Share price
₹202.25 latest close · −23.2% over the last 90 sessions
₹202.25 month-end · −23.1% over 12 months
₹202.25 month-end · −19.0% over 3 years
₹202.25 month-end · +263.1% since Jan '19
52-week range ₹187.35 to ₹314.50 · 1-year volatility 39.0%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 7 points, but investors now pay less per rupee of profit (P/E 19.9x to 14.1x), which took 30 points back.
- The share count barely moved.
Both mattered.
- Per-share earnings took off 7 points and the multiple took off 12 points (P/E 16.2x to 14.1x).
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 78 points, but investors now pay less per rupee of profit (P/E 21.0x to 14.1x), which took 46 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-76.6% (2019-03 peak to 2020-03 low, recovered 2020-12)
-59.2% (2021-10 peak to 2022-07 low, recovered 2023-05)
-54.7% (2024-01 peak to 2026-03 low, not yet recovered)
Most recent volume spikes
2026-08-11: 9.7x the 50-day median, price -4.8% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 8.1x to 21.6x since 2019-01.
35% below the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE75th▼ 8 pts vs a year ago
- Op. margin25th▲ 10 pts vs a year ago
- Revenue growth59th▲ 43 pts vs a year ago
- EPS growth52nd▲ 17 pts vs a year ago
- Debt/equity ↓90th▼ 7 pts vs a year ago
- Cash cycle ↓55thflat vs a year ago
- P/E ↓73rd▲ 3 pts vs a year ago
- 12M momentum32nd▼ 23 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 14.6x, a holder earning 12%/yr needs earnings to grow about 10.5%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 11.9% | 12.9% | 13.9% |
| 15x | 9.6% | 10.5% | 11.5% |
| 20x | 6.6% | 7.6% | 8.5% |
Drag a slider to test other assumptions
Implied: 10.5%/yrLooking back
- Jan 2020Price implied 9%/yr; EPS has since grown 13%/yr (7.0 yrs)
- Jan 2021Price implied 16%/yr; EPS has since grown 19%/yr (6.0 yrs)
- Jan 2022Price implied 17%/yr; EPS has since grown 13%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹202.25
- P/E
- 14.1x
- ROCE
- 16.0%
- Market Cap
- ₹4398 cr
- Revenue (TTM)
- ₹7981 cr
- P/S
- 0.6x
- P/B
- 1.7x
- ROE
- 11.8%
- Operating Margin
- 5.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 63.0%
- 12M Momentum
- -23.1%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance12%Within range
Other income as a share of pre-tax profit (trailing twelve months): 11.9%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.40xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.40x (cash from operations ₹1,342 cr, net profit ₹962 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+11 daysWithin range
Debtor days are above the median of the previous three fiscal years by 11 days (45 vs 34). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress3% of fixed assetsWithin range
Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+9 days / 2 yrsWithin range
Days payable changed by +9 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, FIIs trimmed 1.4 pts; DIIs added 1.4 pts.
- The number of shareholders rose from 47,632 to 67,798 (+42%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like SURYA ROSHNI LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −19% to +51% vs the market, against −4% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +12.1%, 80% range +0.8% to +21.8%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| UDS Commercial Services |
Aug 2025 | 14x | 15% | −31% | −44% | −14% |
| FMGOETZE Producer Manufacturing |
Oct 2023 | 16x | 15% | +6% | −20% | −16% |
| GTPL Communications |
Aug 2023 | 15x | 15% | −11% | −16% | −26% |
| GAEL Consumer Non-Durables |
May 2024 | 20x | 18% | +19% | −30% | −23% |
| VAIBHAVGBL Consumer Durables |
Aug 2025 | 22x | 14% | −36% | −39% | 0% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| IOLCP Process Industries |
Mar 2024 | 15x | 14% | +28% | −31% | −18% |
| VENKEYS Process Industries |
Feb 2023 | 14x | 18% | −20% | −33% | −26% |
| ANDHRSUGAR Process Industries |
Feb 2023 | 7x | 19% | −19% | −32% | −37% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and revenue growth. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '24
- SepResultsYear-on-year EPS growth turned positive.
- SepPeer rankMoved into the top quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- AugPriceVolume reached 9.7x its 50-day median on 2026-08-11; price -4.8% that day.
- JunPeer rankSlipped to the 2nd quartile of Non-Energy Minerals on ROCE (from the top quartile).
- MayPriceVolume reached 25.1x its 50-day median on 2026-05-26; price +7.2% that day.
- MarResultsYear-on-year EPS growth turned negative.
- MarPriceFell 55% from the Jan 2024 peak to the Mar 2026 low.
- MarPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on EPS growth (from the 2nd quartile).
Show 22 earlier events
- FebPriceVolume reached 8.2x its 50-day median on 2026-02-11; price -6.0% that day.
- DecResultsYear-on-year EPS growth turned positive.
- DecPeer rankMoved into the 3rd quartile of Non-Energy Minerals on operating margin (from the bottom quartile).
- NovPriceVolume reached 11.4x its 50-day median on 2025-11-12; price -6.7% that day.
- SepResultsYear-on-year EPS growth turned negative.
- SepValuationP/E crossed above the 90th percentile of its own history to date (21.6x).
- SepPeer rankSlipped to the bottom quartile of Non-Energy Minerals on operating margin (from the 3rd quartile).
- AugPriceVolume reached 6.5x its 50-day median on 2025-08-14; price -10.1% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- MayValuationP/E crossed above the 90th percentile of its own history to date (22.4x).
- MayPeer rankMoved into the top quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- MayPriceVolume reached 6.5x its 50-day median on 2025-05-14; price +2.8% that day.
- MarPeer rankSlipped to the 2nd quartile of Non-Energy Minerals on ROCE (from the top quartile).
- JanPriceVolume reached 5.5x its 50-day median on 2025-01-14; price +20.0% that day.
- DecResultsYear-on-year EPS growth turned negative.
- DecPeer rankSlipped to the bottom quartile of Non-Energy Minerals on operating margin (from the 3rd quartile).
- DecPriceVolume reached 7.0x its 50-day median on 2024-12-31; price +6.0% that day.
- SepResultsYear-on-year EPS growth turned positive.
- AugValuationP/E crossed above the 90th percentile of its own history to date (22.3x).
- AugPriceVolume reached 9.1x its 50-day median on 2024-08-09; price +10.9% that day.
- JunResultsYear-on-year EPS growth turned negative.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 14.1x | ₹7981 cr | 11.8% | 16.0% | 0.0x |
| 2026-10 | 14.2x | ₹7981 cr | 11.8% | 16.0% | 0.0x |
| 2026-09 | 15.4x | ₹7981 cr | 11.8% | 16.0% | 0.0x |
| 2026-08 | 16.7x | ₹7540 cr | 10.9% | 16.0% | 0.0x |
| 2026-07 | 18.2x | ₹7540 cr | 10.9% | 16.0% | 0.0x |
| 2026-06 | 19.7x | ₹7540 cr | 10.9% | 16.0% | 0.0x |
| 2026-05 | 16.1x | ₹7523 cr | 12.9% | 21.0% | 0.0x |
| 2026-04 | 17.1x | ₹7523 cr | 12.9% | 21.0% | 0.0x |
| 2026-03 | 12.9x | ₹7523 cr | 12.9% | 21.0% | 0.0x |
| 2026-02 | 14.9x | ₹7464 cr | 13.3% | 21.0% | 0.0x |
| 2026-01 | 16.4x | ₹7464 cr | 13.3% | 21.0% | 0.0x |
| 2025-12 | 18.3x | ₹7464 cr | 13.3% | 21.0% | 0.0x |
| 2025-11 | 19.9x | ₹7148 cr | 11.7% | 21.0% | 0.0x |
| 2025-10 | 22.3x | ₹7148 cr | 11.7% | 21.0% | 0.0x |
| 2025-09 | 21.6x | ₹7148 cr | 11.7% | 21.0% | 0.0x |
| 2025-08 | 17.8x | ₹7436 cr | 14.0% | 21.0% | 0.0x |
| 2025-07 | 20.8x | ₹7436 cr | 14.0% | 21.0% | 0.0x |
| 2025-06 | 21.8x | ₹7436 cr | 14.0% | 21.0% | 0.0x |
| 2025-05 | 22.4x | ₹7370 cr | 14.8% | 21.0% | 0.0x |
| 2025-04 | 17.4x | ₹7370 cr | 14.8% | 21.0% | 0.0x |
| 2025-03 | 16.6x | ₹7370 cr | 14.8% | 21.0% | 0.0x |
| 2025-02 | 14.5x | ₹7440 cr | 14.8% | 21.0% | 0.0x |
| 2025-01 | 17.8x | ₹7440 cr | 14.8% | 21.0% | 0.0x |
| 2024-12 | 20.2x | ₹7440 cr | 14.8% | 21.0% | 0.0x |
| 2024-11 | 17.2x | ₹7827 cr | 16.7% | 21.0% | 0.0x |
| 2024-10 | 20.3x | ₹7827 cr | 16.7% | 21.0% | 0.0x |
| 2024-09 | 21.6x | ₹7827 cr | 16.7% | 21.0% | 0.0x |
| 2024-08 | 22.3x | ₹7809 cr | 15.2% | 21.0% | 0.0x |
| 2024-07 | 20.2x | ₹7809 cr | 15.2% | 21.0% | 0.0x |
| 2024-06 | 20.6x | ₹7809 cr | 15.2% | 21.0% | 0.0x |
| 2024-05 | 18.9x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2024-04 | 20.4x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2024-03 | 16.5x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2024-02 | 19.5x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2024-01 | 25.4x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2023-12 | 25.2x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2023-11 | 16.2x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2023-10 | 18.7x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2023-09 | 15.9x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2023-08 | 15.4x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2023-07 | 13.2x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2023-06 | 14.1x | ₹7997 cr | 18.0% | 23.0% | 0.2x |
| 2023-05 | 20.7x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2023-04 | 21.2x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2023-03 | 17.5x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2023-02 | 17.7x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2023-01 | 17.1x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2022-12 | 13.0x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2022-11 | 12.4x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2022-10 | 11.1x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2022-09 | 12.1x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2022-08 | 13.0x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2022-07 | 10.2x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2022-06 | 9.5x | ₹7731 cr | 13.3% | 16.0% | 0.4x |
| 2022-05 | 13.9x | ₹5561 cr | 11.5% | 13.0% | 0.5x |
| 2022-04 | 15.0x | ₹5561 cr | 11.5% | 13.0% | 0.5x |
| 2022-03 | 14.2x | ₹5561 cr | 11.5% | 13.0% | 0.5x |
| 2022-02 | 14.2x | ₹5561 cr | 11.5% | 13.0% | 0.5x |
| 2022-01 | 16.3x | ₹5561 cr | 11.5% | 13.0% | 0.5x |
| 2021-12 | 20.0x | ₹5561 cr | 11.5% | 13.0% | 0.5x |
Older months are in the live observatory.