Share price
₹846.85 latest close · −16.4% over the last 90 sessions
₹846.85 month-end · −11.7% over 12 months
₹846.85 month-end · −22.4% over 3 years
₹846.85 month-end · +140.7% since Jan '19
52-week range ₹759.90 to ₹1210.10 · 1-year volatility 38.6%
Was the rally earned?
Mostly earnings.
- Per-share earnings took off 84 points, while the multiple moved less (P/E 3.9x to 8.5x).
- The share count barely moved.
Mostly earnings.
- Per-share earnings took off 48 points, while the multiple moved less (P/E 6.4x to 8.5x).
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 22 points, but investors now pay less per rupee of profit (P/E 12.2x to 8.5x), which took 34 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-54.4% (2019-06 peak to 2020-03 low, recovered 2021-01)
-50.8% (2022-04 peak to 2026-10 low, not yet recovered)
-32.0% (2019-01 peak to 2019-01 low, recovered 2019-03)
Most recent volume spikes
2026-09-09: 9.1x the 50-day median, price +1.5% that day
2026-09-07: 31.8x the 50-day median, price +1.2% that day
2026-09-04: 12.8x the 50-day median, price +5.0% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 3.4x to 12.3x since 2019-01.
61% below the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE39th▼ 53 pts vs a year ago
- Op. margin80th▲ 37 pts vs a year ago
- Revenue growth27th▼ 57 pts vs a year ago
- EPS growth10th▼ 35 pts vs a year ago
- Debt/equity ↓84th▲ 15 pts vs a year ago
- Cash cycle ↓7thflat vs a year ago
- P/E ↓91st▼ 8 pts vs a year ago
- 12M momentum51stflat vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 4.6x, a holder earning 12%/yr needs earnings to grow about −1.0%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 0.3% | 1.2% | 2.1% |
| 15x | −1.9% | −1.0% | −0.1% |
| 20x | −4.6% | −3.7% | −2.9% |
Drag a slider to test other assumptions
Implied: −1.0%/yrLooking back
- Jan 2020Price implied 6%/yr; EPS has since grown 8%/yr (7.0 yrs)
- Jan 2021Price implied 5%/yr; EPS has since grown 12%/yr (6.0 yrs)
- Jan 2022Price implied 9%/yr; EPS has since grown 14%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹846.85
- P/E
- 8.5x
- ROCE
- 8.0%
- Market Cap
- ₹2465 cr
- Revenue (TTM)
- ₹2080 cr
- P/S
- 1.2x
- P/B
- 0.6x
- ROE
- 7.0%
- Operating Margin
- 17.0%
- Debt / Equity
- 0.1x
- Promoter Holding
- 75.0%
- 12M Momentum
- -11.7%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance44%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 44.5%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate21%Within range
Median quarterly effective tax rate over about 2.5 years: 21.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion-0.26xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: -0.26x (cash from operations ₹-371 cr, net profit ₹1,421 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow3 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-32 daysWithin range
Debtor days are below the median of the previous three fiscal years by 32 days (22 vs 54). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-5 days / 2 yrsWithin range
Days payable changed by -5 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, FIIs trimmed 0.8 pts; DIIs trimmed 0.5 pts.
- The number of shareholders rose from 32,412 to 40,301 (+24%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like MAITHAN ALLOYS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −25% to +53% vs the market, against −6% for all non-financial companies in the same months.
- The gap against the base rate (+7.2%, 80% range −0.3% to +13.9%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| BALMLAWRIE Producer Manufacturing |
Nov 2023 | 14x | 10% | +25% | −9% | +13% |
| RAMCOIND Non-Energy Minerals |
Feb 2024 | 15x | 3% | +63% | −15% | +9% |
| BLISSGVS Health Technology |
Sep 2023 | 13x | 12% | +16% | −12% | +2% |
| DALMIASUG Process Industries |
Jun 2023 | 12x | 12% | +20% | −11% | −25% |
| JAGRAN Consumer Services |
May 2023 | 7x | 11% | +16% | −14% | −8% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| WSTCSTPAPR Producer Manufacturing |
Sep 2025 | 12x | 11% | −24% | −26% | +57% |
| ZEEL Consumer Services |
Oct 2025 | 13x | 9% | −16% | −31% | −29% |
| VTL Process Industries |
Sep 2025 | 14x | 11% | −13% | −26% | +29% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and volatility. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '22
- OctPriceFell 51% from the Apr 2022 peak to the Oct 2026 low.
- SepPriceVolume reached 31.8x its 50-day median on 2026-09-07; price +1.2% that day.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the top quartile).
- JunPriceVolume reached 12.9x its 50-day median on 2026-06-18; price +0.6% that day.
- MarPeer rankMoved into the 2nd quartile of Non-Energy Minerals on operating margin (from the 3rd quartile).
- JanPriceVolume reached 268.0x its 50-day median on 2026-01-12; price +12.4% that day.
- DecPeer rankSlipped to the bottom quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- SepResultsYear-on-year EPS growth turned negative.
Show 22 earlier events
- SepPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the top quartile).
- SepPriceVolume reached 5.4x its 50-day median on 2025-09-17; price +2.6% that day.
- JunPeer rankMoved into the top quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- JunPriceVolume reached 16.6x its 50-day median on 2025-06-09; price +11.9% that day.
- MarPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- JanValuationP/E fell below the 10th percentile of its own history to date (3.4x).
- DecPeer rankMoved into the 2nd quartile of Non-Energy Minerals on operating margin (from the bottom quartile).
- SepResultsYear-on-year EPS growth turned positive.
- SepPeer rankMoved into the 2nd quartile of Non-Energy Minerals on EPS growth (from the bottom quartile).
- SepPriceVolume reached 9.4x its 50-day median on 2024-09-20; price +6.2% that day.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the top quartile).
- MayPriceVolume reached 10.0x its 50-day median on 2024-05-02; price +2.3% that day.
- DecPriceVolume reached 36.2x its 50-day median on 2023-12-27; price +7.1% that day.
- JulPriceVolume reached 13.5x its 50-day median on 2023-07-07; price +7.5% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on EPS growth (from the top quartile).
- FebValuationP/E fell below the 10th percentile of its own history to date (3.2x).
- JanPriceVolume reached 7.6x its 50-day median on 2023-01-02; price +3.7% that day.
- DecPriceVolume reached 6.2x its 50-day median on 2022-12-19; price +6.9% that day.
- JunResultsRevenue (TTM) reached a new high of ₹2,989 cr.
- JunValuationP/E fell below the 10th percentile of its own history to date (2.8x).
- JunPeer rankMoved into the top quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 8.5x | ₹2080 cr | 7.0% | 8.0% | 0.1x |
| 2026-10 | 7.7x | ₹2080 cr | 7.2% | 8.0% | 0.1x |
| 2026-09 | 9.3x | ₹2080 cr | 7.2% | 8.0% | 0.1x |
| 2026-08 | 6.6x | ₹2172 cr | 10.6% | 8.0% | 0.1x |
| 2026-07 | 6.6x | ₹2172 cr | 10.6% | 8.0% | 0.1x |
| 2026-06 | 6.9x | ₹2172 cr | 10.6% | 8.0% | 0.1x |
| 2026-05 | 6.7x | ₹2048 cr | 12.1% | 28.0% | 0.2x |
| 2026-04 | 6.5x | ₹2048 cr | 12.1% | 28.0% | 0.2x |
| 2026-03 | 5.5x | ₹2048 cr | 12.1% | 28.0% | 0.2x |
| 2026-02 | 6.6x | ₹2089 cr | 12.0% | 28.0% | 0.2x |
| 2026-01 | 6.6x | ₹2089 cr | 12.0% | 28.0% | 0.2x |
| 2025-12 | 6.7x | ₹2089 cr | 12.0% | 28.0% | 0.2x |
| 2025-11 | 3.9x | ₹2062 cr | 19.0% | 28.0% | 0.2x |
| 2025-10 | 4.5x | ₹2062 cr | 19.0% | 28.0% | 0.2x |
| 2025-09 | 4.5x | ₹2062 cr | 19.0% | 28.0% | 0.2x |
| 2025-08 | 4.8x | ₹1805 cr | 16.8% | 28.0% | 0.2x |
| 2025-07 | 5.1x | ₹1805 cr | 16.8% | 28.0% | 0.2x |
| 2025-06 | 5.7x | ₹1805 cr | 16.8% | 28.0% | 0.2x |
| 2025-05 | 3.9x | ₹1803 cr | 26.4% | 12.0% | 0.0x |
| 2025-04 | 3.2x | ₹1803 cr | 26.4% | 12.0% | 0.0x |
| 2025-03 | 3.1x | ₹1803 cr | 26.4% | 12.0% | 0.0x |
| 2025-02 | 3.1x | ₹1720 cr | 26.3% | 12.0% | 0.0x |
| 2025-01 | 3.4x | ₹1720 cr | 26.3% | 12.0% | 0.0x |
| 2024-12 | 3.9x | ₹1720 cr | 26.3% | 12.0% | 0.0x |
| 2024-11 | 4.2x | ₹1700 cr | 23.7% | 12.0% | 0.0x |
| 2024-10 | 4.0x | ₹1700 cr | 23.7% | 12.0% | 0.0x |
| 2024-09 | 4.5x | ₹1700 cr | 23.7% | 12.0% | 0.0x |
| 2024-08 | 9.6x | ₹1729 cr | 11.1% | 12.0% | 0.0x |
| 2024-07 | 9.1x | ₹1729 cr | 11.1% | 12.0% | 0.0x |
| 2024-06 | 9.9x | ₹1729 cr | 11.1% | 12.0% | 0.0x |
| 2024-05 | 6.6x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2024-04 | 7.3x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2024-03 | 5.7x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2024-02 | 6.2x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2024-01 | 6.4x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2023-12 | 6.9x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2023-11 | 6.4x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2023-10 | 6.0x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2023-09 | 6.0x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2023-08 | 6.0x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2023-07 | 6.8x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2023-06 | 5.7x | ₹2883 cr | 17.8% | 26.0% | 0.0x |
| 2023-05 | 3.5x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2023-04 | 3.2x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2023-03 | 2.8x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2023-02 | 3.2x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2023-01 | 3.7x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2022-12 | 3.6x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2022-11 | 3.3x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2022-10 | 3.4x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2022-09 | 3.5x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2022-08 | 3.7x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2022-07 | 3.4x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2022-06 | 2.8x | ₹2989 cr | 35.2% | 56.0% | 0.0x |
| 2022-05 | 12.5x | ₹1615 cr | 15.1% | 20.0% | 0.0x |
| 2022-04 | 16.6x | ₹1615 cr | 15.1% | 20.0% | 0.0x |
| 2022-03 | 16.7x | ₹1615 cr | 15.1% | 20.0% | 0.0x |
| 2022-02 | 13.3x | ₹1615 cr | 15.1% | 20.0% | 0.0x |
| 2022-01 | 12.4x | ₹1615 cr | 15.1% | 20.0% | 0.0x |
| 2021-12 | 12.8x | ₹1615 cr | 15.1% | 20.0% | 0.0x |
Older months are in the live observatory.