Share price
₹3,506.2 latest close · −14.5% over the last 90 sessions
₹3,506.2 month-end · −0.1% over 12 months
₹3,506.2 month-end · +0.7% over 3 years
₹3,506.2 month-end · +314.1% since Jan '19
52-week range ₹2463.00 to ₹4574.80 · 1-year volatility 41.7%
Was the rally earned?
- The share price was roughly flat over 1 year (-0%).
- The share count fell 5%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-61.8% (2024-05 peak to 2026-03 low, not yet recovered)
-53.0% (2019-01 peak to 2020-03 low, recovered 2021-02)
-36.4% (2021-06 peak to 2022-06 low, recovered 2022-11)
Most recent volume spikes
2026-11-06: 8.5x the 50-day median, price +0.4% that day
2026-09-15: 7.3x the 50-day median, price +0.1% that day
2026-09-11: 125.6x the 50-day median, price +7.0% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 6.9x to 24.7x since 2019-01.
40% below the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE33rd▲ 4 pts vs a year ago
- Op. margin58thflat vs a year ago
- Revenue growth31st▼ 28 pts vs a year ago
- EPS growth20th▼ 73 pts vs a year ago
- Debt/equity ↓68th▲ 4 pts vs a year ago
- Cash cycle ↓71st▲ 10 pts vs a year ago
- P/E ↓77th▼ 9 pts vs a year ago
- 12M momentum64th▲ 39 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 12.0x, a holder earning 12%/yr needs earnings to grow about 9.0%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 10.4% | 11.4% | 12.4% |
| 15x | 8.1% | 9.0% | 10.0% |
| 20x | 5.1% | 6.0% | 7.0% |
Drag a slider to test other assumptions
Implied: 9.0%/yrLooking back
- Jan 2020Price implied 5%/yr; EPS has since grown 19%/yr (7.0 yrs)
- Jan 2021Price implied 7%/yr; EPS has since grown 20%/yr (6.0 yrs)
- Jan 2022Price implied 12%/yr; EPS has since grown 8%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹3506.20
- P/E
- 13.2x
- ROCE
- 7.0%
- Market Cap
- ₹3687 cr
- Revenue (TTM)
- ₹6995 cr
- P/S
- 0.5x
- P/B
- 0.6x
- ROE
- 4.5%
- Operating Margin
- 12.0%
- Debt / Equity
- 0.2x
- Promoter Holding
- 71.9%
- 12M Momentum
- -0.1%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance7%Within range
Other income as a share of pre-tax profit (trailing twelve months): 6.9%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate32%Within range
Median quarterly effective tax rate over about 2.5 years: 31.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.75xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.75x (cash from operations ₹2,047 cr, net profit ₹1,172 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+5 daysWithin range
Debtor days are above the median of the previous three fiscal years by 5 days (57 vs 52). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress21% of fixed assetsWithin range
Capital work-in-progress is 21% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+17 days / 2 yrsWithin range
Days payable changed by +17 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, institutional and promoter holdings were broadly unchanged.
- The number of shareholders rose from 16,943 to 22,719 (+34%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like KIRLOSKAR INDUSTRIES LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −23% to +37% vs the market, against −8% for all non-financial companies in the same months.
- The gap against the base rate (+4.4%, 80% range −4.7% to +14.2%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 31 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| JKPAPER Process Industries |
Aug 2025 | 16x | 9% | −18% | −27% | −2% |
| POLYPLEX Process Industries |
Jan 2025 | 23x | 2% | +12% | −23% | −30% |
| SUNFLAG Non-Energy Minerals |
Dec 2024 | 31x | 6% | +20% | −12% | +2% |
| IGPL Process Industries |
Mar 2025 | 13x | 5% | −1% | −40% | −20% |
| DALMIASUG Process Industries |
May 2025 | 13x | 10% | +16% | −24% | −23% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| GHCLTEXTIL Process Industries |
Dec 2024 | 20x | 6% | +44% | −15% | −30% |
| WABAG Industrial Services |
Jan 2023 | 15x | 13% | +1% | −14% | +53% |
| TIMETECHNO Process Industries |
Nov 2021 | 16x | 9% | +62% | −19% | +21% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: operating margin, 12-month momentum and drawdown from 12-month high. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since May '23
- NovPriceVolume reached 8.5x its 50-day median on 2026-11-06; price +0.4% that day.
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankSlipped to the bottom quartile of Non-Energy Minerals on EPS growth (from the top quartile).
- SepPriceVolume reached 125.6x its 50-day median on 2026-09-11; price +7.0% that day.
- JunSharesShare count is up 10.0% over 12 months.
- JunPriceVolume reached 88.9x its 50-day median on 2026-06-22; price +15.0% that day.
- MarPriceFell 62% from the May 2024 peak to the Mar 2026 low.
- NovPriceVolume reached 14.6x its 50-day median on 2025-11-14; price +1.1% that day.
Show 22 earlier events
- SepResultsYear-on-year EPS growth turned positive.
- SepPeer rankMoved into the top quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- JulPriceVolume reached 5.2x its 50-day median on 2025-07-15; price +8.0% that day.
- JunValuationP/E crossed above the 90th percentile of its own history to date (29.7x).
- MayPriceVolume reached 18.9x its 50-day median on 2025-05-19; price +10.2% that day.
- FebPriceVolume reached 7.4x its 50-day median on 2025-02-10; price -2.0% that day.
- DecResultsRevenue (TTM) reached a new high of ₹6,530 cr.
- DecPeer rankMoved into the 2nd quartile of Non-Energy Minerals on operating margin (from the 3rd quartile).
- NovPriceVolume reached 5.7x its 50-day median on 2024-11-14; price -4.1% that day.
- SepPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- AugPeer rankSlipped to the bottom quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- AugPriceVolume reached 11.5x its 50-day median on 2024-08-14; price +8.0% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- AprPriceVolume reached 26.2x its 50-day median on 2024-04-26; price +12.8% that day.
- JanPriceVolume reached 13.5x its 50-day median on 2024-01-09; price +8.3% that day.
- NovValuationP/E crossed above the 90th percentile of its own history to date (15.8x).
- NovPriceVolume reached 26.0x its 50-day median on 2023-11-24; price +5.2% that day.
- JunResultsRevenue (TTM) reached a new high of ₹6,490 cr.
- JunValuationP/E crossed above the 90th percentile of its own history to date (15.1x).
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- MayPriceVolume reached 19.2x its 50-day median on 2023-05-23; price +8.2% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 13.2x | ₹6995 cr | 4.5% | 7.0% | 0.2x |
| 2026-10 | 11.8x | ₹6995 cr | 4.5% | 7.0% | 0.2x |
| 2026-09 | 13.4x | ₹6995 cr | 4.5% | 7.0% | 0.2x |
| 2026-08 | 9.0x | ₹6921 cr | 6.5% | 7.0% | 0.2x |
| 2026-07 | 9.5x | ₹6921 cr | 6.5% | 7.0% | 0.2x |
| 2026-06 | 9.4x | ₹6921 cr | 6.5% | 7.0% | 0.2x |
| 2026-05 | 9.2x | ₹6852 cr | 6.0% | 7.0% | 0.2x |
| 2026-04 | 9.5x | ₹6852 cr | 6.0% | 7.0% | 0.2x |
| 2026-03 | 7.2x | ₹6852 cr | 6.0% | 7.0% | 0.2x |
| 2026-02 | 8.2x | ₹6842 cr | 6.1% | 7.0% | 0.2x |
| 2026-01 | 9.1x | ₹6842 cr | 6.1% | 7.0% | 0.2x |
| 2025-12 | 9.2x | ₹6842 cr | 6.1% | 7.0% | 0.2x |
| 2025-11 | 10.2x | ₹6748 cr | 6.0% | 7.0% | 0.2x |
| 2025-10 | 11.0x | ₹6748 cr | 6.0% | 7.0% | 0.2x |
| 2025-09 | 11.4x | ₹6748 cr | 6.0% | 7.0% | 0.2x |
| 2025-08 | 25.5x | ₹6609 cr | 3.9% | 7.0% | 0.2x |
| 2025-07 | 29.8x | ₹6609 cr | 3.9% | 7.0% | 0.2x |
| 2025-06 | 29.7x | ₹6609 cr | 3.9% | 7.0% | 0.2x |
| 2025-05 | 23.1x | ₹6590 cr | 4.5% | 11.0% | 0.2x |
| 2025-04 | 18.7x | ₹6590 cr | 4.5% | 11.0% | 0.2x |
| 2025-03 | 19.4x | ₹6590 cr | 4.5% | 11.0% | 0.2x |
| 2025-02 | 17.1x | ₹6530 cr | 5.3% | 11.0% | 0.2x |
| 2025-01 | 20.5x | ₹6530 cr | 5.3% | 11.0% | 0.2x |
| 2024-12 | 23.4x | ₹6530 cr | 5.3% | 11.0% | 0.2x |
| 2024-11 | 25.6x | ₹6420 cr | 5.3% | 11.0% | 0.2x |
| 2024-10 | 25.6x | ₹6420 cr | 5.3% | 11.0% | 0.2x |
| 2024-09 | 29.0x | ₹6420 cr | 5.3% | 11.0% | 0.2x |
| 2024-08 | 28.5x | ₹6369 cr | 5.7% | 11.0% | 0.2x |
| 2024-07 | 30.4x | ₹6369 cr | 5.7% | 11.0% | 0.2x |
| 2024-06 | 30.0x | ₹6369 cr | 5.7% | 11.0% | 0.2x |
| 2024-05 | 27.8x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2024-04 | 23.5x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2024-03 | 18.7x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2024-02 | 18.9x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2024-01 | 18.8x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2023-12 | 16.0x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2023-11 | 15.8x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2023-10 | 14.0x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2023-09 | 14.8x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2023-08 | 16.4x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2023-07 | 15.6x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2023-06 | 15.1x | ₹6490 cr | 11.2% | 13.0% | 0.3x |
| 2023-05 | 13.2x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2023-04 | 13.0x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2023-03 | 12.3x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2023-02 | 11.5x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2023-01 | 9.8x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2022-12 | 9.7x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2022-11 | 10.0x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2022-10 | 8.9x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2022-09 | 8.7x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2022-08 | 7.9x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2022-07 | 7.0x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2022-06 | 6.6x | ₹3810 cr | 10.7% | 15.0% | 0.5x |
| 2022-05 | 8.1x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2022-04 | 9.1x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2022-03 | 9.2x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2022-02 | 8.3x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2022-01 | 8.7x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2021-12 | 8.9x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2021-11 | 8.6x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2021-10 | 9.0x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2021-09 | 10.0x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2021-08 | 8.6x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2021-07 | 10.0x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2021-06 | 10.2x | ₹2080 cr | 14.1% | 19.0% | 0.2x |
| 2021-05 | 16.5x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2021-04 | 13.2x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2021-03 | 12.5x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2021-02 | 12.5x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2021-01 | 8.5x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2020-12 | 8.2x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2020-11 | 7.2x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2020-10 | 6.1x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2020-09 | 6.7x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2020-08 | 6.3x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2020-07 | 6.2x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2020-06 | 6.7x | ₹1916 cr | 11.5% | 12.0% | 0.3x |
| 2020-05 | 5.7x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2020-04 | 6.1x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2020-03 | 5.2x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2020-02 | 6.9x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2020-01 | 7.4x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2019-12 | 7.0x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2019-11 | 7.3x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2019-10 | 7.5x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2019-09 | 7.8x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2019-08 | 7.8x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2019-07 | 8.6x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2019-06 | 8.9x | ₹2222 cr | 7.6% | 10.0% | 0.1x |
| 2019-05 | 16.0x | ₹1826 cr | 3.0% | 6.0% | 0.0x |
| 2019-04 | 15.3x | ₹1826 cr | 3.0% | 6.0% | 0.0x |
| 2019-03 | 15.1x | ₹1826 cr | 3.0% | 6.0% | 0.0x |
| 2019-02 | 14.9x | ₹1826 cr | 3.0% | 6.0% | 0.0x |
| 2019-01 | 16.6x | ₹1826 cr | 3.0% | 6.0% | 0.0x |