%10.9%11.9%

Drag a slider to test other assumptions

Implied: 14.1%/yr

Looking back

  • Jan 2021Price implied 27%/yr; EPS has since grown −4%/yr (6.0 yrs)
  • Jan 2022Price implied 12%/yr; EPS has since grown −20%/yr (5.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Consumer Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹9.40
P/E
22.4x
ROCE
3.0%
Market Cap
₹1664 cr
Revenue (TTM)
₹2185 cr
P/S
0.8x
P/B
0.4x
ROE
1.7%
Operating Margin
13.0%
Debt / Equity
0.0x
Promoter Holding
75.0%
12M Momentum
-28.1%

52-week range

₹8.76₹13.78
13% of the way from its 52-week low to its high

Price risk

1Y volatility
36.7%
Beta vs sector
1-year daily
1.19

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
0.31x
low
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range2 beyond a threshold
Other income reliance96%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 96.2%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 28.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.31xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.31x (cash from operations ₹84 cr, net profit ₹274 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+10 daysWithin range

Debtor days are above the median of the previous three fiscal years by 10 days (43 vs 33). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress1% of fixed assetsWithin range

Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, FIIs trimmed 5.3 pts.
  • The number of shareholders rose from 3.4 lakh to 4.8 lakh (+41%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters75.0%75.0%0.0 pts
FIIs5.7%0.4%-5.3 pts
DIIs0.0%0.0%0.0 pts
Public and others19.3%24.6%+5.3 pts

Number of shareholders

4.8 lakhshareholders+41% since Dec '23
3.4L4.0L4.6L5.3L Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 3.4 lakh
Mar '24: 4.1 lakh
Jun '24: 4.5 lakh
Sep '24: 4.9 lakh
Dec '24: 5.1 lakh
Mar '25: 5.3 lakh
Jun '25: 5.2 lakh
Sep '25: 5.0 lakh
Dec '25: 4.9 lakh
Mar '26: 4.8 lakh
Jun '26: 4.8 lakh
 3.4L4.0L4.6L5.3L Dec '23Dec '24Dec '25Jun '26
Dec '23: 3.4 lakh
Mar '24: 4.1 lakh
Jun '24: 4.5 lakh
Sep '24: 4.9 lakh
Dec '24: 5.1 lakh
Mar '25: 5.3 lakh
Jun '25: 5.2 lakh
Sep '25: 5.0 lakh
Dec '25: 4.9 lakh
Mar '26: 4.8 lakh
Jun '26: 4.8 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−0.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like HATHWAY CABLE & DATACOM LIMITE today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −15% to +31% vs the market, against −6% for all non-financial companies in the same months.
  • The gap against the base rate (+5.4%, 80% range −1.7% to +22.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
HPAL · Dec 2024: −52.4% vs market
HGS · Jun 2023: −46.9% vs market
LXCHEM · Mar 2025: −36.6% vs market
MUNJALSHOW · Jun 2021: −33.7% vs market
FORCEMOT · Mar 2021: −29.5% vs market
TVTODAY · Jun 2024: −26.2% vs market
VARDHACRLC · May 2023: −23.0% vs market
EXCELINDUS · Oct 2025: −19.5% vs market
GHCLTEXTIL · Sep 2024: −19.0% vs market
ZEEL · Feb 2025: −18.7% vs market
SREEL · Jul 2025: −15.4% vs market
LINC · Feb 2025: −15.2% vs market
TTKHLTCARE · Jun 2024: −14.9% vs market
CENTENKA · Jun 2024: −14.4% vs market
BALMLAWRIE · Sep 2021: −13.5% vs market
VENKEYS · May 2024: −12.9% vs market
LOVABLE · Jan 2023: −11.3% vs market
NOCIL · Aug 2025: −10.0% vs market
ANDHRAPAP · Oct 2025: −9.1% vs market
MANALIPETC · Jun 2025: −7.2% vs market
KIRLOSIND · Aug 2025: −5.9% vs market
PLASTIBLEN · Jun 2023: −5.8% vs market
JTEKTINDIA · May 2025: −5.3% vs market
VSSL · Aug 2024: −3.9% vs market
MIRZAINT · Feb 2025: −3.4% vs market
IMPAL · Jun 2021: +2.4% vs market
ALPHAGEO · Apr 2023: +5.2% vs market
PODDARMENT · Sep 2022: +11.4% vs market
ORIENTCER · Jun 2023: +17.9% vs market
HMVL · Nov 2022: +19.6% vs market
BHAGERIA · Jul 2024: +21.5% vs market
IOLCP · Mar 2025: +22.3% vs market
ANDHRSUGAR · Aug 2025: +22.6% vs market
GSFC · Jan 2021: +23.3% vs market
RAMCOIND · Jul 2024: +26.3% vs market
SUBROS · Nov 2022: +26.5% vs market
INDNIPPON · May 2023: +28.9% vs market
IFBAGRO · Oct 2020: +31.3% vs market
HINDCOMPOS · Nov 2022: +31.4% vs market
SUNFLAG · Aug 2024: +33.8% vs market
GMDCLTD · Jan 2021: +52.2% vs market
SHARDACROP · Sep 2024: +57.5% vs market
BOROLTD · Aug 2021: +58.4% vs market
GUJALKALI · Jun 2021: +71.3% vs market
SOTL · Oct 2025: +73.6% vs market
CHEMBOND · Sep 2022: +77.8% vs market
RISHABH · Jul 2025: +103.0% vs market
GABRIEL · Nov 2024: +123.5% vs market
IFGLEXPOR · Jul 2020: +143.6% vs market
NUCLEUS · Jan 2023: +184.3% vs market
Similar setups −0.5%All companies −5.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
−0.5%
All companies' median
−5.9%
Beat the market
50% vs 43%

50 past situations · 50 companies · 27 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ANDHRSUGAR
Process Industries		 Aug 2025 40x4% −35%−35% +23%
MUNJALSHOW
Producer Manufacturing		 Jun 2021 21x4% +55%−13% −34%
NOCIL
Process Industries		 Aug 2025 29x6% −37%−42% −10%
ZEEL
Consumer Services		 Feb 2025 21x6% −42%−46% −19%
VARDHACRLC
Consumer Non-Durables		 May 2023 26x6% −7%−18% −23%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
IFBAGRO
Consumer Non-Durables		 Oct 2020 14x5% −29%−29% +31%
PLASTIBLEN
Process Industries		 Jun 2023 19x9% −2%−17% −6%
CHEMBOND
Process Industries		 Sep 2022 18x7% −19%−32% +78%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and volatility. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to HATHWAY CABLE & DATACOM LIMITE. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

JTEKT INDIAJTEKTINDIA
Consumer Durables
59%similar
volatilityrevenue
SREELEATHERSSREEL
Consumer Non-Durables
57%similar
promoter holdingdebt/equity
TTK HEALTHCARETTKHLTCARE
Health Technology
57%similar
revenue growthmarket cap
JUST DIALJUSTDIAL
Technology Services
56%similar
revenue growthROCE
MAITHAN ALLOYSMAITHANALL
Non-Energy Minerals
54%similar
revenuepromoter holding
DEN NETWORKSDEN
Consumer Services
51%similar
ROCEdebt/equity
JAGRAN PRAKASHANJAGRAN
Consumer Services
50%similar
EPS growthmarket cap
TVTODAY NETWORKTVTODAY
Consumer Services
42%similar
ROCEdebt/equity

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Sep '23

  1. OctPriceVolume reached 39.4x its 50-day median on 2026-10-13; price +14.9% that day.
  2. SepPriceVolume reached 5.2x its 50-day median on 2026-09-28; price -5.6% that day.
  3. JunResultsYear-on-year EPS growth turned negative.
  4. JunPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the 2nd quartile).
  5. JunPriceVolume reached 14.9x its 50-day median on 2026-06-19; price +5.0% that day.
  6. MarResultsYear-on-year EPS growth turned positive.
  7. MarPriceFell 84% from the Jul 2020 peak to the Mar 2026 low.
  8. MarValuationP/E fell below the 10th percentile of its own history to date (14.8x).
Show 22 earlier events
  1. MarPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the 2nd quartile).
  2. JanPriceVolume reached 5.3x its 50-day median on 2026-01-23; price -9.6% that day.
  3. DecResultsYear-on-year EPS growth turned negative.
  4. DecPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the 2nd quartile).
  5. DecPriceVolume reached 12.0x its 50-day median on 2025-12-09; price +1.3% that day.
  6. SepResultsYear-on-year EPS growth turned positive.
  7. SepPeer rankMoved into the 2nd quartile of Consumer Services on EPS growth (from the 3rd quartile).
  8. JulPriceVolume reached 33.1x its 50-day median on 2025-07-16; price +6.4% that day.
  9. JunResultsYear-on-year EPS growth turned negative.
  10. JunPeer rankMoved into the 2nd quartile of Consumer Services on operating margin (from the 3rd quartile).
  11. JunPriceVolume reached 7.5x its 50-day median on 2025-06-25; price +5.9% that day.
  12. MarInstitutionsFII + DII holding fell 3.0 pts over 2 quarters to 1.9%.
  13. MarPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the 2nd quartile).
  14. FebPriceVolume reached 6.9x its 50-day median on 2025-02-07; price -2.3% that day.
  15. NovPriceVolume reached 16.8x its 50-day median on 2024-11-27; price -8.1% that day.
  16. JulPriceVolume reached 8.4x its 50-day median on 2024-07-15; price +9.6% that day.
  17. JunResultsYear-on-year EPS growth turned positive.
  18. JunPeer rankMoved into the top quartile of Consumer Services on EPS growth (from the bottom quartile).
  19. AprValuationP/E crossed above the 90th percentile of its own history to date (59.6x).
  20. JanPriceVolume reached 6.7x its 50-day median on 2024-01-08; price +6.7% that day.
  21. DecPriceVolume reached 6.8x its 50-day median on 2023-12-19; price +7.9% that day.
  22. SepValuationP/E crossed above the 90th percentile of its own history to date (54.1x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1122.4x₹2185 cr1.7%3.0%0.0x
2026-1021.5x₹2185 cr1.7%3.0%0.0x
2026-0922.5x₹2185 cr1.7%3.0%0.0x
2026-0823.1x₹2150 cr1.8%3.0%0.0x
2026-0723.4x₹2150 cr1.8%3.0%0.0x
2026-0624.2x₹2150 cr1.8%3.0%0.0x
2026-0518.0x₹2117 cr2.4%3.0%0.0x
2026-0418.4x₹2117 cr2.4%3.0%0.0x
2026-0314.8x₹2117 cr2.4%3.0%0.0x
2026-0219.1x₹2091 cr2.2%3.0%0.0x
2026-0118.9x₹2091 cr2.2%3.0%0.0x
2025-1222.2x₹2091 cr2.2%3.0%0.0x
2025-1121.4x₹2067 cr2.4%3.0%0.0x
2025-1022.6x₹2067 cr2.4%3.0%0.0x
2025-0922.9x₹2067 cr2.4%3.0%0.0x
2025-0827.6x₹2040 cr2.1%3.0%0.0x
2025-0728.3x₹2040 cr2.1%3.0%0.0x
2025-0630.2x₹2040 cr2.1%3.0%0.0x
2025-0530.2x₹2020 cr2.2%2.0%0.0x
2025-0425.5x₹2020 cr2.2%2.0%0.0x
2025-0324.5x₹2020 cr2.2%2.0%0.0x
2025-0222.8x₹2014 cr2.4%2.0%0.0x
2025-0125.9x₹2014 cr2.4%2.0%0.0x
2024-1227.1x₹2014 cr2.4%2.0%0.0x
2024-1132.0x₹1985 cr2.2%2.0%0.0x
2024-1035.9x₹1985 cr2.2%2.0%0.0x
2024-0938.1x₹1985 cr2.2%2.0%0.0x
2024-0837.7x₹1981 cr2.3%2.0%0.0x
2024-0743.0x₹1981 cr2.3%2.0%0.0x
2024-0638.9x₹1981 cr2.3%2.0%0.0x
2024-0555.3x₹1858 cr1.6%2.0%0.0x
2024-0459.6x₹1858 cr1.6%2.0%0.0x
2024-0353.0x₹1858 cr1.6%2.0%0.0x
2024-0261.5x₹1858 cr1.6%2.0%0.0x
2024-0164.7x₹1858 cr1.6%2.0%0.0x
2023-1257.3x₹1858 cr1.6%2.0%0.0x
2023-1154.2x₹1858 cr1.6%2.0%0.0x
2023-1048.9x₹1858 cr1.6%2.0%0.0x
2023-0954.1x₹1858 cr1.6%2.0%0.0x
2023-0844.6x₹1858 cr1.6%2.0%0.0x
2023-0743.0x₹1858 cr1.6%2.0%0.0x
2023-0639.7x₹1858 cr1.6%2.0%0.0x
2023-0518.8x₹1793 cr3.2%4.0%0.0x
2023-0418.4x₹1793 cr3.2%4.0%0.0x
2023-0317.7x₹1793 cr3.2%4.0%0.0x
2023-0220.8x₹1793 cr3.2%4.0%0.0x
2023-0122.3x₹1793 cr3.2%4.0%0.0x
2022-1223.7x₹1793 cr3.2%4.0%0.0x
2022-1123.5x₹1793 cr3.2%4.0%0.0x
2022-1021.8x₹1793 cr3.2%4.0%0.0x
2022-0922.1x₹1793 cr3.2%4.0%0.0x
2022-0824.6x₹1793 cr3.2%4.0%0.0x
2022-0722.9x₹1793 cr3.2%4.0%0.0x
2022-0622.3x₹1793 cr3.2%4.0%0.0x
2022-0512.7x₹1732 cr6.3%5.0%0.0x
2022-0414.1x₹1732 cr6.3%5.0%0.0x
2022-0312.1x₹1732 cr6.3%5.0%0.0x
2022-0213.0x₹1732 cr6.3%5.0%0.0x
2022-0115.3x₹1732 cr6.3%5.0%0.0x
2021-1215.3x₹1732 cr6.3%5.0%0.0x
2021-1114.0x₹1732 cr6.3%5.0%0.0x
2021-1015.2x₹1732 cr6.3%5.0%0.0x
2021-0916.8x₹1732 cr6.3%5.0%0.0x
2021-0816.2x₹1732 cr6.3%5.0%0.0x
2021-0718.2x₹1732 cr6.3%5.0%0.0x
2021-0618.1x₹1732 cr6.3%5.0%0.0x
2021-0543.5x₹1798 cr2.8%5.0%0.5x
2021-0439.7x₹1798 cr2.8%5.0%0.5x
2021-0343.6x₹1798 cr2.8%5.0%0.5x
2021-0250.4x₹1798 cr2.8%5.0%0.5x
2021-0151.3x₹1798 cr2.8%5.0%0.5x
2020-1256.2x₹1798 cr2.8%5.0%0.5x
2020-1152.0x₹1798 cr2.8%5.0%0.5x
2020-1048.1x₹1798 cr2.8%5.0%0.5x
2020-0950.6x₹1798 cr2.8%5.0%0.5x
2020-0857.3x₹1798 cr2.8%5.0%0.5x
2020-0764.4x₹1798 cr2.8%5.0%0.5x
2020-0653.7x₹1798 cr2.8%5.0%0.5x
2020-05—₹1558 cr-5.2%0.0%0.5x
2020-04—₹1558 cr-5.2%0.0%0.5x
2020-03—₹1558 cr-5.2%0.0%0.5x
2020-02—₹1558 cr-5.2%0.0%0.5x
2020-01—₹1558 cr-5.2%0.0%0.5x
2019-12—₹1558 cr-5.2%0.0%0.5x
2019-11—₹1558 cr-5.2%0.0%0.5x
2019-10—₹1558 cr-5.2%0.0%0.5x
2019-09—₹1558 cr-5.2%0.0%0.5x
2019-08—₹1558 cr-5.2%0.0%0.5x
2019-07—₹1558 cr-5.2%0.0%0.5x
2019-06—₹1558 cr-5.2%0.0%0.5x
2019-05—₹1535 cr-13.6%2.0%2.1x
2019-04—₹1535 cr-13.6%2.0%2.1x
2019-03—₹1535 cr-13.6%2.0%2.1x
2019-02—₹1535 cr-13.6%2.0%2.1x
2019-01—₹1535 cr-13.6%2.0%2.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback