Share price
₹120.77 latest close · −19.2% over the last 90 sessions
₹120.77 month-end · −31.2% over 12 months
₹120.77 month-end · −32.1% over 3 years
₹120.77 month-end · −11.9% since Jan '19
52-week range ₹114.03 to ₹186.88 · 1-year volatility 23.4%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 1 point, but investors now pay less per rupee of profit (P/E 34.6x to 23.5x), which took 32 points back.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 13 points, but investors now pay less per rupee of profit (P/E 40.6x to 23.5x), which took 45 points back.
- The share count barely moved.
Mostly earnings.
- Per-share earnings took off 77 points, while the multiple moved less (P/E 14.7x to 23.5x).
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-53.6% (2021-09 peak to 2026-10 low, not yet recovered)
-40.4% (2020-02 peak to 2020-03 low, recovered 2020-12)
-18.1% (2019-05 peak to 2019-12 low, recovered 2020-02)
Most recent volume spikes
2026-09-10: 5.5x the 50-day median, price -0.7% that day
2026-09-07: 5.3x the 50-day median, price +0.2% that day
2026-07-06: 8.6x the 50-day median, price +3.3% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 14.3x to 40.1x since 2019-01.
8% above the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE71st▲ 22 pts vs a year ago
- Op. margin53rd▼ 12 pts vs a year ago
- Revenue growth41st▲ 10 pts vs a year ago
- EPS growth46th▲ 18 pts vs a year ago
- Debt/equity ↓96th▲ 8 pts vs a year ago
- Cash cycle ↓96thflat vs a year ago
- P/E ↓45th▲ 14 pts vs a year ago
- 12M momentum19th▼ 27 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 18.1x, a holder earning 12%/yr needs earnings to grow about 8.8%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 9.6% | 10.6% | 11.6% |
| 15x | 7.8% | 8.8% | 9.8% |
| 20x | 5.5% | 6.4% | 7.4% |
Drag a slider to test other assumptions
Implied: 8.8%/yrLooking back
- Jan 2020Price implied 21%/yr; EPS has since grown −7%/yr (7.0 yrs)
- Jan 2021Price implied 18%/yr; EPS has since grown −11%/yr (6.0 yrs)
- Jan 2022Price implied 14%/yr; EPS has since grown −16%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹120.77
- P/E
- 23.5x
- ROCE
- 15.0%
- Market Cap
- ₹2736 cr
- Revenue (TTM)
- ₹2360 cr
- P/S
- 1.2x
- P/B
- 2.0x
- ROE
- 8.5%
- Operating Margin
- 11.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 69.4%
- 12M Momentum
- -31.2%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance13%Within range
Other income as a share of pre-tax profit (trailing twelve months): 12.6%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.99xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.99x (cash from operations ₹813 cr, net profit ₹409 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+1 daysWithin range
Debtor days are above the median of the previous three fiscal years by 1 days (9 vs 8). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress1% of fixed assetsWithin range
Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+9 days / 2 yrsWithin range
Days payable changed by +9 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 4.9 pts; FIIs trimmed 2.8 pts.
- The number of shareholders fell from 1.0 lakh to 78,468 (-24%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like HEIDELBERG CEMENT INDIA LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −16% to +20% vs the market, against −5% for all non-financial companies in the same months.
- The gap against the base rate (+3.6%, 80% range −4.3% to +9.5%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 33 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| ARE&M Producer Manufacturing |
Jul 2022 | 16x | 16% | −32% | −36% | +13% |
| TCIEXP Transportation |
Aug 2025 | 31x | 15% | −40% | −41% | −26% |
| ROSSARI Process Industries |
May 2024 | 36x | 18% | −6% | −22% | −8% |
| GOODYEAR Consumer Durables |
Jul 2022 | 21x | 18% | −25% | −27% | +29% |
| STARCEMENT Producer Manufacturing |
Mar 2022 | 20x | 13% | −7% | −23% | +32% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, revenue growth and P/E. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Nov '22
- OctPriceFell 54% from the Sep 2021 peak to the Oct 2026 low.
- SepPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on EPS growth (from the 2nd quartile).
- JulPriceVolume reached 8.6x its 50-day median on 2026-07-06; price +3.3% that day.
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- MayPriceVolume reached 11.8x its 50-day median on 2026-05-25; price +2.1% that day.
- MarResultsYear-on-year EPS growth turned positive.
- MarPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- FebPriceVolume reached 8.7x its 50-day median on 2026-02-06; price -0.1% that day.
Show 22 earlier events
- OctPriceVolume reached 11.6x its 50-day median on 2025-10-29; price +2.9% that day.
- SepPeer rankMoved into the 3rd quartile of Non-Energy Minerals on EPS growth (from the bottom quartile).
- JulPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- JulPriceVolume reached 8.8x its 50-day median on 2025-07-02; price +4.5% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on operating margin (from the 3rd quartile).
- MayPriceVolume reached 22.5x its 50-day median on 2025-05-30; price -0.9% that day.
- MarValuationP/E crossed above the 90th percentile of its own history to date (39.7x).
- JanPriceVolume reached 57.0x its 50-day median on 2025-01-27; price +5.5% that day.
- DecPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- OctPriceVolume reached 65.3x its 50-day median on 2024-10-07; price +4.1% that day.
- JulPriceVolume reached 10.5x its 50-day median on 2024-07-16; price +5.6% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- JunPriceVolume reached 11.2x its 50-day median on 2024-06-26; price +2.0% that day.
- JanPriceVolume reached 9.6x its 50-day median on 2024-01-31; price -1.2% that day.
- DecPriceVolume reached 16.1x its 50-day median on 2023-12-12; price +2.8% that day.
- JulPriceVolume reached 5.6x its 50-day median on 2023-07-18; price -1.9% that day.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- JunPriceVolume reached 13.4x its 50-day median on 2023-06-06; price +3.3% that day.
- MarValuationP/E fell below the 10th percentile of its own history to date (13.4x).
- NovPriceVolume reached 7.0x its 50-day median on 2022-11-01; price +5.3% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 23.5x | ₹2360 cr | 8.5% | 15.0% | 0.0x |
| 2026-10 | 23.5x | ₹2360 cr | 8.5% | 15.0% | 0.0x |
| 2026-09 | 25.8x | ₹2360 cr | 8.5% | 15.0% | 0.0x |
| 2026-08 | 25.4x | ₹2330 cr | 9.8% | 15.0% | 0.0x |
| 2026-07 | 24.7x | ₹2330 cr | 9.8% | 15.0% | 0.0x |
| 2026-06 | 24.7x | ₹2330 cr | 9.8% | 15.0% | 0.0x |
| 2026-05 | 24.5x | ₹2296 cr | 10.0% | 11.0% | 0.1x |
| 2026-04 | 24.7x | ₹2296 cr | 10.0% | 11.0% | 0.1x |
| 2026-03 | 21.4x | ₹2296 cr | 10.0% | 11.0% | 0.1x |
| 2026-02 | 27.5x | ₹2265 cr | 9.2% | 11.0% | 0.1x |
| 2026-01 | 28.6x | ₹2265 cr | 9.2% | 11.0% | 0.1x |
| 2025-12 | 29.4x | ₹2265 cr | 9.2% | 11.0% | 0.1x |
| 2025-11 | 34.6x | ₹2214 cr | 8.2% | 11.0% | 0.1x |
| 2025-10 | 37.0x | ₹2214 cr | 8.2% | 11.0% | 0.1x |
| 2025-09 | 37.8x | ₹2214 cr | 8.2% | 11.0% | 0.1x |
| 2025-08 | 40.4x | ₹2148 cr | 7.6% | 11.0% | 0.1x |
| 2025-07 | 41.8x | ₹2148 cr | 7.6% | 11.0% | 0.1x |
| 2025-06 | 40.4x | ₹2148 cr | 7.6% | 11.0% | 0.1x |
| 2025-05 | 39.6x | ₹2133 cr | 7.1% | 16.0% | 0.1x |
| 2025-04 | 38.5x | ₹2133 cr | 7.1% | 16.0% | 0.1x |
| 2025-03 | 39.7x | ₹2133 cr | 7.1% | 16.0% | 0.1x |
| 2025-02 | 30.9x | ₹2197 cr | 8.8% | 16.0% | 0.1x |
| 2025-01 | 35.0x | ₹2197 cr | 8.8% | 16.0% | 0.1x |
| 2024-12 | 33.3x | ₹2197 cr | 8.8% | 16.0% | 0.1x |
| 2024-11 | 29.3x | ₹2302 cr | 10.5% | 16.0% | 0.1x |
| 2024-10 | 31.2x | ₹2302 cr | 10.5% | 16.0% | 0.1x |
| 2024-09 | 30.0x | ₹2302 cr | 10.5% | 16.0% | 0.1x |
| 2024-08 | 28.9x | ₹2366 cr | 11.4% | 16.0% | 0.1x |
| 2024-07 | 29.2x | ₹2366 cr | 11.4% | 16.0% | 0.1x |
| 2024-06 | 27.4x | ₹2366 cr | 11.4% | 16.0% | 0.1x |
| 2024-05 | 42.7x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2024-04 | 42.6x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2024-03 | 41.5x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2024-02 | 43.6x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2024-01 | 49.6x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2023-12 | 49.2x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2023-11 | 40.6x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2023-10 | 39.6x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2023-09 | 37.8x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2023-08 | 39.5x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2023-07 | 38.2x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2023-06 | 36.3x | ₹2238 cr | 6.8% | 11.0% | 0.1x |
| 2023-05 | 14.3x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2023-04 | 14.4x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2023-03 | 13.4x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2023-02 | 14.3x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2023-01 | 14.6x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2022-12 | 15.6x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2022-11 | 17.0x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2022-10 | 15.7x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2022-09 | 15.8x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2022-08 | 15.9x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2022-07 | 15.3x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2022-06 | 14.2x | ₹2297 cr | 16.1% | 21.0% | 0.1x |
| 2022-05 | 12.2x | ₹2117 cr | 21.1% | 25.0% | 0.2x |
| 2022-04 | 13.4x | ₹2117 cr | 21.1% | 25.0% | 0.2x |
| 2022-03 | 12.6x | ₹2117 cr | 21.1% | 25.0% | 0.2x |
| 2022-02 | 12.4x | ₹2117 cr | 21.1% | 25.0% | 0.2x |
| 2022-01 | 15.0x | ₹2117 cr | 21.1% | 25.0% | 0.2x |
| 2021-12 | 15.1x | ₹2117 cr | 21.1% | 25.0% | 0.2x |
Older months are in the live observatory.